Switch theme
Sign up to access all valuation multiples
Clearwater Paper Corp is engaged in the manufacturing and selling of private label tissue, paperboard, and pulp-based products. The company has two reportable segments namely the consumer products segment which manufactures and sells a complete line of at-home tissue products as well as AFH products. The pulp and paperboard segment manufactures and markets bleached paperboard for the high-end segment of the packaging industry as well as offers services that include custom sheeting, slitting and cutting of paperboard. It generates maximum revenue from Pulp and Paperboard segment. Geographically, it derives maximum revenue from the United States.
2005
3.1K+
LTM Revenue $2.1B
LTM EBITDA $173M
$655M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Clearwater Paper has a last 12-month revenue of $2.1B and a last 12-month EBITDA of $173M.
In the most recent fiscal year, Clearwater Paper achieved revenue of $2.1B and an EBITDA of $274M.
Clearwater Paper expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Clearwater Paper valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.8B | $2.1B | $2.1B | $2.1B | XXX |
| Gross Profit | $183M | $257M | $331M | XXX | XXX |
| Gross Margin | 10% | 12% | 16% | XXX | XXX |
| EBITDA | $105M | $211M | $274M | $173M | XXX |
| EBITDA Margin | 6% | 10% | 13% | 8% | XXX |
| Net Profit | -$28.1M | $46.0M | $108M | XXX | XXX |
| Net Margin | -2% | 2% | 5% | XXX | XXX |
| Net Debt | $614M | $512M | $421M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Clearwater Paper's stock price is $27.
Clearwater Paper has current market cap of $452M, and EV of $655M.
See Clearwater Paper trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $655M | $452M | XXX | XXX | XXX | XXX | $10.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Clearwater Paper has market cap of $452M and EV of $655M.
Clearwater Paper's trades at 0.3x LTM EV/Revenue multiple, and 3.8x LTM EBITDA.
Analysts estimate Clearwater Paper's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Clearwater Paper and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $655M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 2.4x | XXX | XXX | XXX |
| P/E | 4.2x | XXX | XXX | XXX |
| P/E/Growth | -0.1x | XXX | XXX | XXX |
| EV/FCF | 5.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpClearwater Paper's NTM/LTM revenue growth is -26%
Clearwater Paper's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $48K for the same period.
Over next 12 months, Clearwater Paper's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Clearwater Paper's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Clearwater Paper and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 30% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -13% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $48K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 7% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aditya Birla Real Estate | XXX | XXX | XXX | XXX | XXX | XXX |
| Celulosa Argentina | XXX | XXX | XXX | XXX | XXX | XXX |
| Klabin | XXX | XXX | XXX | XXX | XXX | XXX |
| Suzano | XXX | XXX | XXX | XXX | XXX | XXX |
| Stora Enso | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Clearwater Paper acquired XXX companies to date.
Last acquisition by Clearwater Paper was XXXXXXXX, XXXXX XXXXX XXXXXX . Clearwater Paper acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Clearwater Paper founded? | Clearwater Paper was founded in 2005. |
| Where is Clearwater Paper headquartered? | Clearwater Paper is headquartered in United States of America. |
| How many employees does Clearwater Paper have? | As of today, Clearwater Paper has 3.1K+ employees. |
| Who is the CEO of Clearwater Paper? | Clearwater Paper's CEO is Mr. Arsen S. Kitch. |
| Is Clearwater Paper publicy listed? | Yes, Clearwater Paper is a public company listed on NYS. |
| What is the stock symbol of Clearwater Paper? | Clearwater Paper trades under CLW ticker. |
| When did Clearwater Paper go public? | Clearwater Paper went public in 1998. |
| Who are competitors of Clearwater Paper? | Similar companies to Clearwater Paper include e.g. Aditya Birla Real Estate, Celulosa Argentina, Klabin, Suzano. |
| What is the current market cap of Clearwater Paper? | Clearwater Paper's current market cap is $452M |
| What is the current revenue of Clearwater Paper? | Clearwater Paper's last 12-month revenue is $2.1B. |
| What is the current EBITDA of Clearwater Paper? | Clearwater Paper's last 12-month EBITDA is $173M. |
| What is the current EV/Revenue multiple of Clearwater Paper? | Current revenue multiple of Clearwater Paper is 0.3x. |
| What is the current EV/EBITDA multiple of Clearwater Paper? | Current EBITDA multiple of Clearwater Paper is 3.8x. |
| What is the current revenue growth of Clearwater Paper? | Clearwater Paper revenue growth between 2023 and 2024 was 0%. |
| Is Clearwater Paper profitable? | Yes, Clearwater Paper is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
