Proprietary AI analyst is now available

DO & CO Valuation Multiples

Discover revenue and EBITDA valuation multiples for DO & CO and similar public comparables like TAV Havalimanları, Japan Airport Terminal, Shenzhen Airport, Evergreen Aviation and more.

DO & CO Overview

About DO & CO

DO & Co AG is a gourmet entertainment company. The company operates restaurants, bars, and hotels and provides international events and airline catering services. The company is active in three main business segments: Airline Catering, International Events Catering, and Restaurants, Lounges, and Hotels. The majority of its revenue is generated from the Airline Catering segment, which includes operating gourmet kitchens at various international airports. The segment's clientele includes players such as Austrian Airlines, British Airways, Cathay Pacific, China Airlines, Delta Air Lines, etc. Geographically, the company generates maximum revenue from Turkey, followed the Great Britain, the USA, Germany, Austria, Spain, and other countries.


Founded

1981

HQ

Austria

Employees

14.8K

Website

doco.com

Financials (LTM)

Revenue: $3B
EBITDA: $351M

EV

$2B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

DO & CO Financials

DO & CO reported last 12-month revenue of $3B and EBITDA of $351M.

In the same LTM period, DO & CO generated $2B in gross profit, $351M in EBITDA, and $135M in net income.

Revenue (LTM)


DO & CO P&L

In the most recent fiscal year, DO & CO reported revenue of $3B and EBITDA of $304M.

DO & CO is profitable as of last fiscal year, with gross margin of 26%, EBITDA margin of 11%, and net margin of 4%.

See analyst estimates for DO & CO
LTMLast FY202320242025202620272028
Revenue$3B$3B$2B$3B$3B
Gross Profit$2B$703M$528M$670M$1B
Gross Margin60%26%26%27%52%
EBITDA$351M$304M$208M$279M$333M
EBITDA Margin12%11%10%11%12%
EBIT Margin9%8%8%8%9%
Net Profit$135M$112M$67M$100M$126M
Net Margin5%4%3%4%4%

Financial data powered by Morningstar, Inc.

DO & CO Stock Performance

DO & CO has current market cap of $2B, and enterprise value of $2B.

Market Cap Evolution


DO & CO's stock price is $213.15.

DO & CO share price decreased by 5.8% in the last 30 days, and increased by 1.9% in the last year.

DO & CO has an EPS (earnings per share) of $10.16.

See more trading valuation data for DO & CO
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$2B-0.1%-5.8%11.4%1.9%$10.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

DO & CO Valuation Multiples

DO & CO trades at 0.8x EV/Revenue multiple, and 6.8x EV/EBITDA.

See NTM and 2027E valuation multiples for DO & CO

EV / Revenue (LTM)


DO & CO Financial Valuation Multiples

As of June 5, 2026, DO & CO has market cap of $2B and EV of $2B.

DO & CO has a P/E ratio of 17.3x.

LTMLast FY202320242025202620272028
EV/Revenue0.8x0.9x1.2x0.9x0.9x
EV/EBITDA6.8x7.9x11.5x8.5x7.2x
EV/EBIT9.5x10.9x15.1x11.5x10.0x
EV/Gross Profit1.4x3.4x4.5x3.6x1.6x
P/E17.3x21.0x34.7x23.5x18.6x
EV/FCF11.8x14.3x21.3x19.6x12.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified DO & CO Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

DO & CO Margins & Growth Rates

DO & CO grew revenue by 7% and EBITDA by 14% in the last fiscal year.

In the most recent fiscal year, DO & CO reported gross margin of 26%, EBITDA margin of 11%, and net margin of 4%.

See estimated margins and future growth rates for DO & CO

DO & CO Margins

Last FY202420252026202720282029
Gross Margin26%27%52%60%
EBITDA Margin11%11%12%12%
EBIT Margin8%8%9%9%
Net Margin4%4%4%5%
FCF Margin6%5%7%6%

DO & CO Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth7%27%11%8%
Gross Profit Growth145%27%119%23%
EBITDA Growth14%34%19%11%
EBIT Growth13%31%15%11%
Net Profit Growth18%48%26%17%
FCF Growth24%9%52%2%

Data powered by FactSet, Inc. and Morningstar, Inc.

DO & CO Operational KPIs

DO & CO's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

DO & CO's Rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

DO & CO's Rule of X is 32% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for DO & CO
LTMLast FY202320242025202620272028
Rule of 4020%20%---
Bessemer Rule of X32%32%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.0M---
G&A Expenses to Revenue-3%3%3%2%
Opex to Revenue-18%19%18%17%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
TAV Havalimanları1.9x1.8x6.2x6.0x
Japan Airport Terminal1.9x1.8x7.9x6.9x
Shenzhen Airport3.7x3.6x9.1x9.5x
Evergreen Aviation3.5x3.4x18.5x16.0x
SIA Engineering2.2x2.2x12.5x29.6x
Bet Shemesh Engines9.3x-42.9x-
Catrion2.9x2.7x13.5x12.4x
Guangzhou Airport1.9x1.8x4.1x5.3x

This data is available for Pro users. Sign up to see all DO & CO competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About DO & CO

When was DO & CO founded?DO & CO was founded in 1981.
Where is DO & CO headquartered?DO & CO is headquartered in Austria.
How many employees does DO & CO have?As of today, DO & CO has over 14K employees.
Is DO & CO publicly listed?Yes, DO & CO is a public company listed on Wiener Börse.
What is the stock symbol of DO & CO?DO & CO trades under DOC ticker.
When did DO & CO go public?DO & CO went public in 1998.
Who are competitors of DO & CO?DO & CO main competitors include TAV Havalimanları, Japan Airport Terminal, Shenzhen Airport, Evergreen Aviation, SIA Engineering, Bet Shemesh Engines, Catrion, Guangzhou Airport, Saudi Ground Services, Abu Dhabi Aviation.
What is the current market cap of DO & CO?DO & CO's current market cap is $2B.
What is the current revenue of DO & CO?DO & CO's last 12 months revenue is $3B.
What is the current revenue growth of DO & CO?DO & CO revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of DO & CO?Current revenue multiple of DO & CO is 0.8x.
What is the current EBITDA of DO & CO?DO & CO's last 12 months EBITDA is $351M.
What is DO & CO's EBITDA margin?DO & CO's last 12 months EBITDA margin is 12%.
What is the current EV/EBITDA multiple of DO & CO?Current EBITDA multiple of DO & CO is 6.8x.
What is the current FCF of DO & CO?DO & CO's last 12 months FCF is $202M.
What is DO & CO's FCF margin?DO & CO's last 12 months FCF margin is 7%.
What is the current EV/FCF multiple of DO & CO?Current FCF multiple of DO & CO is 11.8x.
How many companies DO & CO has acquired to date?DO & CO hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies DO & CO has invested to date?DO & CO hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to DO & CO

Lists including DO & CO

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial