🚀 VC round data is live in beta, check it out!

DO & CO Valuation Multiples

Discover revenue and EBITDA valuation multiples for DO & CO and similar public comparables like Bet Shemesh Engines, TAV Havalimanları, Shenzhen Airport, Evergreen Aviation and more.

DO & CO Overview

About DO & CO

DO & Co AG is a gourmet entertainment company. The company operates restaurants, bars, and hotels and provides international events and airline catering services. The company is active in three main business segments: Airline Catering, International Events Catering, and Restaurants, Lounges, and Hotels. The majority of its revenue is generated from the Airline Catering segment, which includes operating gourmet kitchens at various international airports. The segment's clientele includes players such as Austrian Airlines, British Airways, Cathay Pacific, China Airlines, Delta Air Lines, etc. Geographically, the company generates maximum revenue from Turkey, followed the Great Britain, the USA, Germany, Austria, Spain, and other countries.


Founded

1981

HQ

Austria

Employees

14.8K

Website

doco.com

Financials (LTM)

Revenue: $3B
EBITDA: $343M

EV

$2B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

DO & CO Financials

DO & CO reported last 12-month revenue of $3B and EBITDA of $343M.

In the same LTM period, DO & CO generated $2B in gross profit, $343M in EBITDA, and $126M in net income.

Revenue (LTM)


DO & CO P&L

In the most recent fiscal year, DO & CO reported revenue of $3B and EBITDA of $304M.

DO & CO expects next 12-month revenue of XXX and NTM EBITDA of XXX

See DO & CO forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$3BXXX$3BXXXXXXXXX
Gross Profit$2BXXX$703MXXXXXXXXX
Gross Margin60%XXX26%XXXXXXXXX
EBITDA$343MXXX$304MXXXXXXXXX
EBITDA Margin12%XXX11%XXXXXXXXX
EBIT Margin9%XXX8%XXXXXXXXX
Net Profit$126MXXX$112MXXXXXXXXX
Net Margin4%XXX4%XXXXXXXXX

Financial data powered by Morningstar, Inc.

DO & CO Stock Performance

DO & CO has current market cap of $2B, and enterprise value of $2B.

Market Cap Evolution


DO & CO's stock price is $216.14.

See DO & CO trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$2B(0.2%)XXXXXXXXX$10.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

DO & CO Valuation Multiples

DO & CO trades at 0.8x EV/Revenue multiple, and 7.1x EV/EBITDA.

See valuation multiples for DO & CO and 15K+ public comps

EV / Revenue (LTM)


DO & CO Financial Valuation Multiples

As of March 7, 2026, DO & CO has market cap of $2B and EV of $2B.

Equity research analysts estimate DO & CO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

DO & CO has a P/E ratio of 18.8x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$2BXXX$2BXXXXXXXXX
EV (current)$2BXXX$2BXXXXXXXXX
EV/Revenue0.8xXXX0.9xXXXXXXXXX
EV/EBITDA7.1xXXX8.0xXXXXXXXXX
EV/EBIT9.9xXXX11.1xXXXXXXXXX
EV/Gross Profit1.4xXXX3.4xXXXXXXXXX
P/E18.8xXXX21.3xXXXXXXXXX
EV/FCF12.9xXXX14.5xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified DO & CO Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

DO & CO Margins & Growth Rates

DO & CO's revenue in the last 12 month grew by 9%.

DO & CO's revenue per employee in the last FY averaged $0.2M.

DO & CO's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

DO & CO's rule of X is 35% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for DO & CO and other 15K+ public comps

DO & CO Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth9%XXX7%XXXXXXXXX
EBITDA Margin12%XXX11%XXXXXXXXX
EBITDA Growth11%XXX14%XXXXXXXXX
Rule of 40—XXX21%XXXXXXXXX
Bessemer Rule of X—XXX35%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
G&A Expenses to Revenue—XXX3%XXXXXXXXX
Opex to Revenue—XXX18%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

DO & CO Public Comps

See public comps and valuation multiples for other Airports & Aviation Services comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Bet Shemesh EnginesXXXXXXXXXXXXXXXXXX
TAV HavalimanlarıXXXXXXXXXXXXXXXXXX
Shenzhen AirportXXXXXXXXXXXXXXXXXX
Evergreen AviationXXXXXXXXXXXXXXXXXX
SIA EngineeringXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

DO & CO M&A Activity

DO & CO acquired XXX companies to date.

Last acquisition by DO & CO was on XXXXXXXX, XXXXX. DO & CO acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by DO & CO

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

DO & CO Investment Activity

DO & CO invested in XXX companies to date.

DO & CO made its latest investment on XXXXXXXX, XXXXX. DO & CO invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by DO & CO

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About DO & CO

When was DO & CO founded?DO & CO was founded in 1981.
Where is DO & CO headquartered?DO & CO is headquartered in Austria.
How many employees does DO & CO have?As of today, DO & CO has over 14K employees.
Is DO & CO publicly listed?Yes, DO & CO is a public company listed on Wiener Börse.
What is the stock symbol of DO & CO?DO & CO trades under DOC ticker.
When did DO & CO go public?DO & CO went public in 1998.
Who are competitors of DO & CO?DO & CO main competitors are Bet Shemesh Engines, TAV Havalimanları, Shenzhen Airport, Evergreen Aviation.
What is the current market cap of DO & CO?DO & CO's current market cap is $2B.
What is the current revenue of DO & CO?DO & CO's last 12 months revenue is $3B.
What is the current revenue growth of DO & CO?DO & CO revenue growth (NTM/LTM) is 9%.
What is the current EV/Revenue multiple of DO & CO?Current revenue multiple of DO & CO is 0.8x.
Is DO & CO profitable?Yes, DO & CO is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of DO & CO?DO & CO's last 12 months EBITDA is $343M.
What is DO & CO's EBITDA margin?DO & CO's last 12 months EBITDA margin is 12%.
What is the current EV/EBITDA multiple of DO & CO?Current EBITDA multiple of DO & CO is 7.1x.
What is the current FCF of DO & CO?DO & CO's last 12 months FCF is $187M.
What is DO & CO's FCF margin?DO & CO's last 12 months FCF margin is 7%.
What is the current EV/FCF multiple of DO & CO?Current FCF multiple of DO & CO is 12.9x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial