🚀 VC round data is live in beta, check it out!
Duni Valuation Multiples
Discover revenue and EBITDA valuation multiples for Duni and similar public comparables like Villeroy & Boch, Ethan Allen Interiors, GWA Group, DFS Furniture and more.
Duni Overview
About Duni
Duni AB is a Swedish company that supplies table-setting and take-away products to institutional customers such as hotels, restaurants, caterers, and the public sector. The company's business areas are Dining Solutions and Food Packaging Solutions. The former deals with solutions for the set table, principally napkins, table covers, and candles, while the latter offers environmentally sound concepts for meal packaging and serving products for take-away, ready-to-eat meals, and catering. The company makes the majority of its revenue from the Dining Solutions segment. productwise, the company generates the majority of its revenue from Napkins.
Founded
1949
HQ
Employees
2.5K
Website
Sectors
Financials (LTM)
EV
$585M
Duni Financials
Duni reported last 12-month revenue of $849M and EBITDA of $90M.
In the same LTM period, Duni generated $90M in EBITDA and $37M in net income.
Revenue (LTM)
Duni P&L
In the most recent fiscal year, Duni reported revenue of $852M and EBITDA of $88M.
Duni expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $849M | XXX | $852M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $203M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 24% | XXX | XXX | XXX |
| EBITDA | $90M | XXX | $88M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 10% | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $37M | XXX | $36M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Duni Stock Performance
Duni has current market cap of $501M, and enterprise value of $585M.
Market Cap Evolution
Duni's stock price is $10.65.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $585M | $501M | 1.7% | XXX | XXX | XXX | $0.76 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDuni Valuation Multiples
Duni trades at 0.7x EV/Revenue multiple, and 6.5x EV/EBITDA.
EV / Revenue (LTM)
Duni Financial Valuation Multiples
As of April 11, 2026, Duni has market cap of $501M and EV of $585M.
Equity research analysts estimate Duni's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Duni has a P/E ratio of 13.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $501M | XXX | $501M | XXX | XXX | XXX |
| EV (current) | $585M | XXX | $585M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.5x | XXX | 6.7x | XXX | XXX | XXX |
| EV/EBIT | 10.5x | XXX | 10.8x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.9x | XXX | XXX | XXX |
| P/E | 13.5x | XXX | 13.9x | XXX | XXX | XXX |
| EV/FCF | 32.1x | XXX | 29.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Duni Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Duni Margins & Growth Rates
Duni's revenue in the last 12 month grew by 0%.
Duni's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Duni's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Duni's rule of X is 16% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Duni Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | (1%) | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | 11% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 13% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 16% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 10% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 6% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Duni Public Comps
See public comps and valuation multiples for other Home & Decor comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Villeroy & Boch | XXX | XXX | XXX | XXX | XXX | XXX |
| Ethan Allen Interiors | XXX | XXX | XXX | XXX | XXX | XXX |
| GWA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| DFS Furniture | XXX | XXX | XXX | XXX | XXX | XXX |
| American Woodmark | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Duni M&A Activity
Duni acquired XXX companies to date.
Last acquisition by Duni was on XXXXXXXX, XXXXX. Duni acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Duni
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDuni Investment Activity
Duni invested in XXX companies to date.
Duni made its latest investment on XXXXXXXX, XXXXX. Duni invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Duni
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Duni
| When was Duni founded? | Duni was founded in 1949. |
| Where is Duni headquartered? | Duni is headquartered in Sweden. |
| How many employees does Duni have? | As of today, Duni has over 2K employees. |
| Who is the CEO of Duni? | Duni's CEO is Robert Dackeskog. |
| Is Duni publicly listed? | Yes, Duni is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of Duni? | Duni trades under DUNI ticker. |
| When did Duni go public? | Duni went public in 2007. |
| Who are competitors of Duni? | Duni main competitors are Villeroy & Boch, Ethan Allen Interiors, GWA Group, DFS Furniture. |
| What is the current market cap of Duni? | Duni's current market cap is $501M. |
| What is the current revenue of Duni? | Duni's last 12 months revenue is $849M. |
| What is the current revenue growth of Duni? | Duni revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of Duni? | Current revenue multiple of Duni is 0.7x. |
| Is Duni profitable? | Yes, Duni is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Duni? | Duni's last 12 months EBITDA is $90M. |
| What is Duni's EBITDA margin? | Duni's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of Duni? | Current EBITDA multiple of Duni is 6.5x. |
| What is the current FCF of Duni? | Duni's last 12 months FCF is $18M. |
| What is Duni's FCF margin? | Duni's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Duni? | Current FCF multiple of Duni is 32.1x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.