🚀 VC round data is live in beta, check it out!
- Public Comps
- DO & CO
DO & CO Valuation Multiples
Discover revenue and EBITDA valuation multiples for DO & CO and similar public comparables like Bet Shemesh Engines, TAV Havalimanları, Shenzhen Airport, Evergreen Aviation and more.
DO & CO Overview
About DO & CO
DO & Co AG is a gourmet entertainment company. The company operates restaurants, bars, and hotels and provides international events and airline catering services. The company is active in three main business segments: Airline Catering, International Events Catering, and Restaurants, Lounges, and Hotels. The majority of its revenue is generated from the Airline Catering segment, which includes operating gourmet kitchens at various international airports. The segment's clientele includes players such as Austrian Airlines, British Airways, Cathay Pacific, China Airlines, Delta Air Lines, etc. Geographically, the company generates maximum revenue from Turkey, followed the Great Britain, the USA, Germany, Austria, Spain, and other countries.
Founded
1981
HQ

Employees
14.8K
Website
Sectors
Financials (LTM)
EV
$2B
DO & CO Financials
DO & CO reported last 12-month revenue of $3B and EBITDA of $343M.
In the same LTM period, DO & CO generated $2B in gross profit, $343M in EBITDA, and $126M in net income.
Revenue (LTM)
DO & CO P&L
In the most recent fiscal year, DO & CO reported revenue of $3B and EBITDA of $304M.
DO & CO expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $703M | XXX | XXX | XXX |
| Gross Margin | 60% | XXX | 26% | XXX | XXX | XXX |
| EBITDA | $343M | XXX | $304M | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 11% | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $126M | XXX | $112M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
DO & CO Stock Performance
DO & CO has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
DO & CO's stock price is $216.14.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | (0.2%) | XXX | XXX | XXX | $10.16 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDO & CO Valuation Multiples
DO & CO trades at 0.8x EV/Revenue multiple, and 7.1x EV/EBITDA.
EV / Revenue (LTM)
DO & CO Financial Valuation Multiples
As of March 7, 2026, DO & CO has market cap of $2B and EV of $2B.
Equity research analysts estimate DO & CO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
DO & CO has a P/E ratio of 18.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 7.1x | XXX | 8.0x | XXX | XXX | XXX |
| EV/EBIT | 9.9x | XXX | 11.1x | XXX | XXX | XXX |
| EV/Gross Profit | 1.4x | XXX | 3.4x | XXX | XXX | XXX |
| P/E | 18.8x | XXX | 21.3x | XXX | XXX | XXX |
| EV/FCF | 12.9x | XXX | 14.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified DO & CO Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


DO & CO Margins & Growth Rates
DO & CO's revenue in the last 12 month grew by 9%.
DO & CO's revenue per employee in the last FY averaged $0.2M.
DO & CO's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
DO & CO's rule of X is 35% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
DO & CO Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | 14% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 35% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 18% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
DO & CO Public Comps
See public comps and valuation multiples for other Airports & Aviation Services comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Bet Shemesh Engines | XXX | XXX | XXX | XXX | XXX | XXX |
| TAV Havalimanları | XXX | XXX | XXX | XXX | XXX | XXX |
| Shenzhen Airport | XXX | XXX | XXX | XXX | XXX | XXX |
| Evergreen Aviation | XXX | XXX | XXX | XXX | XXX | XXX |
| SIA Engineering | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DO & CO M&A Activity
DO & CO acquired XXX companies to date.
Last acquisition by DO & CO was on XXXXXXXX, XXXXX. DO & CO acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by DO & CO
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDO & CO Investment Activity
DO & CO invested in XXX companies to date.
DO & CO made its latest investment on XXXXXXXX, XXXXX. DO & CO invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by DO & CO
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout DO & CO
| When was DO & CO founded? | DO & CO was founded in 1981. |
| Where is DO & CO headquartered? | DO & CO is headquartered in Austria. |
| How many employees does DO & CO have? | As of today, DO & CO has over 14K employees. |
| Is DO & CO publicly listed? | Yes, DO & CO is a public company listed on Wiener Börse. |
| What is the stock symbol of DO & CO? | DO & CO trades under DOC ticker. |
| When did DO & CO go public? | DO & CO went public in 1998. |
| Who are competitors of DO & CO? | DO & CO main competitors are Bet Shemesh Engines, TAV Havalimanları, Shenzhen Airport, Evergreen Aviation. |
| What is the current market cap of DO & CO? | DO & CO's current market cap is $2B. |
| What is the current revenue of DO & CO? | DO & CO's last 12 months revenue is $3B. |
| What is the current revenue growth of DO & CO? | DO & CO revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of DO & CO? | Current revenue multiple of DO & CO is 0.8x. |
| Is DO & CO profitable? | Yes, DO & CO is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of DO & CO? | DO & CO's last 12 months EBITDA is $343M. |
| What is DO & CO's EBITDA margin? | DO & CO's last 12 months EBITDA margin is 12%. |
| What is the current EV/EBITDA multiple of DO & CO? | Current EBITDA multiple of DO & CO is 7.1x. |
| What is the current FCF of DO & CO? | DO & CO's last 12 months FCF is $187M. |
| What is DO & CO's FCF margin? | DO & CO's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of DO & CO? | Current FCF multiple of DO & CO is 12.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.