📣 VC round data is live. Check it out!

NDFOS Co Valuation Multiples

Discover revenue and EBITDA valuation multiples for NDFOS Co and similar public comparables like PBG, Concejo, Borgestad, Meta Wolf and more.

NDFOS Co Overview

About NDFOS Co

NDFOS Co Ltd is engaged in double-sided tapes for mobile devices, targeting mobile phone manufacturers, while the window film business focuses on exports through various overseas business partners. Its business divisions are the FILM Business Division and the TAPE Business Division.


Founded

2010

HQ

South Korea

Employees

169

Website

ndfos.com

Financials (FY)

Revenue: $35M
EBITDA: $6M

EV

$45M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

NDFOS Co Financials

NDFOS Co reported last fiscal year revenue of $35M and EBITDA of $6M.

In the same fiscal year, NDFOS Co generated $12M in gross profit, $6M in EBITDA, and $4M in net income.


NDFOS Co P&L

In the most recent fiscal year, NDFOS Co reported revenue of $35M and EBITDA of $6M.

NDFOS Co is profitable as of last fiscal year, with gross margin of 36%, EBITDA margin of 19%, and net margin of 10%.

See analyst estimates for NDFOS Co
Last FY202320242025202620272028
Revenue$35M$33M$36M$35M
Gross Profit$12M$6M$12M$12M
Gross Margin36%18%32%36%
EBITDA$6M($2M)($18M)$6M
EBITDA Margin19%(6%)(50%)19%
EBIT Margin10%(8%)4%10%
Net Profit$4M($9M)($21M)$4M
Net Margin10%(28%)(59%)10%

Financial data powered by Morningstar, Inc.

NDFOS Co Stock Performance

NDFOS Co has current market cap of $59M, and enterprise value of $45M.


NDFOS Co's stock price is $2.60.

NDFOS Co has an EPS (earnings per share) of $0.16.

See more trading valuation data for NDFOS Co
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$45M$59M-0.4%$0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

NDFOS Co Valuation Multiples

NDFOS Co trades at 1.3x EV/Revenue multiple, and 6.9x EV/EBITDA.

See NTM and 2027E valuation multiples for NDFOS Co

NDFOS Co Financial Valuation Multiples

As of May 10, 2026, NDFOS Co has market cap of $59M and EV of $45M.

NDFOS Co has a P/E ratio of 16.5x.

Last FY202320242025202620272028
EV/Revenue1.3x1.3x1.2x1.3x
EV/EBITDA6.9x(20.8x)(2.5x)6.9x
EV/EBIT13.5x(15.8x)33.3x13.5x
EV/Gross Profit3.6x7.5x3.8x3.6x
P/E16.5x(6.3x)(2.8x)16.5x
EV/FCF9.5x(13.5x)7.2x9.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified NDFOS Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

NDFOS Co Margins & Growth Rates

In the most recent fiscal year, NDFOS Co reported gross margin of 36%, EBITDA margin of 19%, and net margin of 10%.

See estimated margins and future growth rates for NDFOS Co

NDFOS Co Margins

Last FY20242025202720282029
Gross Margin36%32%36%
EBITDA Margin19%(50%)19%
EBIT Margin10%4%10%
Net Margin10%(59%)10%
FCF Margin14%17%14%

NDFOS Co Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth7%(4%)
Gross Profit Growth96%7%
EBITDA Growth744%(136%)
EBIT Growth(147%)146%
Net Profit Growth125%(117%)
FCF Growth(286%)(24%)

Data powered by FactSet, Inc. and Morningstar, Inc.

NDFOS Co Operational KPIs

NDFOS Co's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for NDFOS Co
Last FY202320242025202620272028
Revenue per Employee$0.2M
Opex per Employee$0.1M
S&M Expenses to Revenue9%8%11%9%
G&A Expenses to Revenue2%(2%)0%2%
R&D Expenses to Revenue3%6%6%3%
Opex to Revenue27%26%29%27%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

NDFOS Co Competitors

NDFOS Co competitors include PBG, Concejo, Borgestad, Meta Wolf, Lentex, 3U Holding, Ferrum, Hutter und Schrantz Steel, Poujoulat and Iktinos Hellas.

Most NDFOS Co public comparables operate across Building Products.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
PBG0.8x10.1x
Concejo0.9x6.0x
Borgestad0.8x0.8x9.5x8.1x
Meta Wolf0.5x64.9x
Lentex0.6x4.6x
3U Holding0.5x0.5x5.6x(87.2x)
Ferrum1.0x6.9x
Hutter und Schrantz Steel0.1x1.5x

This data is available for Pro users. Sign up to see all NDFOS Co competitors and their valuation data.

Start Free Trial

NDFOS Co Investment Activity

NDFOS Co has invested in 1 company to date.

Latest investment by NDFOS Co was on February 19th 2020. NDFOS Co invested in NeoTX Therapeutics in their $45M Series C round (EV/Revenue multiple of ).

See VC round multiples

Latest Investments by NDFOS Co

NeoTX Therapeutics
Description
NeoTX Therapeutics is a Tel Aviv-based biopharmaceutical company advancing oncology immunotherapies. Its pipeline features proprietary tumor-targeted antibodies and bispecific molecules designed to enhance immune responses against solid tumors, developed through internal research and partnerships with academic institutions in Israel.
HQ CountryIsrael
HQ City
Rehovot
Deal Date19 Feb 2020
RoundSeries C
Raised$45M
InvestorsJ. Tomilson Hill; Maurice R. Greenberg; NDFOS; Tako Ventures
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all NDFOS Co investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About NDFOS Co

When was NDFOS Co founded?NDFOS Co was founded in 2010.
Where is NDFOS Co headquartered?NDFOS Co is headquartered in South Korea.
How many employees does NDFOS Co have?As of today, NDFOS Co has over 169 employees.
Is NDFOS Co publicly listed?Yes, NDFOS Co is a public company listed on Korea Exchange.
What is the stock symbol of NDFOS Co?NDFOS Co trades under 238090 ticker.
When did NDFOS Co go public?NDFOS Co went public in 2016.
Who are competitors of NDFOS Co?NDFOS Co main competitors include PBG, Concejo, Borgestad, Meta Wolf, Lentex, 3U Holding, Ferrum, Hutter und Schrantz Steel, Poujoulat, Iktinos Hellas.
What is the current market cap of NDFOS Co?NDFOS Co's current market cap is $59M.
What is the current revenue of NDFOS Co?NDFOS Co's last fiscal year revenue is $35M.
What is the current EV/Revenue multiple of NDFOS Co?Current revenue multiple of NDFOS Co is 1.3x.
Is NDFOS Co profitable?No, NDFOS Co is not profitable.
How many companies NDFOS Co has acquired to date?NDFOS Co hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies NDFOS Co has invested to date?As of May 2026, NDFOS Co has invested in 1 company.
What was the last NDFOS Co investment?On 19th February 2020 NDFOS Co invested in NeoTX Therapeutics, participating in a $45M Series C round, alongside J. Tomilson Hill, Maurice R. Greenberg, NDFOS, and Tako Ventures.
In what companies NDFOS Co invested in?NDFOS Co invested in NeoTX Therapeutics.

See public comps similar to NDFOS Co

Lists including NDFOS Co

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial