📣 VC round data is live. Check it out!

Bremworth Valuation Multiples

Discover revenue and EBITDA valuation multiples for Bremworth and similar public comparables like Coltejer, Spinnova, Hoftex Group, Vincenzo Zucchi and more.

Bremworth Overview

About Bremworth

Bremworth Ltd is involved in textile manufacturing. The principal activities of the Company is to comprise wool acquisition, and carpet and rug manufacturing and sales. The company's segments include Carpet and Wool. It generates maximum revenue from the Carpet segment. Geographically, it derives a majority of its revenue from New Zealand and also has a presence in Australia, USA, Canada, and Rest of the world.


Founded

1984

HQ

New Zealand

Employees

75

Sectors

Financials (FY)

Revenue: $52M
EBITDA: $13M

EV

$28M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Bremworth Financials

Bremworth reported last fiscal year revenue of $52M and EBITDA of $13M.

In the same fiscal year, Bremworth generated $7M in gross profit, $13M in EBITDA, and $11M in net income.


Bremworth P&L

In the most recent fiscal year, Bremworth reported revenue of $52M and EBITDA of $13M.

Bremworth is profitable as of last fiscal year, with gross margin of 13%, EBITDA margin of 25%, and net margin of 22%.

See analyst estimates for Bremworth
Last FY202320242025202620272028
Revenue$52M$50M$50M$52M
Gross Profit$7M$13M$9M$7M
Gross Margin13%26%18%13%
EBITDA$13M$6M$8M$13M
EBITDA Margin25%12%17%25%
EBIT Margin(22%)(9%)(18%)(22%)
Net Profit$11M$5M$7M$11M
Net Margin22%9%14%22%

Financial data powered by Morningstar, Inc.

Bremworth Stock Performance

Bremworth has current market cap of $29M, and enterprise value of $28M.


Bremworth's stock price is $0.42.

Bremworth has an EPS (earnings per share) of $0.16.

See more trading valuation data for Bremworth
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$28M$29M0.2%$0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Bremworth Valuation Multiples

Bremworth trades at 0.5x EV/Revenue multiple, and 2.2x EV/EBITDA.

See NTM and 2027E valuation multiples for Bremworth

Bremworth Financial Valuation Multiples

As of May 23, 2026, Bremworth has market cap of $29M and EV of $28M.

Bremworth has a P/E ratio of 2.6x.

Last FY202320242025202620272028
EV/Revenue0.5x0.6x0.6x0.5x
EV/EBITDA2.2x4.7x3.3x2.2x
EV/EBIT(2.4x)(6.3x)(3.1x)(2.4x)
EV/Gross Profit4.1x2.1x3.1x4.1x
P/E2.6x6.3x4.1x2.6x
EV/FCF4.7x(2.4x)(4.5x)4.7x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Bremworth Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Bremworth Margins & Growth Rates

In the most recent fiscal year, Bremworth reported gross margin of 13%, EBITDA margin of 25%, and net margin of 22%.

See estimated margins and future growth rates for Bremworth

Bremworth Margins

Last FY20242025202720282029
Gross Margin13%18%13%
EBITDA Margin25%17%25%
EBIT Margin(22%)(18%)(22%)
Net Margin22%14%22%
FCF Margin12%(13%)12%

Bremworth Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(1%)5%
Gross Profit Growth(30%)(26%)
EBITDA Growth42%52%
EBIT Growth101%30%
Net Profit Growth51%61%
FCF Growth(48%)(196%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Bremworth Operational KPIs

Bremworth's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.2M for the same period.

Access forward-looking KPIs for Bremworth
Last FY202320242025202620272028
Revenue per Employee$0.7M
Opex per Employee$0.2M
S&M Expenses to Revenue17%18%18%17%
G&A Expenses to Revenue14%14%15%14%
Opex to Revenue35%35%36%35%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Bremworth Competitors

Bremworth competitors include Coltejer, Spinnova, Hoftex Group, Vincenzo Zucchi, Belysse, El D Mouzakis, Ratti, Borgosesia, Vereinigte Filzfabriken and Creditex.

Most Bremworth public comparables operate across Textiles.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Coltejer192.1x(1.5x)
Spinnova15.7x16.7x(0.2x)(0.3x)
Hoftex Group0.3x4.4x
Vincenzo Zucchi0.4x3.2x
Belysse0.6x0.6x4.1x4.2x
El D Mouzakis4.1x52.2x
Ratti0.5x(24.9x)
Borgosesia10.2x12.1x

This data is available for Pro users. Sign up to see all Bremworth competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Bremworth

When was Bremworth founded?Bremworth was founded in 1984.
Where is Bremworth headquartered?Bremworth is headquartered in New Zealand.
How many employees does Bremworth have?As of today, Bremworth has over 75 employees.
Is Bremworth publicly listed?Yes, Bremworth is a public company listed on New Zealand Exchange.
What is the stock symbol of Bremworth?Bremworth trades under BRW ticker.
When did Bremworth go public?Bremworth went public in 1984.
Who are competitors of Bremworth?Bremworth main competitors include Coltejer, Spinnova, Hoftex Group, Vincenzo Zucchi, Belysse, El D Mouzakis, Ratti, Borgosesia, Vereinigte Filzfabriken, Creditex.
What is the current market cap of Bremworth?Bremworth's current market cap is $29M.
What is the current revenue of Bremworth?Bremworth's last fiscal year revenue is $52M.
What is the current EV/Revenue multiple of Bremworth?Current revenue multiple of Bremworth is 0.5x.
Is Bremworth profitable?No, Bremworth is not profitable.
How many companies Bremworth has acquired to date?Bremworth hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Bremworth has invested to date?Bremworth hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Bremworth

Lists including Bremworth

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial