📣 VC round data is live. Check it out!

VSE Valuation Multiples

Discover revenue and EBITDA valuation multiples for VSE and similar public comparables like Grupo OMA, Vienna International Airport, Clear Secure, AAR and more.

VSE Overview

About VSE

VSE Corp is a diversified aftermarket products and services company providing repair services, parts distribution, logistics, supply chain management, and consulting services for land, sea, and air transportation assets to commercial and government markets. Its operations include supply chain management solutions, parts supply and distribution, and maintenance, repair, and overhaul (MRO) services for vehicle fleet, aviation, maritime and other customers. Its reportable segments are; Aviation and Fleet. The majority of the revenue for the company is generated from the Aviation segment which is a provider of aftermarket parts distribution and MRO services for components and engine accessories supporting commercial, business, and general aviation operators.


Founded

1959

HQ

United States

Employees

1.4K

Financials (LTM)

Revenue: $1B
EBITDA: $241M

EV

$4B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

VSE Financials

VSE reported last 12-month revenue of $1B and EBITDA of $241M.

In the same LTM period, VSE generated $214M in gross profit, $241M in EBITDA, and $83M in net income.

Revenue (LTM)


VSE P&L

In the most recent fiscal year, VSE reported revenue of $1B and EBITDA of $183M.

VSE is profitable as of last fiscal year, with gross margin of 12%, EBITDA margin of 16%, and net margin of 5%.

See analyst estimates for VSE
LTMLast FY202320242025202620272028
Revenue$1B$1B$860M$1B$1B
Gross Profit$214M$132M$96M$108M$132M
Gross Margin15%12%11%10%12%
EBITDA$241M$183M$111M$110M$130M
EBITDA Margin17%16%13%10%12%
EBIT Margin10%11%10%9%11%
Net Profit$83M$53M$39M$15M$12M
Net Margin6%5%5%1%1%
Net Debt-$223M---

Financial data powered by Morningstar, Inc.

VSE Stock Performance

VSE has current market cap of $5B, and enterprise value of $4B.

Market Cap Evolution


VSE's stock price is $185.15.

VSE share price increased by 7.7% in the last 30 days, and by 42.3% in the last year.

VSE has an EPS (earnings per share) of $1.91.

See more trading valuation data for VSE
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$4B$5B4.7%7.7%-18.5%42.3%$1.91

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

VSE Valuation Multiples

VSE trades at 3.1x EV/Revenue multiple, and 18.1x EV/EBITDA.

See NTM and 2027E valuation multiples for VSE

EV / Revenue (LTM)


VSE Financial Valuation Multiples

As of May 30, 2026, VSE has market cap of $5B and EV of $4B.

VSE has a P/E ratio of 62.4x.

LTMLast FY202320242025202620272028
EV/Revenue3.1x3.9x5.1x4.0x3.9x
EV/EBITDA18.1x23.8x39.1x39.6x33.6x
EV/EBIT31.8x36.7x49.5x46.5x36.7x
EV/Gross Profit20.4x33.0x45.6x40.3x33.0x
P/E62.4x97.1x132.7xn/mn/m
EV/FCFn/mn/m(107.6x)(84.2x)n/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified VSE Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

VSE Margins & Growth Rates

VSE grew revenue by 59% and EBITDA by 77% in the last fiscal year.

In the most recent fiscal year, VSE reported gross margin of 12%, EBITDA margin of 16%, and net margin of 5%.

See estimated margins and future growth rates for VSE

VSE Margins

Last FY202420252026202720282029
Gross Margin12%10%12%17%
EBITDA Margin16%10%12%18%
EBIT Margin11%9%11%12%
Net Margin5%1%1%7%
FCF Margin1%(5%)1%2%

VSE Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth59%26%3%59%
Gross Profit Growth123%13%22%123%
EBITDA Growth77%(1%)18%150%
EBIT Growth72%6%27%72%
Net Profit Growth135%(61%)(24%)975%
FCF Growth460%28%(111%)460%

Data powered by FactSet, Inc. and Morningstar, Inc.

VSE Operational KPIs

VSE's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.0M for the same period.

VSE's Rule of 40 is 78% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

VSE's Rule of X is 167% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for VSE
LTMLast FY202320242025202620272028
Rule of 4057%78%---
Bessemer Rule of X116%167%---
Revenue per Employee-$0.8M---
Opex per Employee-$0.0M---
Opex to Revenue-1%1%1%1%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Grupo OMA6.0x5.8x9.5x9.0x
Vienna International Airport3.6x3.7x9.6x9.8x
Clear Secure5.4x5.0x18.7x16.2x
AAR1.9x1.6x16.6x13.5x
SATS1.4x1.4x7.2x7.9x
Airports Corporation of Vietnam5.8x5.7x8.6x9.8x
Corporación América Airports2.4x2.3x6.5x6.3x
Athens International5.5x5.6x9.4x9.5x

This data is available for Pro users. Sign up to see all VSE competitors and their valuation data.

Start Free Trial

VSE M&A Activity

VSE has acquired 11 companies to date.

Last acquisition by VSE was on January 29th 2026. VSE acquired Precision Aviation Group for $2B (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by VSE

Precision Aviation Group
Aero 3
Turbine Weld
Kellstrom Aerospace
Description
Precision Aviation Group is a Miami-headquartered supplier to the global aerospace industry founded in 2005. PAG distributes aircraft parts, repair services, and logistics for commercial, business, and military aviation. The company maintains 20+ facilities across North America, Europe, and Asia, serving airlines like Delta and Boeing.
Aero 3 is a Tampa-headquartered provider of wheel and brake maintenance, repair, and overhaul services for commercial and business aviation fleets. The company manages component life cycles through inventory control, logistics, and exchange programs for landing gear wheels, brakes, and related hardware from manufacturers such as Honeywell and Safran. Aero 3 serves airlines and MRO providers across North America with FAA-certified repair stations emphasizing rapid turnaround and asset optimization.
Turbine Weld is a provider of welding services, certifications, repairs, maintenance, and manufacturing for turbine engine components in aviation. The company adheres to standards from the Federal Aviation Administration and European Union Aviation Safety Agency. Located in the United States, it supports airlines and maintenance providers with processes for hot-section parts, ensuring compliance in safety-critical applications.
Kellstrom Aerospace is a Sweden-headquartered global distributor of aircraft parts and provider of inventory management for commercial and business aviation. The company sources components for Boeing, Airbus, and regional jets, operating from hubs in Europe, North America, and Asia with consignment and leasing programs.
HQ CountryUnited StatesUnited StatesUnited StatesUnited States
HQ City
Atlanta, GA
-
-
Roselle, NJ
Deal Date29 Jan 202627 Oct 20251 May 202515 Oct 2024
Valuation$2B$350M$50M$200M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all VSE acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About VSE

When was VSE founded?VSE was founded in 1959.
Where is VSE headquartered?VSE is headquartered in United States.
How many employees does VSE have?As of today, VSE has over 1K employees.
Who is the CEO of VSE?VSE's CEO is John A. Cuomo.
Is VSE publicly listed?Yes, VSE is a public company listed on Nasdaq.
What is the stock symbol of VSE?VSE trades under VSEC ticker.
When did VSE go public?VSE went public in 1982.
Who are competitors of VSE?VSE main competitors include Grupo OMA, Vienna International Airport, Clear Secure, AAR, SATS, Airports Corporation of Vietnam, Corporación América Airports, Athens International, TravelSky, ENAV.
What is the current market cap of VSE?VSE's current market cap is $5B.
What is the current revenue of VSE?VSE's last 12 months revenue is $1B.
What is the current revenue growth of VSE?VSE revenue growth (NTM/LTM) is 39%.
What is the current EV/Revenue multiple of VSE?Current revenue multiple of VSE is 3.1x.
What is the current EBITDA of VSE?VSE's last 12 months EBITDA is $241M.
What is VSE's EBITDA margin?VSE's last 12 months EBITDA margin is 17%.
What is the current EV/EBITDA multiple of VSE?Current EBITDA multiple of VSE is 18.1x.
What is the current FCF of VSE?VSE's last 12 months FCF is $14M.
What is VSE's FCF margin?VSE's last 12 months FCF margin is 1%.
What is the current EV/FCF multiple of VSE?Current FCF multiple of VSE is 322.5x.
How many companies VSE has acquired to date?As of May 2026, VSE has acquired 11 companies.
What was the largest acquisition by VSE?$2B acquisition of Precision Aviation Group on 29th January 2026 was the largest M&A VSE has done to date.
What companies VSE acquired?VSE acquired Precision Aviation Group, Aero 3, Kellstrom Aerospace, Killick Aerospace Group (business unit), Air Parts & Supply Company, CT Aerospace, Turbine Controls, Turbine Weld, Ultra Seating, Prime Turbines, and 1 other company.
In how many companies VSE has invested to date?VSE hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to VSE

Lists including VSE

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial