Switch theme
Sign up to access all valuation multiples
Duni AB is a Swedish company that supplies table-setting and take-away products to institutional customers such as hotels, restaurants, caterers, and the public sector. The company's business areas are Dining Solutions and Food Packaging Solutions. The former deals with solutions for the set table, principally napkins, table covers, and candles, while the latter offers environmentally sound concepts for meal packaging and serving products for take-away, ready-to-eat meals, and catering. The company makes the majority of its revenue from the Dining Solutions segment. productwise, the company generates the majority of its revenue from Napkins.
1949
2.5K+
LTM Revenue $815M
LTM EBITDA $78.6M
$530M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Duni has a last 12-month revenue (LTM) of $815M and a last 12-month EBITDA of $78.6M.
In the most recent fiscal year, Duni achieved revenue of $792M and an EBITDA of $72.7M.
Duni expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Duni valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $815M | XXX | $792M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $181M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 23% | XXX | XXX | XXX |
| EBITDA | $78.6M | XXX | $72.7M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| EBIT | $48.0M | XXX | $43.4M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $31.0M | XXX | $26.9M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $58.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Duni's stock price is SEK 91 (or $10).
Duni has current market cap of SEK 4.3B (or $448M), and EV of SEK 5.1B (or $530M).
See Duni trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $530M | $448M | XXX | XXX | XXX | XXX | $0.53 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Duni has market cap of $448M and EV of $530M.
Duni's trades at 0.7x EV/Revenue multiple, and 7.3x EV/EBITDA.
Equity research analysts estimate Duni's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Duni has a P/E ratio of 14.4x.
See valuation multiples for Duni and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $448M | XXX | $448M | XXX | XXX | XXX |
| EV (current) | $530M | XXX | $530M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.7x | XXX | 7.3x | XXX | XXX | XXX |
| EV/EBIT | 11.0x | XXX | 12.2x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.4x | XXX | 16.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 22.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDuni's last 12 month revenue growth is 5%
Duni's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Duni's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Duni's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Duni and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | 19% | XXX | -8% | XXX | XXX | XXX |
| Rule of 40 | 17% | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Koninklijke Porceleyne | XXX | XXX | XXX | XXX | XXX | XXX |
| GWA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Dromeas Office Furniture | XXX | XXX | XXX | XXX | XXX | XXX |
| N.Ververis Moda Bagno | XXX | XXX | XXX | XXX | XXX | XXX |
| Vogiatzoglou Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Duni acquired XXX companies to date.
Last acquisition by Duni was XXXXXXXX, XXXXX XXXXX XXXXXX . Duni acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Duni founded? | Duni was founded in 1949. |
| Where is Duni headquartered? | Duni is headquartered in Sweden. |
| How many employees does Duni have? | As of today, Duni has 2.5K+ employees. |
| Who is the CEO of Duni? | Duni's CEO is Mr. Robert Dackeskog. |
| Is Duni publicy listed? | Yes, Duni is a public company listed on STO. |
| What is the stock symbol of Duni? | Duni trades under DUNI ticker. |
| When did Duni go public? | Duni went public in 2007. |
| Who are competitors of Duni? | Similar companies to Duni include e.g. Koninklijke Porceleyne, GWA Group, Dromeas Office Furniture, N.Ververis Moda Bagno. |
| What is the current market cap of Duni? | Duni's current market cap is $448M |
| What is the current revenue of Duni? | Duni's last 12 months revenue is $815M. |
| What is the current revenue growth of Duni? | Duni revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Duni? | Current revenue multiple of Duni is 0.7x. |
| Is Duni profitable? | Yes, Duni is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Duni? | Duni's last 12 months EBITDA is $78.6M. |
| What is Duni's EBITDA margin? | Duni's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Duni? | Current EBITDA multiple of Duni is 6.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
