Elopak Valuation Multiples

Discover Elopak's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like O-I Glass, Einhell Germany, Time Technoplast, Myers Industries and more.

Elopak Overview

About Elopak

Elopak ASA is a supplier of carton packaging, filling equipment, and technical services. It uses renewable, recyclable, and sustainably sourced materials to provide packaging solutions. The company offers a natural and convenient alternative to plastic bottles and fits within a low-carbon circular economy. It generates the majority of its revenue from Cartons and closures, followed by Equipment and services. The company's geographical segments include Germany, the United States, Canada, the Netherlands, Norway, and others.


Founded

1957

HQ

Norway

Employees

2.2K

Website

elopak.com

Financials (LTM)

Revenue: $1.4B
EBITDA: $214M

EV

$1.6B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Elopak Financials

Elopak reported last 12-month revenue of $1.4B and EBITDA of $214M.

In the same LTM period, Elopak generated $534M in gross profit, $214M in EBITDA, and $80M in net income.

Revenue (LTM)


Elopak P&L

In the most recent fiscal year, Elopak reported revenue of $1.4B and EBITDA of $198M.

Elopak is profitable as of last fiscal year, with gross margin of 38%, EBITDA margin of 14%, and net margin of 5%.

See analyst estimates for Elopak
LTMLast FY202320242025202620272028
Revenue$1.4B$1.4B$1.3B$1.3B$1.4B
Gross Profit$534M$531M$477M$505M$531M
Gross Margin37%38%36%38%38%
EBITDA$214M$198M$197M$219M$198M
EBITDA Margin15%14%15%16%14%
EBIT Margin9%9%9%9%9%
Net Profit$80M$71M$78M$70M$71M
Net Margin6%5%6%5%5%
Net Debt-$332M---

Financial data powered by Morningstar, Inc.

Elopak Stock Performance

Elopak has current market cap of $1.1B, and enterprise value of $1.6B.

Market Cap Evolution


Elopak's stock price is $3.96.

Elopak share price decreased by 0.6% in the last 30 days, and by 13.9% in the last year.

Elopak has an EPS (earnings per share) of $0.27.

See more trading valuation data for Elopak
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.6B$1.1B-0.6%-0.6%11.7%-13.9%$0.27

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Elopak Valuation Multiples

Elopak trades at 1.1x EV/Revenue multiple, and 7.3x EV/EBITDA.

See NTM and 2027E valuation multiples for Elopak

EV / Revenue (LTM)


Elopak Financial Valuation Multiples

As of September 2, 2026, Elopak has market cap of $1.1B and EV of $1.6B.

Elopak has a P/E ratio of 13.3x.

LTMLast FY202320242025202620272028
EV/Revenue1.1x1.1x1.2x1.2x1.1x
EV/EBITDA7.3x7.9x7.9x7.2x7.9x
EV/EBIT12.2x12.1x13.0x13.3x12.1x
EV/Gross Profit2.9x2.9x3.3x3.1x2.9x
P/E13.3x14.9x13.7x15.1x14.9x
EV/FCF20.9x9.3x8.6x9.7x9.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Elopak Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Elopak Margins & Growth Rates

Elopak grew revenue by 3% and EBITDA by 7% in the last fiscal year.

In the most recent fiscal year, Elopak reported gross margin of 38%, EBITDA margin of 14%, and net margin of 5%.

See estimated margins and future growth rates for Elopak

Elopak Margins

Last FY202420252026202720282029
Gross Margin38%38%38%37%
EBITDA Margin14%16%14%15%
EBIT Margin9%9%9%9%
Net Margin5%5%5%6%
FCF Margin12%12%12%5%

Elopak Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth3%2%5%3%
Gross Profit Growth(1%)6%5%(1%)
EBITDA Growth7%11%(9%)7%
EBIT Growth(2%)(2%)9%(2%)
Net Profit Growth17%(9%)1%17%
FCF Growth(59%)(11%)4%(59%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Elopak Operational KPIs

Elopak's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.6M for the same period.

Elopak's Rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Elopak's Rule of X is 23% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Elopak
LTMLast FY202320242025202620272028
Rule of 4019%18%---
Bessemer Rule of X26%23%---
Revenue per Employee-$0.6M---
Opex per Employee-$0.6M---
S&M Expenses to Revenue-1%1%1%1%
G&A Expenses to Revenue-1%1%1%1%
Opex to Revenue-91%27%29%91%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Elopak Competitors

Elopak competitors include O-I Glass, Einhell Germany, Time Technoplast, Myers Industries, Karat Packaging, Cascades, Orora, Pact Group Holdings, TriMas and Zignago Vetro.

Most Elopak public comparables operate across Packaging & Containers.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
O-I Glass0.9x0.9x7.6x5.4x
Einhell Germany0.8x0.7x6.7x6.4x
Time Technoplast1.6x1.5x11.0x10.2x
Myers Industries1.8x2.0x12.9x10.7x
Karat Packaging2.0x1.9x17.7x12.9x
Cascades0.8x0.7x6.7x6.1x
Orora1.1x1.1x(5.2x)6.0x
Pact Group Holdings0.8x-6.5x-

This data is available for Pro users. Sign up to see all Elopak competitors and their valuation data.

Start Free Trial

Acquisitions by Elopak

Elopak has acquired 1 company to date.

Last acquisition by Elopak was on October 12th 2021. Elopak acquired Elopak for $96M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Elopak

Elopak
Description
Elopak ASA is a supplier of carton packaging, filling equipment, and technical services. It uses renewable, recyclable, and sustainably sourced materials to provide packaging solutions. The company offers a natural and convenient alternative to plastic bottles and fits within a low-carbon circular economy. It generates the majority of its revenue from Cartons and closures, followed by Equipment and services. The company's geographical segments include Germany, the United States, Canada, the Netherlands, Norway, and others.
HQ CountryNorway
HQ City
-
Deal Date12 Oct 2021
Valuation$96M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Elopak acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Elopak

When was Elopak founded?Elopak was founded in 1957.
Where is Elopak headquartered?Elopak is headquartered in Norway.
How many employees does Elopak have?As of today, Elopak has over 2K employees.
Is Elopak publicly listed?Yes, Elopak is a public company listed on Oslo Børs.
What is the stock symbol of Elopak?Elopak trades under ELO ticker.
When did Elopak go public?Elopak went public in 2021.
Who are competitors of Elopak?Elopak main competitors include O-I Glass, Einhell Germany, Time Technoplast, Myers Industries, Karat Packaging, Cascades, Orora, Pact Group Holdings, TriMas, Zignago Vetro.
What is the current market cap of Elopak?Elopak's current market cap is $1.1B.
What is the current revenue of Elopak?Elopak's last 12 months revenue is $1.4B.
What is the current revenue growth of Elopak?Elopak revenue growth (NTM/LTM) is 4%.
What is the current EV/Revenue multiple of Elopak?Current revenue multiple of Elopak is 1.1x.
What is the current EBITDA of Elopak?Elopak's last 12 months EBITDA is $214M.
What is Elopak's EBITDA margin?Elopak's last 12 months EBITDA margin is 15%.
What is the current EV/EBITDA multiple of Elopak?Current EBITDA multiple of Elopak is 7.3x.
What is the current FCF of Elopak?Elopak's last 12 months FCF is $75M.
What is Elopak's FCF margin?Elopak's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Elopak?Current FCF multiple of Elopak is 20.9x.
How many companies Elopak has acquired to date?As of September 2026, Elopak has acquired 1 company.
What was the largest acquisition by Elopak?$96M acquisition of Elopak on 12th October 2021 was the largest M&A Elopak has done to date.
What companies Elopak acquired?Elopak acquired Elopak.
In how many companies Elopak has invested to date?Elopak hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Elopak

Lists including Elopak

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial