Switch theme
Sign up to access all valuation multiples
Smurfit WestRock manufactures corrugated packaging and consumer packaging, such as folding cartons and paperboard. After the merger of Smurfit Kappa and WestRock in summer 2024, Smurfit WestRock became the largest producer of containerboard in the world, with substantial operations in North America, South America, and Europe.
2007
100K+
LTM Revenue $24.1B
LTM EBITDA $4.9B
$34.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Smurfit WestRock has a last 12-month revenue of $24.1B and a last 12-month EBITDA of $4.9B.
In the most recent fiscal year, Smurfit WestRock achieved revenue of $21.1B and an EBITDA of $2.5B.
Smurfit WestRock expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Smurfit WestRock valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $12.5B | $21.1B | XXX | XXX | XXX |
| Gross Profit | $4.4B | $4.2B | XXX | XXX | XXX |
| Gross Margin | 35% | 20% | XXX | XXX | XXX |
| EBITDA | $2.1B | $2.5B | XXX | XXX | XXX |
| EBITDA Margin | 17% | 12% | XXX | XXX | XXX |
| Net Profit | $1.0B | $838M | XXX | XXX | XXX |
| Net Margin | 8% | 4% | XXX | XXX | XXX |
| Net Debt | $3.2B | $3.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Smurfit WestRock's stock price is $41.
Smurfit WestRock has current market cap of $21.6B, and EV of $34.4B.
See Smurfit WestRock trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $34.4B | $21.6B | XXX | XXX | XXX | XXX | $1.48 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Smurfit WestRock has market cap of $21.6B and EV of $34.4B.
Smurfit WestRock's trades at 1.4x LTM EV/Revenue multiple, and 7.1x LTM EBITDA.
Analysts estimate Smurfit WestRock's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Smurfit WestRock and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $34.4B | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 13.5x | XXX | XXX | XXX |
| P/E | 67.8x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 2021.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSmurfit WestRock's NTM/LTM revenue growth is 32%
Smurfit WestRock's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $28K for the same period.
Over next 12 months, Smurfit WestRock's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Smurfit WestRock's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Smurfit WestRock and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 69% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 23% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 44% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $28K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 13% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cabka | XXX | XXX | XXX | XXX | XXX | XXX |
| Orora | XXX | XXX | XXX | XXX | XXX | XXX |
| SCG Packaging | XXX | XXX | XXX | XXX | XXX | XXX |
| Time Technoplast | XXX | XXX | XXX | XXX | XXX | XXX |
| Einhell Germany | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Smurfit WestRock acquired XXX companies to date.
Last acquisition by Smurfit WestRock was XXXXXXXX, XXXXX XXXXX XXXXXX . Smurfit WestRock acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Smurfit WestRock founded? | Smurfit WestRock was founded in 2007. |
| Where is Smurfit WestRock headquartered? | Smurfit WestRock is headquartered in United States of America. |
| How many employees does Smurfit WestRock have? | As of today, Smurfit WestRock has 100K+ employees. |
| Who is the CEO of Smurfit WestRock? | Smurfit WestRock's CEO is Mr. Anthony P J Smurfit. |
| Is Smurfit WestRock publicy listed? | Yes, Smurfit WestRock is a public company listed on NYS. |
| What is the stock symbol of Smurfit WestRock? | Smurfit WestRock trades under SW ticker. |
| When did Smurfit WestRock go public? | Smurfit WestRock went public in 2008. |
| Who are competitors of Smurfit WestRock? | Similar companies to Smurfit WestRock include e.g. Cabka, Orora, SCG Packaging, Time Technoplast. |
| What is the current market cap of Smurfit WestRock? | Smurfit WestRock's current market cap is $21.6B |
| What is the current revenue of Smurfit WestRock? | Smurfit WestRock's last 12-month revenue is $24.1B. |
| What is the current EBITDA of Smurfit WestRock? | Smurfit WestRock's last 12-month EBITDA is $4.9B. |
| What is the current EV/Revenue multiple of Smurfit WestRock? | Current revenue multiple of Smurfit WestRock is 1.4x. |
| What is the current EV/EBITDA multiple of Smurfit WestRock? | Current EBITDA multiple of Smurfit WestRock is 7.1x. |
| What is the current revenue growth of Smurfit WestRock? | Smurfit WestRock revenue growth between 2023 and 2024 was 69%. |
| Is Smurfit WestRock profitable? | Yes, Smurfit WestRock is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
