🚀 VC round data is live in beta, check it out!
Smurfit WestRock Valuation Multiples
Discover revenue and EBITDA valuation multiples for Smurfit WestRock and similar public comparables like International Paper, Amcor, Packaging Corporation of America, Ball and more.
Smurfit WestRock Overview
About Smurfit WestRock
Smurfit WestRock manufactures corrugated packaging and consumer packaging, such as folding cartons and paperboard. After the merger of Smurfit Kappa and WestRock in summer 2024, Smurfit WestRock became the largest producer of containerboard in the world, with substantial operations in North America, South America, and Europe.
Founded
2007
HQ
Employees
100.0K
Website
Sectors
Financials (LTM)
EV
$35B
Smurfit WestRock Financials
Smurfit WestRock reported last 12-month revenue of $31B and EBITDA of $5B.
In the same LTM period, Smurfit WestRock generated $7B in gross profit, $5B in EBITDA, and $863M in net income.
Revenue (LTM)
Smurfit WestRock P&L
In the most recent fiscal year, Smurfit WestRock reported revenue of $31B and EBITDA of $5B.
Smurfit WestRock expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $31B | XXX | $31B | XXX | XXX | XXX |
| Gross Profit | $7B | XXX | $6B | XXX | XXX | XXX |
| Gross Margin | 23% | XXX | 19% | XXX | XXX | XXX |
| EBITDA | $5B | XXX | $5B | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $863M | XXX | $699M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | — | — | $13B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Smurfit WestRock Stock Performance
Smurfit WestRock has current market cap of $22B, and enterprise value of $35B.
Market Cap Evolution
Smurfit WestRock's stock price is $42.24.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $35B | $22B | 0.0% | XXX | XXX | XXX | $1.33 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialSmurfit WestRock Valuation Multiples
Smurfit WestRock trades at 1.1x EV/Revenue multiple, and 7.0x EV/EBITDA.
EV / Revenue (LTM)
Smurfit WestRock Financial Valuation Multiples
As of April 20, 2026, Smurfit WestRock has market cap of $22B and EV of $35B.
Equity research analysts estimate Smurfit WestRock's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Smurfit WestRock has a P/E ratio of 25.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $22B | XXX | $22B | XXX | XXX | XXX |
| EV (current) | $35B | XXX | $35B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 7.0x | XXX | 7.1x | XXX | XXX | XXX |
| EV/EBIT | 15.6x | XXX | 15.7x | XXX | XXX | XXX |
| EV/Gross Profit | 4.9x | XXX | 5.8x | XXX | XXX | XXX |
| P/E | 25.6x | XXX | 31.7x | XXX | XXX | XXX |
| EV/FCF | 25.1x | XXX | 25.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Smurfit WestRock Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Smurfit WestRock Margins & Growth Rates
Smurfit WestRock's revenue in the last 12 month grew by 2%.
Smurfit WestRock's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.0M for the same period.
Smurfit WestRock's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Smurfit WestRock's rule of X is 20% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Smurfit WestRock Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 5% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 18% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Smurfit WestRock Public Comps
See public comps and valuation multiples for other Packaging & Containers comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Smurfit WestRock | XXX | XXX | XXX | XXX | XXX | XXX |
| International Paper | XXX | XXX | XXX | XXX | XXX | XXX |
| Amcor | XXX | XXX | XXX | XXX | XXX | XXX |
| Packaging Corporation of America | XXX | XXX | XXX | XXX | XXX | XXX |
| Ball | XXX | XXX | XXX | XXX | XXX | XXX |
| Avery Dennison | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Smurfit WestRock M&A Activity
Smurfit WestRock acquired XXX companies to date.
Last acquisition by Smurfit WestRock was on XXXXXXXX, XXXXX. Smurfit WestRock acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Smurfit WestRock
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialSmurfit WestRock Investment Activity
Smurfit WestRock invested in XXX companies to date.
Smurfit WestRock made its latest investment on XXXXXXXX, XXXXX. Smurfit WestRock invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Smurfit WestRock
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Smurfit WestRock
| When was Smurfit WestRock founded? | Smurfit WestRock was founded in 2007. |
| Where is Smurfit WestRock headquartered? | Smurfit WestRock is headquartered in Ireland. |
| How many employees does Smurfit WestRock have? | As of today, Smurfit WestRock has over 100K employees. |
| Who is the CEO of Smurfit WestRock? | Smurfit WestRock's CEO is Anthony P J Smurfit. |
| Is Smurfit WestRock publicly listed? | Yes, Smurfit WestRock is a public company listed on NYSE. |
| What is the stock symbol of Smurfit WestRock? | Smurfit WestRock trades under SW ticker. |
| When did Smurfit WestRock go public? | Smurfit WestRock went public in 2008. |
| Who are competitors of Smurfit WestRock? | Smurfit WestRock main competitors are International Paper, Amcor, Packaging Corporation of America, Ball. |
| What is the current market cap of Smurfit WestRock? | Smurfit WestRock's current market cap is $22B. |
| What is the current revenue of Smurfit WestRock? | Smurfit WestRock's last 12 months revenue is $31B. |
| What is the current revenue growth of Smurfit WestRock? | Smurfit WestRock revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Smurfit WestRock? | Current revenue multiple of Smurfit WestRock is 1.1x. |
| Is Smurfit WestRock profitable? | Yes, Smurfit WestRock is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Smurfit WestRock? | Smurfit WestRock's last 12 months EBITDA is $5B. |
| What is Smurfit WestRock's EBITDA margin? | Smurfit WestRock's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Smurfit WestRock? | Current EBITDA multiple of Smurfit WestRock is 7.0x. |
| What is the current FCF of Smurfit WestRock? | Smurfit WestRock's last 12 months FCF is $1B. |
| What is Smurfit WestRock's FCF margin? | Smurfit WestRock's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Smurfit WestRock? | Current FCF multiple of Smurfit WestRock is 25.1x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.