Switch theme
Sign up to access all valuation multiples
GMR Airports Ltd is an infrastructure company domiciled in India. It is an airport platform company engaged in designing, constructing, and operating world-class sustainable airports and pioneering aviation solutions in retail, aero services, and real estate.
1996
182
LTM Revenue $1.2B
LTM EBITDA $454M
$14.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
GMR Airports has a last 12-month revenue of $1.2B and a last 12-month EBITDA of $454M.
In the most recent fiscal year, GMR Airports achieved revenue of $877M and an EBITDA of $427M.
GMR Airports expects next 12-month revenue of XXX and NTM EBITDA of XXX
See GMR Airports valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $680M | $877M | XXX | XXX | XXX |
| Gross Profit | $150M | $162M | XXX | XXX | XXX |
| Gross Margin | 22% | 18% | XXX | XXX | XXX |
| EBITDA | $305M | $427M | XXX | XXX | XXX |
| EBITDA Margin | 45% | 49% | XXX | XXX | XXX |
| Net Profit | -$119M | -$20.8M | XXX | XXX | XXX |
| Net Margin | -17% | -2% | XXX | XXX | XXX |
| Net Debt | $2.9B | $3.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, GMR Airports's stock price is INR 86 (or $1).
GMR Airports has current market cap of INR 904B (or $10.5B), and EV of INR 1.22T (or $14.1B).
See GMR Airports trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14.1B | $10.5B | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, GMR Airports has market cap of $10.5B and EV of $14.1B.
GMR Airports's trades at 11.5x LTM EV/Revenue multiple, and 31.1x LTM EBITDA.
Analysts estimate GMR Airports's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for GMR Airports and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $14.1B | XXX | XXX | XXX |
| EV/Revenue | 12.5x | XXX | XXX | XXX |
| EV/EBITDA | 32.0x | XXX | XXX | XXX |
| P/E | -93.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 107.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGMR Airports's NTM/LTM revenue growth is 32%
GMR Airports's revenue per employee for the last fiscal year averaged $4.8M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, GMR Airports's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate GMR Airports's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for GMR Airports and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 29% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 40% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 71% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $4.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 7% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi Aviation | XXX | XXX | XXX | XXX | XXX | XXX |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Athens International | XXX | XXX | XXX | XXX | XXX | XXX |
| Airports Of Thailand | XXX | XXX | XXX | XXX | XXX | XXX |
| Copenhagen Airport | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GMR Airports acquired XXX companies to date.
Last acquisition by GMR Airports was XXXXXXXX, XXXXX XXXXX XXXXXX . GMR Airports acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was GMR Airports founded? | GMR Airports was founded in 1996. |
| Where is GMR Airports headquartered? | GMR Airports is headquartered in India. |
| How many employees does GMR Airports have? | As of today, GMR Airports has 182 employees. |
| Who is the CEO of GMR Airports? | GMR Airports's CEO is Mr. Kiran Kumar Grandhi. |
| Is GMR Airports publicy listed? | Yes, GMR Airports is a public company listed on BOM. |
| What is the stock symbol of GMR Airports? | GMR Airports trades under 532754 ticker. |
| When did GMR Airports go public? | GMR Airports went public in 2006. |
| Who are competitors of GMR Airports? | Similar companies to GMR Airports include e.g. Abu Dhabi Aviation, Ferrovial, Athens International, Airports Of Thailand. |
| What is the current market cap of GMR Airports? | GMR Airports's current market cap is $10.5B |
| What is the current revenue of GMR Airports? | GMR Airports's last 12-month revenue is $1.2B. |
| What is the current EBITDA of GMR Airports? | GMR Airports's last 12-month EBITDA is $454M. |
| What is the current EV/Revenue multiple of GMR Airports? | Current revenue multiple of GMR Airports is 11.5x. |
| What is the current EV/EBITDA multiple of GMR Airports? | Current EBITDA multiple of GMR Airports is 31.1x. |
| What is the current revenue growth of GMR Airports? | GMR Airports revenue growth between 2023 and 2024 was 29%. |
| Is GMR Airports profitable? | Yes, GMR Airports is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
