Proprietary AI analyst is now available

Nampak Valuation Multiples

Discover revenue and EBITDA valuation multiples for Nampak and similar public comparables like Clearwater Paper, Tredegar, Sincerity Applied Materials, Masterflex and more.

Nampak Overview

About Nampak

Nampak Ltd is a metals packaging company in South Africa and Angola, and also has substantial positions in other metal packaging. It is the producer of two-piece tinplate cans and aluminium monobloc aerosol cans. The company's operating segments include Metals, which involves the manufacture of beverage cans, food cans, aerosol cans, and other metal packaging, and Corporate, which provides for head office activities, treasury, property services, and consolidation adjustments, including goodwill. The majority of revenue comes from the Metals segment and from South Africa.


Founded

1968

HQ

South Africa

Employees

1.8K

Website

nampak.com

Financials (LTM)

Revenue: $659M
EBITDA: $96M

EV

$409M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Nampak Financials

Nampak reported last 12-month revenue of $659M and EBITDA of $96M.

In the same LTM period, Nampak generated $264M in gross profit, $96M in EBITDA, and $40M in net income.

Revenue (LTM)


Nampak P&L

In the most recent fiscal year, Nampak reported revenue of $647M and EBITDA of $136M.

Nampak is profitable as of last fiscal year, with gross margin of 40%, EBITDA margin of 21%, and net margin of 32%.

See analyst estimates for Nampak
LTMLast FY202320242025202620272028
Revenue$659M$647M$903M$612M$653M
Gross Profit$264M$260M$364M$253M$262M
Gross Margin40%40%40%41%40%
EBITDA$96M$136M($81M)$125M$125M
EBITDA Margin15%21%(9%)20%19%
EBIT Margin12%13%3%13%12%
Net Profit$40M$209M($188M)$35M$166M
Net Margin6%32%(21%)6%25%
Net Debt-$138M---

Financial data powered by Morningstar, Inc.

Nampak Stock Performance

Nampak has current market cap of $223M, and enterprise value of $409M.

Market Cap Evolution


Nampak's stock price is $26.55.

Nampak share price decreased by 10.9% in the last 30 days, and by 13.3% in the last year.

Nampak has an EPS (earnings per share) of $24.91.

See more trading valuation data for Nampak
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$409M$223M0.8%-10.9%-4.9%-13.3%$24.91

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Nampak Valuation Multiples

Nampak trades at 0.6x EV/Revenue multiple, and 4.2x EV/EBITDA.

See NTM and 2027E valuation multiples for Nampak

EV / Revenue (LTM)


Nampak Financial Valuation Multiples

As of June 26, 2026, Nampak has market cap of $223M and EV of $409M.

Nampak has a P/E ratio of 5.6x.

LTMLast FY202320242025202620272028
EV/Revenue0.6x0.6x0.5x0.7x0.6x
EV/EBITDA4.2x3.0x(5.0x)3.3x3.3x
EV/EBIT5.3x5.0x13.0x5.3x5.1x
EV/Gross Profit1.5x1.6x1.1x1.6x1.6x
P/E5.6x1.1x(1.2x)6.3x1.3x
EV/FCF-7.5x(49.2x)32.4x7.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Nampak Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Nampak Margins & Growth Rates

Nampak grew revenue by 3% but EBITDA decreased by 32% in the last fiscal year.

In the most recent fiscal year, Nampak reported gross margin of 40%, EBITDA margin of 21%, and net margin of 32%.

See estimated margins and future growth rates for Nampak

Nampak Margins

Last FY202420252026202720282029
Gross Margin40%41%40%40%
EBITDA Margin21%20%19%14%
EBIT Margin13%13%12%12%
Net Margin32%6%25%6%
FCF Margin8%2%8%-

Nampak Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth3%(32%)7%4%
Gross Profit Growth3%(31%)4%4%
EBITDA Growth(32%)(254%)(0%)(24%)
EBIT Growth(7%)145%5%(2%)
Net Profit Growth(83%)(119%)368%(76%)
FCF Growth-(252%)331%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Nampak Operational KPIs

Nampak's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Nampak's Rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Nampak's Rule of X is 23% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Nampak
LTMLast FY202320242025202620272028
Rule of 4020%18%---
Bessemer Rule of X27%23%---
Revenue per Employee-$0.4M---
Opex per Employee-$0.1M---
Opex to Revenue-27%37%29%27%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Nampak Competitors

Nampak competitors include Clearwater Paper, Tredegar, Sincerity Applied Materials, Masterflex, Eightco Holdings, Cristalchile, Essentra, Macfarlane Group, Transcontinental and Flexopack.

Most Nampak public comparables operate across Packaging & Containers.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Clearwater Paper0.4x0.4x5.6x9.5x
Tredegar0.4x-5.8x-
Sincerity Applied Materials2567.4x-(2751.3x)-
Masterflex1.4x1.3x7.3x7.2x
Eightco Holdings7.9x-(1.0x)-
Cristalchile1.0x-(606.6x)-
Essentra1.0x1.0x6.4x6.3x
Macfarlane Group0.6x0.6x5.3x5.2x

This data is available for Pro users. Sign up to see all Nampak competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Nampak

When was Nampak founded?Nampak was founded in 1968.
Where is Nampak headquartered?Nampak is headquartered in South Africa.
How many employees does Nampak have?As of today, Nampak has over 1K employees.
Is Nampak publicly listed?Yes, Nampak is a public company listed on Johannesburg Stock Exchange.
What is the stock symbol of Nampak?Nampak trades under NPK ticker.
When did Nampak go public?Nampak went public in 1969.
Who are competitors of Nampak?Nampak main competitors include Clearwater Paper, Tredegar, Sincerity Applied Materials, Masterflex, Eightco Holdings, Cristalchile, Essentra, Macfarlane Group, Transcontinental, Flexopack.
What is the current market cap of Nampak?Nampak's current market cap is $223M.
What is the current revenue of Nampak?Nampak's last 12 months revenue is $659M.
What is the current revenue growth of Nampak?Nampak revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Nampak?Current revenue multiple of Nampak is 0.6x.
What is the current EBITDA of Nampak?Nampak's last 12 months EBITDA is $96M.
What is Nampak's EBITDA margin?Nampak's last 12 months EBITDA margin is 15%.
What is the current EV/EBITDA multiple of Nampak?Current EBITDA multiple of Nampak is 4.2x.
How many companies Nampak has acquired to date?Nampak hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Nampak has invested to date?Nampak hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Nampak

Lists including Nampak

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial