📣 VC round data is live. Check it out!

Smurfit WestRock Valuation Multiples

Discover Smurfit WestRock's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Packaging Corporation of America, International Paper, Amcor, Ball and more.

Smurfit WestRock Overview

About Smurfit WestRock

Smurfit WestRock manufactures corrugated packaging and consumer packaging, such as folding cartons and paperboard. After the merger of Smurfit Kappa and WestRock in summer 2024, Smurfit WestRock became the largest producer of containerboard in the world, with substantial operations in North America, South America, and Europe.


Founded

2007

HQ

Ireland

Employees

100.0K

Financials (LTM)

Revenue: $32B
EBITDA: $5B

EV

$36B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Smurfit WestRock Financials

Smurfit WestRock reported last 12-month revenue of $32B and EBITDA of $5B.

In the same LTM period, Smurfit WestRock generated $7B in gross profit, $5B in EBITDA, and $894M in net income.

Revenue (LTM)


Smurfit WestRock P&L

In the most recent fiscal year, Smurfit WestRock reported revenue of $31B and EBITDA of $5B.

Smurfit WestRock is profitable as of last fiscal year, with gross margin of 19%, EBITDA margin of 16%, and net margin of 2%.

See analyst estimates for Smurfit WestRock
LTMLast FY202320242025202620272028
Revenue$32B$31B$12B$21B$31B
Gross Profit$7B$6B$4B$4B$6B
Gross Margin23%19%34%20%19%
EBITDA$5B$5B$2B$3B$4B
EBITDA Margin16%16%17%12%14%
EBIT Margin7%7%12%7%7%
Net Profit$894M$699M$838M$319M$699M
Net Margin3%2%7%2%2%
Net Debt-$13B---

Financial data powered by Morningstar, Inc.

Smurfit WestRock Stock Performance

Smurfit WestRock has current market cap of $22B, and enterprise value of $36B.

Market Cap Evolution


Smurfit WestRock's stock price is $42.24.

Smurfit WestRock share price increased by 2.6% in the last 30 days, and decreased by 2.1% in the last year.

Smurfit WestRock has an EPS (earnings per share) of $1.33.

See more trading valuation data for Smurfit WestRock
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$36B$22B2.4%2.6%6.0%-2.1%$1.33

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Smurfit WestRock Valuation Multiples

Smurfit WestRock trades at 1.1x EV/Revenue multiple, and 7.1x EV/EBITDA.

See NTM and 2027E valuation multiples for Smurfit WestRock

EV / Revenue (LTM)


Smurfit WestRock Financial Valuation Multiples

As of June 3, 2026, Smurfit WestRock has market cap of $22B and EV of $36B.

Smurfit WestRock has a P/E ratio of 24.8x.

LTMLast FY202320242025202620272028
EV/Revenue1.1x1.1x2.9x1.7x1.1x
EV/EBITDA7.1x7.2x17.3x14.0x8.2x
EV/EBIT15.8x16.1x23.0x25.5x16.1x
EV/Gross Profit5.0x5.9x8.5x8.5x5.9x
P/E24.8x31.7x26.4x69.4x31.7x
EV/FCF25.7x25.7x49.1xn/m29.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Smurfit WestRock Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Smurfit WestRock Margins & Growth Rates

Smurfit WestRock grew revenue by 3% and EBITDA by 3% in the last fiscal year.

In the most recent fiscal year, Smurfit WestRock reported gross margin of 19%, EBITDA margin of 16%, and net margin of 2%.

See estimated margins and future growth rates for Smurfit WestRock

Smurfit WestRock Margins

Last FY202420252026202720282029
Gross Margin19%20%19%23%
EBITDA Margin16%12%14%16%
EBIT Margin7%7%7%8%
Net Margin2%2%2%4%
FCF Margin4%0%4%4%

Smurfit WestRock Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth3%69%48%3%
Gross Profit Growth23%0%44%23%
EBITDA Growth3%23%71%18%
EBIT Growth8%(10%)59%8%
Net Profit Growth66%(62%)119%66%
FCF Growth(0%)(98%)6959%16%

Data powered by FactSet, Inc. and Morningstar, Inc.

Smurfit WestRock Operational KPIs

Smurfit WestRock's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.0M for the same period.

Smurfit WestRock's Rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Smurfit WestRock's Rule of X is 22% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Smurfit WestRock
LTMLast FY202320242025202620272028
Rule of 4019%19%---
Bessemer Rule of X24%22%---
Revenue per Employee-$0.3M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue--8%--
G&A Expenses to Revenue--13%--
Opex to Revenue-12%21%13%12%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Smurfit WestRock Competitors

Smurfit WestRock competitors include Packaging Corporation of America, International Paper, Amcor, Ball, Avery Dennison, Crown Holdings, CCL Industries and Dai Nippon Printing.

Most Smurfit WestRock public comparables operate across Packaging & Containers.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Packaging Corporation of America2.7x2.5x12.9x12.2x
International Paper1.1x1.1x8.8x8.5x
Amcor2.2x1.5x14.9x9.3x
Ball1.6x1.6x10.4x10.3x
Avery Dennison1.8x1.7x10.7x10.5x
Crown Holdings1.3x1.3x7.9x7.9x

This data is available for Pro users. Sign up to see all Smurfit WestRock competitors and their valuation data.

Start Free Trial

Acquisitions by Smurfit WestRock

Smurfit WestRock has acquired 1 company to date.

Last acquisition by Smurfit WestRock was on March 8th 2026. Smurfit WestRock acquired Cartomanabi for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Smurfit WestRock

Cartomanabi
Description
Cartomanabi is an Ecuadorian manufacturer in the corrugated and solid fiber box sector.
HQ CountryEcuador
HQ City
Montecristi
Deal Date8 Mar 2026
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Smurfit WestRock acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Smurfit WestRock

When was Smurfit WestRock founded?Smurfit WestRock was founded in 2007.
Where is Smurfit WestRock headquartered?Smurfit WestRock is headquartered in Ireland.
How many employees does Smurfit WestRock have?As of today, Smurfit WestRock has over 100K employees.
Who is the CEO of Smurfit WestRock?Smurfit WestRock's CEO is Anthony P J Smurfit.
Is Smurfit WestRock publicly listed?Yes, Smurfit WestRock is a public company listed on NYSE.
What is the stock symbol of Smurfit WestRock?Smurfit WestRock trades under SW ticker.
When did Smurfit WestRock go public?Smurfit WestRock went public in 2008.
Who are competitors of Smurfit WestRock?Smurfit WestRock main competitors include Packaging Corporation of America, International Paper, Amcor, Ball, Avery Dennison, Crown Holdings, CCL Industries, Dai Nippon Printing.
What is the current market cap of Smurfit WestRock?Smurfit WestRock's current market cap is $22B.
What is the current revenue of Smurfit WestRock?Smurfit WestRock's last 12 months revenue is $32B.
What is the current revenue growth of Smurfit WestRock?Smurfit WestRock revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Smurfit WestRock?Current revenue multiple of Smurfit WestRock is 1.1x.
What is the current EBITDA of Smurfit WestRock?Smurfit WestRock's last 12 months EBITDA is $5B.
What is Smurfit WestRock's EBITDA margin?Smurfit WestRock's last 12 months EBITDA margin is 16%.
What is the current EV/EBITDA multiple of Smurfit WestRock?Current EBITDA multiple of Smurfit WestRock is 7.1x.
What is the current FCF of Smurfit WestRock?Smurfit WestRock's last 12 months FCF is $1B.
What is Smurfit WestRock's FCF margin?Smurfit WestRock's last 12 months FCF margin is 4%.
What is the current EV/FCF multiple of Smurfit WestRock?Current FCF multiple of Smurfit WestRock is 25.7x.
How many companies Smurfit WestRock has acquired to date?As of June 2026, Smurfit WestRock has acquired 1 company.
What was the largest acquisition by Smurfit WestRock?None of the M&A deals Smurfit WestRock has completed have disclosed valuations.
What companies Smurfit WestRock acquired?Smurfit WestRock acquired Cartomanabi.
In how many companies Smurfit WestRock has invested to date?Smurfit WestRock hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Smurfit WestRock

Lists including Smurfit WestRock

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial