Switch theme
Sign up to access all valuation multiples
VSE Corp is a diversified aftermarket products and services company providing repair services, parts distribution, logistics, supply chain management, and consulting services for land, sea, and air transportation assets to commercial and government markets. Its operations include supply chain management solutions, parts supply and distribution, and maintenance, repair, and overhaul (MRO) services for vehicle fleet, aviation, maritime and other customers. Its reportable segments are; Aviation and Fleet. The majority of the revenue for the company is generated from the Aviation segment which is a provider of aftermarket parts distribution and MRO services for components and engine accessories supporting commercial, business, and general aviation operators.
1959
1.4K+
LTM Revenue $1.1B
LTM EBITDA $155M
$3.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
VSE has a last 12-month revenue (LTM) of $1.1B and a last 12-month EBITDA of $155M.
In the most recent fiscal year, VSE achieved revenue of $1.1B and an EBITDA of $110M.
VSE expects next 12-month revenue of XXX and NTM EBITDA of XXX
See VSE valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| Gross Profit | $138M | XXX | $108M | XXX | XXX | XXX |
| Gross Margin | 13% | XXX | 10% | XXX | XXX | XXX |
| EBITDA | $155M | XXX | $110M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 10% | XXX | XXX | XXX |
| EBIT | $101M | XXX | $93.6M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $49.5M | XXX | $15.3M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $401M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 14, 2025, VSE's stock price is $127.
VSE has current market cap of $2.6B, and EV of $3.1B.
See VSE trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.1B | $2.6B | XXX | XXX | XXX | XXX | $3.25 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 14, 2025, VSE has market cap of $2.6B and EV of $3.1B.
VSE's trades at 2.9x EV/Revenue multiple, and 28.3x EV/EBITDA.
Equity research analysts estimate VSE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
VSE has a P/E ratio of 52.9x.
See valuation multiples for VSE and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.6B | XXX | $2.6B | XXX | XXX | XXX |
| EV (current) | $3.1B | XXX | $3.1B | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 20.1x | XXX | 28.3x | XXX | XXX | XXX |
| EV/EBIT | 30.8x | XXX | 33.3x | XXX | XXX | XXX |
| EV/Gross Profit | 22.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 52.9x | XXX | 170.9x | XXX | XXX | XXX |
| EV/FCF | -259.9x | XXX | -60.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVSE's last 12 month revenue growth is 7%
VSE's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $10K for the same period.
VSE's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
VSE's rule of X is 31% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for VSE and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 19% | XXX | 24% | XXX | XXX | XXX |
| Rule of 40 | 20% | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 31% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $10K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi Aviation | XXX | XXX | XXX | XXX | XXX | XXX |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Athens International | XXX | XXX | XXX | XXX | XXX | XXX |
| Airports Of Thailand | XXX | XXX | XXX | XXX | XXX | XXX |
| GMR Airports | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
VSE acquired XXX companies to date.
Last acquisition by VSE was XXXXXXXX, XXXXX XXXXX XXXXXX . VSE acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was VSE founded? | VSE was founded in 1959. |
| Where is VSE headquartered? | VSE is headquartered in United States of America. |
| How many employees does VSE have? | As of today, VSE has 1.4K+ employees. |
| Who is the CEO of VSE? | VSE's CEO is Mr. John A. Cuomo. |
| Is VSE publicy listed? | Yes, VSE is a public company listed on NAS. |
| What is the stock symbol of VSE? | VSE trades under VSEC ticker. |
| When did VSE go public? | VSE went public in 1982. |
| Who are competitors of VSE? | Similar companies to VSE include e.g. Abu Dhabi Aviation, Ferrovial, Athens International, Airports Of Thailand. |
| What is the current market cap of VSE? | VSE's current market cap is $2.6B |
| What is the current revenue of VSE? | VSE's last 12 months revenue is $1.1B. |
| What is the current revenue growth of VSE? | VSE revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of VSE? | Current revenue multiple of VSE is 2.9x. |
| Is VSE profitable? | Yes, VSE is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of VSE? | VSE's last 12 months EBITDA is $155M. |
| What is VSE's EBITDA margin? | VSE's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of VSE? | Current EBITDA multiple of VSE is 20.1x. |
| What is the current FCF of VSE? | VSE's last 12 months FCF is -$12.0M. |
| What is VSE's FCF margin? | VSE's last 12 months FCF margin is -1%. |
| What is the current EV/FCF multiple of VSE? | Current FCF multiple of VSE is -259.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
