Switch theme
Sign up to access all valuation multiples
Elopak ASA is a supplier of carton packaging, filling equipment and technical services. It uses renewable, recyclable, and sustainably sourced materials to provide packaging solutions. The company offers a natural and convenient alternative to plastic bottles and fits within a low carbon circular economy. It generates the majority of its revenue from Cartons and closures, followed by Equipment, and services. The company's geographical segments include Germany, the United States, Canada, the Netherlands, Norway. and others.
1957
2.2K+
LTM Revenue $14.9B
LTM EBITDA $2.2B
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Elopak has a last 12-month revenue of $14.9B and a last 12-month EBITDA of $2.2B.
In the most recent fiscal year, Elopak achieved revenue of $109M and an EBITDA of $17.9M.
Elopak expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Elopak valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $107M | $109M | XXX | XXX | XXX |
| Gross Profit | $32.3M | $39.0M | XXX | XXX | XXX |
| Gross Margin | 30% | 36% | XXX | XXX | XXX |
| EBITDA | $16.2M | $17.9M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 16% | XXX | XXX | XXX |
| Net Profit | $1.0M | $6.3M | XXX | XXX | XXX |
| Net Margin | 1% | 6% | XXX | XXX | XXX |
| Net Debt | $28.3M | $21.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Elopak's stock price is NOK 38 (or $4).
Elopak has current market cap of NOK 10.2B (or $962M), and EV of NOK 14.6B (or $1.4B).
See Elopak trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $962M | XXX | XXX | XXX | XXX | $0.27 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Elopak has market cap of $962M and EV of $1.4B.
Elopak's trades at 1.1x LTM EV/Revenue multiple, and 7.1x LTM EBITDA.
Analysts estimate Elopak's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Elopak and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 12.7x | XXX | XXX | XXX |
| EV/EBITDA | 77.5x | XXX | XXX | XXX |
| P/E | 167.1x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 104.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpElopak's NTM/LTM revenue growth is 10%
Elopak's revenue per employee for the last fiscal year averaged $49K, while opex per employee averaged $14K for the same period.
Over next 12 months, Elopak's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Elopak's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Elopak and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 26% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $49K | XXX | XXX | XXX | XXX |
| Opex per Employee | $14K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 29% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cabka | XXX | XXX | XXX | XXX | XXX | XXX |
| Orora | XXX | XXX | XXX | XXX | XXX | XXX |
| SCG Packaging | XXX | XXX | XXX | XXX | XXX | XXX |
| Time Technoplast | XXX | XXX | XXX | XXX | XXX | XXX |
| Einhell Germany | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Elopak acquired XXX companies to date.
Last acquisition by Elopak was XXXXXXXX, XXXXX XXXXX XXXXXX . Elopak acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Elopak founded? | Elopak was founded in 1957. |
| Where is Elopak headquartered? | Elopak is headquartered in Norway. |
| How many employees does Elopak have? | As of today, Elopak has 2.2K+ employees. |
| Is Elopak publicy listed? | Yes, Elopak is a public company listed on OSL. |
| What is the stock symbol of Elopak? | Elopak trades under ELO ticker. |
| When did Elopak go public? | Elopak went public in 2021. |
| Who are competitors of Elopak? | Similar companies to Elopak include e.g. Cabka, Orora, SCG Packaging, Time Technoplast. |
| What is the current market cap of Elopak? | Elopak's current market cap is $962M |
| What is the current revenue of Elopak? | Elopak's last 12-month revenue is $14.9B. |
| What is the current EBITDA of Elopak? | Elopak's last 12-month EBITDA is $2.2B. |
| What is the current EV/Revenue multiple of Elopak? | Current revenue multiple of Elopak is 1.1x. |
| What is the current EV/EBITDA multiple of Elopak? | Current EBITDA multiple of Elopak is 7.1x. |
| What is the current revenue growth of Elopak? | Elopak revenue growth between 2023 and 2024 was 2%. |
| Is Elopak profitable? | Yes, Elopak is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
