Switch theme
Sign up to access all valuation multiples
Smurfit WestRock manufactures corrugated packaging and consumer packaging, such as folding cartons and paperboard. After the merger of Smurfit Kappa and WestRock in summer 2024, Smurfit WestRock became the largest producer of containerboard in the world, with substantial operations in North America, South America, and Europe.
2007
100K+
LTM Revenue $25.4B
LTM EBITDA $4.9B
$36.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Smurfit WestRock has a last 12-month revenue (LTM) of $25.4B and a last 12-month EBITDA of $4.9B.
In the most recent fiscal year, Smurfit WestRock achieved revenue of $21.1B and an EBITDA of $2.5B.
Smurfit WestRock expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Smurfit WestRock valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $25.4B | XXX | $21.1B | XXX | XXX | XXX |
| Gross Profit | $4.3B | XXX | $4.2B | XXX | XXX | XXX |
| Gross Margin | 17% | XXX | 20% | XXX | XXX | XXX |
| EBITDA | $4.9B | XXX | $2.5B | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 12% | XXX | XXX | XXX |
| EBIT | $2.2B | XXX | $1.4B | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $777M | XXX | $319M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $12.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Smurfit WestRock's stock price is $43.
Smurfit WestRock has current market cap of $22.6B, and EV of $36.0B.
See Smurfit WestRock trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $36.0B | $22.6B | XXX | XXX | XXX | XXX | $1.70 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Smurfit WestRock has market cap of $22.6B and EV of $36.0B.
Smurfit WestRock's trades at 1.7x EV/Revenue multiple, and 14.1x EV/EBITDA.
Equity research analysts estimate Smurfit WestRock's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Smurfit WestRock has a P/E ratio of 29.1x.
See valuation multiples for Smurfit WestRock and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $22.6B | XXX | $22.6B | XXX | XXX | XXX |
| EV (current) | $36.0B | XXX | $36.0B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 7.4x | XXX | 14.1x | XXX | XXX | XXX |
| EV/EBIT | 16.2x | XXX | 25.7x | XXX | XXX | XXX |
| EV/Gross Profit | 8.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 29.1x | XXX | 70.9x | XXX | XXX | XXX |
| EV/FCF | 45.5x | XXX | 2120.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSmurfit WestRock's last 12 month revenue growth is 25%
Smurfit WestRock's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $28K for the same period.
Smurfit WestRock's rule of 40 is 42% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Smurfit WestRock's rule of X is 82% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Smurfit WestRock and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 25% | XXX | 24% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 57% | XXX | XXX | XXX |
| Rule of 40 | 42% | XXX | 37% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 82% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $28K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cabka | XXX | XXX | XXX | XXX | XXX | XXX |
| Orora | XXX | XXX | XXX | XXX | XXX | XXX |
| Flexopack | XXX | XXX | XXX | XXX | XXX | XXX |
| E Pairis | XXX | XXX | XXX | XXX | XXX | XXX |
| SCG Packaging | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Smurfit WestRock acquired XXX companies to date.
Last acquisition by Smurfit WestRock was XXXXXXXX, XXXXX XXXXX XXXXXX . Smurfit WestRock acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Smurfit WestRock founded? | Smurfit WestRock was founded in 2007. |
| Where is Smurfit WestRock headquartered? | Smurfit WestRock is headquartered in United States of America. |
| How many employees does Smurfit WestRock have? | As of today, Smurfit WestRock has 100K+ employees. |
| Who is the CEO of Smurfit WestRock? | Smurfit WestRock's CEO is Mr. Anthony P J Smurfit. |
| Is Smurfit WestRock publicy listed? | Yes, Smurfit WestRock is a public company listed on NYS. |
| What is the stock symbol of Smurfit WestRock? | Smurfit WestRock trades under SW ticker. |
| When did Smurfit WestRock go public? | Smurfit WestRock went public in 2008. |
| Who are competitors of Smurfit WestRock? | Similar companies to Smurfit WestRock include e.g. Cabka, Orora, Flexopack, E Pairis. |
| What is the current market cap of Smurfit WestRock? | Smurfit WestRock's current market cap is $22.6B |
| What is the current revenue of Smurfit WestRock? | Smurfit WestRock's last 12 months revenue is $25.4B. |
| What is the current revenue growth of Smurfit WestRock? | Smurfit WestRock revenue growth (NTM/LTM) is 25%. |
| What is the current EV/Revenue multiple of Smurfit WestRock? | Current revenue multiple of Smurfit WestRock is 1.4x. |
| Is Smurfit WestRock profitable? | Yes, Smurfit WestRock is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Smurfit WestRock? | Smurfit WestRock's last 12 months EBITDA is $4.9B. |
| What is Smurfit WestRock's EBITDA margin? | Smurfit WestRock's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of Smurfit WestRock? | Current EBITDA multiple of Smurfit WestRock is 7.4x. |
| What is the current FCF of Smurfit WestRock? | Smurfit WestRock's last 12 months FCF is $792M. |
| What is Smurfit WestRock's FCF margin? | Smurfit WestRock's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Smurfit WestRock? | Current FCF multiple of Smurfit WestRock is 45.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
