Switch theme
Sign up to access all valuation multiples
Athens International Airport SA is a company active in the financing, construction, and operation of civil airports and related activities. As a civil airport operator, the company manages the Athens International Airport in Spata, Greece. The company's operating segments are; Air activities and Non-air activities. The maximum revenue is generated from its Air activities segment which includes the provision at the Airport of any facilities like the landing, parking, or taking-off of aircraft; the servicing of aircraft; and the handling of passengers among others. The Non air activities segment represents revenues from non-air activities mainly consisting of car parking, food and beverage, duty-free, retail shops building/office rental, and other commercial services.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Athens International has a last 12-month revenue of $708M and a last 12-month EBITDA of $437M.
In the most recent fiscal year, Athens International achieved revenue of $520M and an EBITDA of $460M.
Athens International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Athens International valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $427M | $520M | XXX | XXX | XXX |
| Gross Profit | $136M | $297M | XXX | XXX | XXX |
| Gross Margin | 32% | 57% | XXX | XXX | XXX |
| EBITDA | $362M | $460M | XXX | XXX | XXX |
| EBITDA Margin | 85% | 88% | XXX | XXX | XXX |
| Net Profit | $171M | $180M | XXX | XXX | XXX |
| Net Margin | 40% | 35% | XXX | XXX | XXX |
| Net Debt | $464M | $416M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Athens International's stock price is EUR 9 (or $10).
Athens International has current market cap of EUR 2.8B (or $3.0B), and EV of EUR 3.5B (or $3.8B).
See Athens International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.8B | $3.0B | XXX | XXX | XXX | XXX | $0.78 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Athens International has market cap of $3.0B and EV of $3.8B.
Athens International's trades at 5.4x LTM EV/Revenue multiple, and 8.7x LTM EBITDA.
Analysts estimate Athens International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Athens International and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.8B | XXX | XXX | XXX |
| EV/Revenue | 7.3x | XXX | XXX | XXX |
| EV/EBITDA | 8.2x | XXX | XXX | XXX |
| P/E | 11.9x | XXX | XXX | XXX |
| P/E/Growth | -1.6x | XXX | XXX | XXX |
| EV/FCF | 12.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAthens International's NTM/LTM revenue growth is 0%
Athens International's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $42K for the same period.
Over next 12 months, Athens International's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Athens International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Athens International and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 22% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 88% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 27% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 88% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $42K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 6% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi Aviation | XXX | XXX | XXX | XXX | XXX | XXX |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Airports Of Thailand | XXX | XXX | XXX | XXX | XXX | XXX |
| GMR Airports | XXX | XXX | XXX | XXX | XXX | XXX |
| Copenhagen Airport | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Athens International acquired XXX companies to date.
Last acquisition by Athens International was XXXXXXXX, XXXXX XXXXX XXXXXX . Athens International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Athens International founded? | Athens International was founded in 1995. |
| Where is Athens International headquartered? | Athens International is headquartered in Greece. |
| How many employees does Athens International have? | As of today, Athens International has 787 employees. |
| Who is the CEO of Athens International? | Athens International's CEO is Mr. Ioannis N. Paraschis. |
| Is Athens International publicy listed? | Yes, Athens International is a public company listed on ATH. |
| What is the stock symbol of Athens International? | Athens International trades under AIA ticker. |
| When did Athens International go public? | Athens International went public in 2024. |
| Who are competitors of Athens International? | Similar companies to Athens International include e.g. Abu Dhabi Aviation, Ferrovial, Airports Of Thailand, GMR Airports. |
| What is the current market cap of Athens International? | Athens International's current market cap is $3.0B |
| What is the current revenue of Athens International? | Athens International's last 12-month revenue is $708M. |
| What is the current EBITDA of Athens International? | Athens International's last 12-month EBITDA is $437M. |
| What is the current EV/Revenue multiple of Athens International? | Current revenue multiple of Athens International is 5.4x. |
| What is the current EV/EBITDA multiple of Athens International? | Current EBITDA multiple of Athens International is 8.7x. |
| What is the current revenue growth of Athens International? | Athens International revenue growth between 2023 and 2024 was 22%. |
| Is Athens International profitable? | Yes, Athens International is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
