Carysil Valuation Multiples

Carysil is valued at $295M as of October 2026, a 3.0x revenue multiple. In the last 12 months, Carysil revenue was $105M and Carysil EBITDA was $21M.

Carysil Overview

About Carysil

Carysil makes quartz kitchen sinks and also sells kitchen appliances such as hobs and chimneys. It sells under its own brands and as a supplier to international brands, with most revenue from exports. It is headquartered in Mumbai.


Founded

1987

HQ

India

Employees

1.6K

Financials (LTM)

Revenue: $105M
EBITDA: $21M

EV

$319M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Carysil Financials

Carysil reported last 12-month revenue of $105M and EBITDA of $21M.

In the same LTM period, Carysil generated $57M in gross profit, $21M in EBITDA, and $11M in net income.


Carysil P&L

In the most recent fiscal year, Carysil reported revenue of $97M and EBITDA of $20M.

Carysil is profitable as of last fiscal year, with gross margin of 43%, EBITDA margin of 20%, and net margin of 11%.

See analyst estimates for Carysil
LTMLast FY202320242025202620272028
Revenue$105M$97M$69M$82M$94M
Gross Profit$57M$41M$29M$35M$40M
Gross Margin54%43%42%43%43%
EBITDA$21M$20M$13M$15M$18M
EBITDA Margin20%20%19%18%20%
EBIT Margin16%15%15%14%15%
Net Profit$11M$10M$6M$7M$9M
Net Margin11%11%9%8%10%
Net Debt-$28M---

Financial data powered by Morningstar, Inc.

Carysil Stock Performance

Carysil has current market cap of $295M, and enterprise value of $319M.


Carysil's stock price is $10.36.

Carysil share price decreased by 4.1% in the last 30 days, and by 1.8% in the last year.

Carysil has an EPS (earnings per share) of $0.36.

See more trading valuation data for Carysil
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$319M$295M-1.4%-4.1%-15.3%-1.8%$0.36

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Carysil Valuation Multiples

Carysil trades at 3.0x EV/Revenue multiple, and 15.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Carysil

Carysil Financial Valuation Multiples

As of October 22, 2026, Carysil has market cap of $295M and EV of $319M.

Carysil has a P/E ratio of 25.7x.

LTMLast FY202320242025202620272028
EV/Revenue3.0x3.3x4.6x3.9x3.4x
EV/EBITDA15.5x16.3x23.8x21.7x17.4x
EV/EBIT19.5x21.4x30.3x28.7x22.8x
EV/Gross Profit5.6x7.7x10.9x9.1x8.0x
P/E25.7x28.4x49.4x44.8x31.1x
EV/FCF92.9x(133.6x)(65.9x)(132.2x)(154.8x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Carysil Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Carysil Margins & Growth Rates

Carysil grew revenue by 17% and EBITDA by 15% in the last fiscal year.

In the most recent fiscal year, Carysil reported gross margin of 43%, EBITDA margin of 20%, and net margin of 11%.

See estimated margins and future growth rates for Carysil

Carysil Margins

Last FY202420252026202720282029
Gross Margin43%43%43%52%
EBITDA Margin20%18%20%20%
EBIT Margin15%14%15%16%
Net Margin11%8%10%11%
FCF Margin(2%)(3%)(2%)4%

Carysil Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth17%18%15%16%
Gross Profit Growth49%19%14%41%
EBITDA Growth15%10%25%18%
EBIT Growth19%6%26%22%
Net Profit Growth20%10%44%26%
FCF Growth(365%)(50%)(15%)(301%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Carysil Operational KPIs

Carysil's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Carysil's Rule of 40 is 36% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Carysil's Rule of X is 59% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Carysil
LTMLast FY202320242025202620272028
Rule of 4037%36%---
Bessemer Rule of X63%59%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-8%9%10%9%
G&A Expenses to Revenue-3%3%3%3%
Opex to Revenue-27%27%29%28%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Stove Kraft$167M$16M1.9x1.7x19.0x15.6x
Ege Profil$250M$41M1.2x-7.3x-
Svedbergs Group$228M$41M1.8x1.7x10.3x9.7x
Shankara Buildpro$721M$23M0.4x-11.9x-
Interarch Building Solns$198M$19M1.4x1.2x14.0x13.7x
Gaon Group$227M$34M1.9x-12.4x-
Borosil$124M$20M2.6x2.4x15.8x16.7x
Westwing Group$504M$38M0.5x0.4x6.1x5.4x

This data is available for Pro users. Sign up to see all Carysil competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Carysil

When was Carysil founded?Carysil was founded in 1987.
Where is Carysil headquartered?Carysil is headquartered in India.
How many employees does Carysil have?As of today, Carysil has over 1K employees.
Who is the CEO of Carysil?Carysil's CEO is Marcus Smyth.
Is Carysil publicly listed?Yes, Carysil is a public company listed on Bombay Stock Exchange.
What is the stock symbol of Carysil?Carysil trades under 524091 ticker.
When did Carysil go public?Carysil went public in 2001.
Who are competitors of Carysil?Carysil main competitors include Stove Kraft, Ege Profil, Svedbergs Group, Shankara Buildpro, Interarch Building Solns, Gaon Group, Borosil, Westwing Group, Eisen- und Huettenwerke, Prince Pipes And Fittings.
What is the current market cap of Carysil?Carysil's current market cap is $295M.
What is the current revenue of Carysil?Carysil's last 12 months revenue is $105M.
What is the current revenue growth of Carysil?Carysil revenue growth (NTM/LTM) is 17%.
What is the current EV/Revenue multiple of Carysil?Current revenue multiple of Carysil is 3.0x.
What is the current EBITDA of Carysil?Carysil's last 12 months EBITDA is $21M.
What is Carysil's EBITDA margin?Carysil's last 12 months EBITDA margin is 20%.
What is the current EV/EBITDA multiple of Carysil?Current EBITDA multiple of Carysil is 15.5x.
What is the current FCF of Carysil?Carysil's last 12 months FCF is $3M.
What is Carysil's FCF margin?Carysil's last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Carysil?Current FCF multiple of Carysil is 92.9x.
How many companies Carysil has acquired to date?Carysil hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Carysil has invested to date?Carysil hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Carysil

Lists including Carysil

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial