Switch theme
Sign up to access all valuation multiples
Mayr-Melnhof Karton AG manufactures and sells a variety of folding cartons for consumer goods packaging. The firm organizes itself into two segments based on the product type. The MM packaging segment, which generates the majority of revenue, sells packaging for consumer goods, which include cigarettes, pharmaceuticals, detergents, personal care products, and luxury products. The MM Board & Paper segment manufactures and markets numerous grades of cartonboard, focusing on coated cartonboard produced predominantly from recycled fibers as well as virgin fiber-based cartonboard. The vast majority of revenue comes from Europe.
1950
12.5K+
LTM Revenue $4.5B
LTM EBITDA $587M
$3.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mayr-Melnhof has a last 12-month revenue of $4.5B and a last 12-month EBITDA of $587M.
In the most recent fiscal year, Mayr-Melnhof achieved revenue of $4.5B and an EBITDA of $442M.
Mayr-Melnhof expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mayr-Melnhof valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.0B | $4.5B | XXX | XXX | XXX |
| Gross Profit | $707M | $1.2B | XXX | XXX | XXX |
| Gross Margin | 14% | 27% | XXX | XXX | XXX |
| EBITDA | $744M | $442M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 10% | XXX | XXX | XXX |
| Net Profit | $203M | $369M | XXX | XXX | XXX |
| Net Margin | 4% | 8% | XXX | XXX | XXX |
| Net Debt | $1.1B | $1.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Mayr-Melnhof's stock price is EUR 75 (or $81).
Mayr-Melnhof has current market cap of EUR 1.5B (or $1.6B), and EV of EUR 2.8B (or $3.0B).
See Mayr-Melnhof trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.0B | $1.6B | XXX | XXX | XXX | XXX | $6.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Mayr-Melnhof has market cap of $1.6B and EV of $3.0B.
Mayr-Melnhof's trades at 0.7x LTM EV/Revenue multiple, and 5.1x LTM EBITDA.
Analysts estimate Mayr-Melnhof's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Mayr-Melnhof and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.0B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.8x | XXX | XXX | XXX |
| P/E | 17.2x | XXX | XXX | XXX |
| P/E/Growth | 0.2x | XXX | XXX | XXX |
| EV/FCF | 7.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMayr-Melnhof's NTM/LTM revenue growth is 5%
Mayr-Melnhof's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Mayr-Melnhof's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Mayr-Melnhof's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Mayr-Melnhof and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -41% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 41% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cabka | XXX | XXX | XXX | XXX | XXX | XXX |
| Orora | XXX | XXX | XXX | XXX | XXX | XXX |
| SCG Packaging | XXX | XXX | XXX | XXX | XXX | XXX |
| Time Technoplast | XXX | XXX | XXX | XXX | XXX | XXX |
| Einhell Germany | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mayr-Melnhof acquired XXX companies to date.
Last acquisition by Mayr-Melnhof was XXXXXXXX, XXXXX XXXXX XXXXXX . Mayr-Melnhof acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Mayr-Melnhof founded? | Mayr-Melnhof was founded in 1950. |
| Where is Mayr-Melnhof headquartered? | Mayr-Melnhof is headquartered in Austria. |
| How many employees does Mayr-Melnhof have? | As of today, Mayr-Melnhof has 12.5K+ employees. |
| Is Mayr-Melnhof publicy listed? | Yes, Mayr-Melnhof is a public company listed on WBO. |
| What is the stock symbol of Mayr-Melnhof? | Mayr-Melnhof trades under MMK ticker. |
| When did Mayr-Melnhof go public? | Mayr-Melnhof went public in 1994. |
| Who are competitors of Mayr-Melnhof? | Similar companies to Mayr-Melnhof include e.g. Cabka, Orora, SCG Packaging, Time Technoplast. |
| What is the current market cap of Mayr-Melnhof? | Mayr-Melnhof's current market cap is $1.6B |
| What is the current revenue of Mayr-Melnhof? | Mayr-Melnhof's last 12-month revenue is $4.5B. |
| What is the current EBITDA of Mayr-Melnhof? | Mayr-Melnhof's last 12-month EBITDA is $587M. |
| What is the current EV/Revenue multiple of Mayr-Melnhof? | Current revenue multiple of Mayr-Melnhof is 0.7x. |
| What is the current EV/EBITDA multiple of Mayr-Melnhof? | Current EBITDA multiple of Mayr-Melnhof is 5.1x. |
| What is the current revenue growth of Mayr-Melnhof? | Mayr-Melnhof revenue growth between 2023 and 2024 was -11%. |
| Is Mayr-Melnhof profitable? | Yes, Mayr-Melnhof is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
