China Tianrui Gr Cement Valuation Multiples

China Tianrui Gr Cement is valued at $94M as of September 2026, a 1.9x revenue multiple. In the last fiscal year, China Tianrui Gr Cement revenue was $912M and China Tianrui Gr Cement EBITDA was $125M.

China Tianrui Gr Cement Overview

About China Tianrui Gr Cement

China Tianrui Group Cement is a Chinese manufacturer of cement and clinker headquartered in Ruzhou, Henan province. Its operating group traces its origins to Tianrui Cement, established in 2000, while the listed Cayman holding company was incorporated in February 2011. The business manufactures and sells cement, clinker and related materials through subsidiaries serving regional construction markets in China. Its operations include limestone extraction, clinker production and cement grinding, with activities concentrated in central and northeastern China during its listing period. Revenue comes from selling cement and clinker to customers in construction and related industrial supply chains. The group expanded its production network through new facilities and acquisitions of regional cement businesses. Financial investors including KKR, International Finance Corporation and JPMorgan participated in its development before the 2011 Hong Kong listing.


Founded

2011

HQ

China

Employees

5.5K

Financials (Last FY)

Revenue: $912M
EBITDA: $125M

EV

$1.7B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

China Tianrui Gr Cement Financials

China Tianrui Gr Cement reported last fiscal year revenue of $912M and EBITDA of $125M.

In the same fiscal year, China Tianrui Gr Cement generated $201M in gross profit, $125M in EBITDA, and $42M in net income.


China Tianrui Gr Cement P&L

In the most recent fiscal year, China Tianrui Gr Cement reported revenue of $912M and EBITDA of $125M.

China Tianrui Gr Cement is profitable as of last fiscal year, with gross margin of 22%, EBITDA margin of 14%, and net margin of 5%.

See analyst estimates for China Tianrui Gr Cement
Last FY2024202620272028
Revenue$912M$912M
Gross Profit$201M$201M
Gross Margin22%22%
EBITDA$125M$125M
EBITDA Margin14%14%
EBIT Margin10%10%
Net Profit$42M$42M
Net Margin5%5%
Net Debt$1.8B-

Financial data powered by Morningstar, Inc.

China Tianrui Gr Cement Stock Performance

China Tianrui Gr Cement has current market cap of $94M, and enterprise value of $1.7B.


China Tianrui Gr Cement's stock price is $0.03.

China Tianrui Gr Cement has an EPS (earnings per share) of $0.01.

See more trading valuation data for China Tianrui Gr Cement
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.7B$94M0.0%---$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

China Tianrui Gr Cement Valuation Multiples

China Tianrui Gr Cement trades at 1.9x EV/Revenue multiple, and 13.7x EV/EBITDA.

See NTM and 2027E valuation multiples for China Tianrui Gr Cement

China Tianrui Gr Cement Financial Valuation Multiples

As of September 29, 2026, China Tianrui Gr Cement has market cap of $94M and EV of $1.7B.

China Tianrui Gr Cement has a P/E ratio of 2.3x.

Last FY2024202620272028
EV/Revenue1.9x1.9x
EV/EBITDA13.7x13.7x
EV/EBIT19.1x19.1x
EV/Gross Profit8.5x8.5x
P/E2.3x2.3x
EV/FCF27.6x27.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified China Tianrui Gr Cement Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

China Tianrui Gr Cement Margins & Growth Rates

In the most recent fiscal year, China Tianrui Gr Cement reported gross margin of 22%, EBITDA margin of 14%, and net margin of 5%.

See estimated margins and future growth rates for China Tianrui Gr Cement

China Tianrui Gr Cement Margins

Last FY2024202720282029
Gross Margin22%22%
EBITDA Margin14%14%
EBIT Margin10%10%
Net Margin5%5%
FCF Margin7%7%

Data powered by FactSet, Inc. and Morningstar, Inc.

China Tianrui Gr Cement Operational KPIs

China Tianrui Gr Cement's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for China Tianrui Gr Cement
Last FY2024202620272028
Revenue per Employee$0.2M-
Opex per Employee$0.0M-
S&M Expenses to Revenue2%2%
G&A Expenses to Revenue12%12%
Opex to Revenue12%12%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

China Tianrui Gr Cement Competitors

China Tianrui Gr Cement competitors include Göltaş Çimento, Afyon Çimento, Michelmersh, Trinidad Cement, Big River Industries, Çağdaş Cam, Hoffmann Green Cement, Ayes Çelik, Hankuk Paper and Albayrak Hazir Beton.

Most China Tianrui Gr Cement public comparables operate across Building Materials.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Göltaş Çimento$139M$11M1.1x-14.3x-
Afyon Çimento$79M$11M1.0x-7.0x-
Michelmersh$91M$13M1.1x1.1x7.5x5.8x
Trinidad Cement$351M$56M0.3x-1.7x-
Big River Industries$300M$21M0.4x0.4x5.8x5.4x
Çağdaş Cam$50M$10M1.5x-7.4x-
Hoffmann Green Cement$19M($10M)5.6x5.2x(10.3x)(10.1x)
Ayes Çelik$247M$19M0.4x-5.0x-

This data is available for Pro users. Sign up to see all China Tianrui Gr Cement competitors and their valuation data.

Start Free Trial

China Tianrui Gr Cement VC Funding History

Before going public, China Tianrui Gr Cement raised $229M in total equity funding, across 9 rounds.

Last private valuation of China Tianrui Gr Cement was $47M, after raising a round in August 2013 from Yue Xiu Asset Management.


China Tianrui Gr Cement Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Aug-13SecondaryYue Xiu Asset Management-$47MKKR sold its remaining 160 million shares in China Tianrui Group Cement to Yue Xiu Investment Fund Series Segregated Portfolio Company at HKD2.28 per share. First Shanghai’s September 12, 2013 report dates the transfer to August 29 and identifies the purchaser, while KKR’s Hong Kong disclosure records the final disposal on September 3 and shows its holding falling from 6.66 percent to zero. The consideration of HKD364.8 million is calculated as 160 million shares multiplied by HKD2.28, and represents the minority block sold rather than a valuation of the entire company. Yue Xiu Asset Management is recorded as the buyer house because the issuer identifies it as the investment manager of the purchasing fund. This transaction completed KKR’s exit from the cement manufacturer. Tianrui operated cement and clinker plants serving construction markets in China, with headquarters in Ruzhou, Henan.
Feb-13Secondary---KKR reduced its holding in China Tianrui Group Cement by 84 million shares in a disposal recorded on 2013-02-20. The disclosed long position fell from 244 million to 160 million shares, leaving KKR with approximately 6.66 percent of the listed cement producer. This event records a completed transfer of existing shares and did not raise primary capital for the company. The consideration and purchaser are not established by the cited holdings record, so neither is inferred from changes in other shareholders’ positions. The January record also shows an 84 million share short position, consistent with a subsequent settlement obligation; that short-position disclosure is not counted as an additional disposal. The February transfer is recorded separately as the later reduction in the long holding, and the issuer’s June 2013 interim report confirms the resulting 160 million shares. Tianrui manufactured cement and clinker for Chinese construction markets.
Jan-13Secondary---KKR reduced its holding in China Tianrui Group Cement by 156 million shares in a disposal recorded on 2013-01-15. The disclosed long position fell from 400 million to 244 million shares, leaving KKR with approximately 10.16 percent of the listed cement producer. This event records a completed transfer of existing shares and did not raise primary capital for the company. The consideration and purchaser are not established by the cited holdings record, so neither is inferred from changes in other shareholders’ positions. The January record also shows an 84 million share short position, consistent with a subsequent settlement obligation; that short-position disclosure is not counted as an additional disposal. The February transfer is recorded separately as the later reduction in the long holding, and the issuer’s June 2013 interim report confirms the resulting 160 million shares. Tianrui manufactured cement and clinker for Chinese construction markets.
May-11SecondaryWan Qi-$18MInternational Finance Corporation agreed on May 5, 2011 to sell its remaining 3.6 percent interest in China Tianrui Group Cement to Wan Qi Company for approximately USD18 million. The sale followed the group’s reorganization under its Cayman holding company and transferred 36,000 pre-listing shares. Wan Qi paid the purchase price on May 12, and completion followed on May 13, 2011. After the transfer, Wan Qi owned 22.47 percent, KKR retained 20 percent, JPMorgan held 10.03 percent and the controlling shareholder held 47.5 percent. The consideration was negotiated at arm’s length with reference to Tianrui Cement’s 2009 net asset value. The record is included as an ownership movement during KKR’s investment period; it does not represent a KKR disposal or capital raised by the company. Tianrui Cement manufactured cement and clinker through regional Chinese subsidiaries, with its headquarters in Ruzhou, Henan. Its plant network supported construction markets in central and northeastern China. The existing listed company identity is reused for this historical cement operating group; the parent industrial group is a distinct shareholder.
Dec-10SecondaryWan Qi-$93MKKR’s Titan Cement vehicle agreed on December 2, 2010 to sell an 18.87 percent interest in Tianrui Cement to Wan Qi Company. The consideration was the United States dollar equivalent of RMB620 million, determined at arm’s length with reference to the cement company’s 2009 net asset value. The structured consideration preserves the RMB620 million contractual reference amount instead of supplying an unsourced exchange rate. Wan Qi paid in full on December 13 and the equity transfer completed on December 30, 2010. KKR retained a 20 percent interest after the sale, while Tianrui Group held 47.5 percent, IFC 3.6 percent and JPMorgan 10.03 percent. Wan Qi was an investment holding company wholly owned by Tang Ming Chien, and this transaction was a partial sponsor exit rather than a primary capital raise. Tianrui Cement manufactured cement and clinker through regional Chinese subsidiaries, with its headquarters in Ruzhou, Henan. Its plant network supported construction markets in central and northeastern China. The existing listed company identity is reused for this historical cement operating group; the parent industrial group is a distinct shareholder.
Apr-08Strategic investmentKKR; JPMorgan Chase; International Finance Corporation$83M-Tianrui Cement and its shareholders entered into a further subscription agreement on April 7, 2008 that introduced JPMorgan Private Capital Asia as an investor. JPMorgan’s vehicle contributed USD72.692308 million, split between USD18.459037 million of registered capital and USD54.233271 million of capital reserve. KKR agreed to contribute the RMB equivalent of USD9.138461 million and IFC agreed to contribute USD0.692308 million. The prospectus reports these subscription amounts in dollars or their dollar equivalent, totaling a derived USD82.523077 million. KKR and JPMorgan had settled their amounts by May 7, 2008. Following the capital increase, Tianrui Group held 47.5 percent, KKR 38.87 percent, IFC 3.6 percent and JPMorgan 10.03 percent. The JPMorgan buyer reference uses the parent house explicitly identified in the prospectus rather than creating a separate fund vehicle. Tianrui Cement manufactured cement and clinker through regional Chinese subsidiaries, with its headquarters in Ruzhou, Henan. Its plant network supported construction markets in central and northeastern China. The existing listed company identity is reused for this historical cement operating group; the parent industrial group is a distinct shareholder.
Jun-07Strategic investmentKKR; International Finance Corporation$30M-KKR and International Finance Corporation entered into a subscription agreement for additional Tianrui Cement equity on June 27, 2007. KKR subscribed USD19 million, split between USD2.542041 million of registered capital and USD16.457959 million of capital reserve. IFC subscribed USD11 million, comprising USD5.931430 million of registered capital and USD5.068570 million of capital reserve. The disclosed contributions total USD30 million, which is the derived equity-proceeds figure. Both investors settled their subscriptions by July 10, 2007, and the related registered-capital increase was recorded on July 26. Following completion, Tianrui Group owned 52.8 percent, KKR 43.2 percent and IFC four percent. The transaction introduced IFC as a new shareholder while supplying further capital to the same cement operating group. Tianrui Cement manufactured cement and clinker through regional Chinese subsidiaries, with its headquarters in Ruzhou, Henan. Its plant network supported construction markets in central and northeastern China. The existing listed company identity is reused for this historical cement operating group; the parent industrial group is a distinct shareholder.
May-07Strategic investmentKKR; Tianrui Group$81M-KKR and Tianrui Group agreed a further equity subscription in Tianrui Cement under a supplemental agreement dated May 31, 2007. KKR contributed USD60 million, comprising USD25.517399 million of registered capital and USD34.482601 million of capital reserve. Tianrui Group contributed the RMB equivalent of USD20.5 million to registered capital; the company’s history also presents that contribution as USD20.5 million. The two disclosed subscriptions total USD80.5 million, the derived total recorded as equity proceeds. Completion was reflected in the registered-capital increase on June 15, 2007, after which KKR owned 44 percent and Tianrui Group 56 percent. This was a separate follow-on subscription after KKR’s initial 2007 investment, with additional primary capital entering the operating business. Tianrui Cement manufactured cement and clinker through regional Chinese subsidiaries, with its headquarters in Ruzhou, Henan. Its plant network supported construction markets in central and northeastern China. The existing listed company identity is reused for this historical cement operating group; the parent industrial group is a distinct shareholder.
Jan-07Strategic investmentKKR$36M-KKR’s Titan Cement vehicle signed a subscription agreement on January 13, 2007 to invest USD36 million in Tianrui Cement. The issuer’s prospectus records completion of the capital increase on March 15, 2007, when the contribution was paid in cash and Tianrui Cement became a Sino-foreign equity joint venture. KKR obtained 36.1 percent and Tianrui Group retained 63.9 percent of the operating company. Registered capital increased from USD57.794872 million to USD93.794872 million. The transaction introduced a financial sponsor into an existing Chinese cement manufacturing business and preceded further subscriptions later in the same year. The structured amount represents primary equity capital paid to the company, not a purchase price for all outstanding shares. Tianrui Cement manufactured cement and clinker through regional Chinese subsidiaries, with its headquarters in Ruzhou, Henan. Its plant network supported construction markets in central and northeastern China. The existing listed company identity is reused for this historical cement operating group; the parent industrial group is a distinct shareholder.

Acquisitions by China Tianrui Gr Cement

China Tianrui Gr Cement has acquired 15 companies to date.

Last acquisition by China Tianrui Gr Cement was on August 8th 2013. China Tianrui Gr Cement acquired Xinyang Jinlong Cement for $11M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by China Tianrui Gr Cement

Xinyang Jinlong Cement
Liaoning Liaodong Cement Group
Dengta Liaota Cement
Liaoning Liaota Group Cement
Description
Xinyang Jinlong Cement is a Chinese cement manufacturing company established in 2000. Its historical legal name is Xinyang Jinlong Cement Company Limited, and its operating activities are described in Tianrui’s audited subsidiary disclosures. The business produces and sells cement for the regional construction-materials market, earning revenue from sales of manufactured products. The company was incorporated on December27,2000 and had registered capital of RMB18 million. Tianrui bought seventy percent from two independent parties, leaving thirty percent held by minority shareholders. Tianrui acquired 70 percent of the equity in 2013, making it a majority-owned subsidiary of the cement group. Its operations formed part of Tianrui’s network serving customers in central and northeastern China. The profile refers to the specific operating company acquired, with its individual ownership and registered-capital history distinguished from the parent group.
Liaoning Liaodong Cement Group is a Chinese cement manufacturing company established in 2003. Its historical legal name is Liaoning Liaodong Cement Group Company Limited, and its operating activities are described in Tianrui’s audited subsidiary disclosures. The business produces and sells cement for the regional construction-materials market, earning revenue from sales of manufactured products. The company was incorporated on February28,2003 and had registered capital of RMB10 million. It was purchased together with the related Liaota and Dengta cement businesses as part of a three-company transaction package. Tianrui acquired 100 percent of the equity in 2013, making it a wholly owned subsidiary of the cement group. Its operations formed part of Tianrui’s network serving customers in central and northeastern China. The profile refers to the specific operating company acquired, with its individual ownership and registered-capital history distinguished from the parent group.
Dengta Liaota Cement is a Chinese cement manufacturing company established in 2000. Its historical legal name is Dengta Liaota Cement Company Limited, and its operating activities are described in Tianrui’s audited subsidiary disclosures. The business produces and sells cement for the regional construction-materials market, earning revenue from sales of manufactured products. The company was incorporated on February22,2000 and had registered capital of RMB500,000. It was acquired alongside Liaoning Liaota Group Cement and Liaoning Liaodong Cement in a transaction with four independent third-party sellers. Tianrui acquired 100 percent of the equity in 2013, making it a wholly owned subsidiary of the cement group. Its operations formed part of Tianrui’s network serving customers in central and northeastern China. The profile refers to the specific operating company acquired, with its individual ownership and registered-capital history distinguished from the parent group.
Liaoning Liaota Group Cement is a Chinese cement manufacturing company established in 2007. Its historical legal name is Liaoning Liata Group Cement, and its operating activities are described in Tianrui’s audited subsidiary disclosures. The business produces and sells cement and clinker for the regional construction-materials market, earning revenue from sales of manufactured products. The company was incorporated on July24,2007 with registered capital of RMB205 million. It formed the principal cement and clinker operation in a package acquired alongside Liaoning Liaodong Cement and Dengta Liaota Cement. Tianrui acquired 100 percent of the equity in 2013, making it a wholly owned subsidiary of the cement group. Its operations formed part of Tianrui’s network serving customers in central and northeastern China. The profile refers to the specific operating company acquired, with its individual ownership and registered-capital history distinguished from the parent group.
HQ CountryChinaChinaChinaChina
HQ City
Xinyang
-
Dengta
-
Deal Date8 Aug 201310 Apr 201310 Apr 201310 Apr 2013
Valuation$11M$9M$7M$40M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all China Tianrui Gr Cement acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About China Tianrui Gr Cement

When was China Tianrui Gr Cement founded?China Tianrui Gr Cement was founded in 2011.
Where is China Tianrui Gr Cement headquartered?China Tianrui Gr Cement is headquartered in China.
How many employees does China Tianrui Gr Cement have?As of today, China Tianrui Gr Cement has over 5K employees.
Is China Tianrui Gr Cement publicly listed?Yes, China Tianrui Gr Cement is a public company listed on HKEX.
What is the stock symbol of China Tianrui Gr Cement?China Tianrui Gr Cement trades under 01252 ticker.
When did China Tianrui Gr Cement go public?China Tianrui Gr Cement went public in 2011.
Who are competitors of China Tianrui Gr Cement?China Tianrui Gr Cement main competitors include Göltaş Çimento, Afyon Çimento, Michelmersh, Trinidad Cement, Big River Industries, Çağdaş Cam, Hoffmann Green Cement, Ayes Çelik, Hankuk Paper, Albayrak Hazir Beton.
What is the current market cap of China Tianrui Gr Cement?China Tianrui Gr Cement's current market cap is $94M.
What is the current revenue of China Tianrui Gr Cement?China Tianrui Gr Cement's last fiscal year revenue is $912M.
What is the current EV/Revenue multiple of China Tianrui Gr Cement?Current revenue multiple of China Tianrui Gr Cement is 1.9x.
Is China Tianrui Gr Cement profitable?No, China Tianrui Gr Cement is not profitable.
How many companies China Tianrui Gr Cement has acquired to date?As of September 2026, China Tianrui Gr Cement has acquired 14 companies.
What was the largest acquisition by China Tianrui Gr Cement?$40M acquisition of Liaoning Liaota Group Cement on 10th April 2013 was the largest M&A China Tianrui Gr Cement has done to date.
What companies China Tianrui Gr Cement acquired?China Tianrui Gr Cement acquired Liaoning Liaota Group Cement, Weihui Tianrui Cement, Yuzhou Zhongjin Cement, Liaoyang Tianrui Weiqi Cement, Liaoyang Tianrui Chengxing Cement, Xinyang Jinlong Cement, Dalian Jinhaian Construction Material Group, Liaoning Liaodong Cement Group, Dengta Liaota Cement, Yingkou Tianrui Cement, and 4 other companies.
In how many companies China Tianrui Gr Cement has invested to date?China Tianrui Gr Cement hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to China Tianrui Gr Cement

Lists including China Tianrui Gr Cement

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial