Switch theme
Sign up to access all valuation multiples
PensionBee Group PLC is engaged in the provision of direct-to-consumer online pensions. The company helps its customers combine their old pension pots, make flexible contributions, invest in line with their goals and values, and make withdrawals after attaining a certain age. It offers a range of investment plans, including fossil fuel-free and impact investing options, from various asset managers. The firm generates a vast majority of its revenue in the form of fees it charges for fund administration. These fees are earned for administering the customer pension schemes and are charged based on a fixed percentage of the value of a customer’s assets held by the pension scheme. It operates in a single geographical location, being the United Kingdom.
2021
198
LTM Revenue $43.5M
LTM EBITDA $1.0M
$477M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
PensionBee has a last 12-month revenue of $43.5M and a last 12-month EBITDA of $1.0M.
In the most recent fiscal year, PensionBee achieved revenue of $30.0M and an EBITDA of -$13.1M.
PensionBee expects next 12-month revenue of XXX and NTM EBITDA of XXX
See PensionBee valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $22.2M | $30.0M | $41.5M | $43.5M | XXX |
| Gross Profit | $7.9M | $11.7M | $16.4M | XXX | XXX |
| Gross Margin | 36% | 39% | 39% | XXX | XXX |
| EBITDA | -$27.8M | -$13.1M | $0.7M | $1.0M | XXX |
| EBITDA Margin | -125% | -44% | 2% | 2% | XXX |
| Net Profit | -$31.0M | -$27.9M | -$13.3M | XXX | XXX |
| Net Margin | -139% | -93% | -32% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, PensionBee's stock price is GBP 2 (or $2).
PensionBee has current market cap of GBP 390M (or $491M), and EV of GBP 379M (or $477M).
See PensionBee trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $477M | $491M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, PensionBee has market cap of $491M and EV of $477M.
PensionBee's trades at 11.0x LTM EV/Revenue multiple, and 480.3x LTM EBITDA.
Analysts estimate PensionBee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for PensionBee and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $477M | XXX | XXX | XXX |
| EV/Revenue | 11.5x | XXX | XXX | XXX |
| EV/EBITDA | 721.5x | XXX | XXX | XXX |
| P/E | -169.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 249.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPensionBee's NTM/LTM revenue growth is 32%
PensionBee's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, PensionBee's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate PensionBee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for PensionBee and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 39% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -105% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 33% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 41% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 15% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 100% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Bell Financial Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| Praemium | XXX | XXX | XXX | XXX | XXX | XXX |
| SelfWealth | XXX | XXX | XXX | XXX | XXX | XXX |
| Profile Software | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
PensionBee acquired XXX companies to date.
Last acquisition by PensionBee was XXXXXXXX, XXXXX XXXXX XXXXXX . PensionBee acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was PensionBee founded? | PensionBee was founded in 2021. |
| Where is PensionBee headquartered? | PensionBee is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does PensionBee have? | As of today, PensionBee has 198 employees. |
| Who is the CEO of PensionBee? | PensionBee's CEO is Ms. Romi Savova. |
| Is PensionBee publicy listed? | Yes, PensionBee is a public company listed on LON. |
| What is the stock symbol of PensionBee? | PensionBee trades under PBEE ticker. |
| When did PensionBee go public? | PensionBee went public in 2021. |
| Who are competitors of PensionBee? | Similar companies to PensionBee include e.g. Bell Financial Group, Bravura Solutions, Praemium, SelfWealth. |
| What is the current market cap of PensionBee? | PensionBee's current market cap is $491M |
| What is the current revenue of PensionBee? | PensionBee's last 12-month revenue is $43.5M. |
| What is the current EBITDA of PensionBee? | PensionBee's last 12-month EBITDA is $1.0M. |
| What is the current EV/Revenue multiple of PensionBee? | Current revenue multiple of PensionBee is 11.0x. |
| What is the current EV/EBITDA multiple of PensionBee? | Current EBITDA multiple of PensionBee is 480.3x. |
| What is the current revenue growth of PensionBee? | PensionBee revenue growth between 2023 and 2024 was 39%. |
| Is PensionBee profitable? | Yes, PensionBee is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
