Shenzhou International - Public Comps and Valuation Multiples

Shenzhou International Overview

About Shenzhou International

Shenzhou is the largest vertically integrated knitwear manufacturer in the world. The group mainly produces sportswear (75% of 2022 revenue), casual wear (21% of revenue), and lingerie (3% of revenue) for international clients such as Nike, Adidas, Puma, and Uniqlo. Mainland China is its largest market, accounting for 26% of sales in 2022. This is followed by Europe, US, and Japan. Shenzhou currently operates manufacturing plants in China, Cambodia, and Vietnam.

Founded

2005

HQ

Employees

102.7K+

Website

shenzhouintl.com

Sectors

Textiles

Financials

LTM Revenue $4.8B

LTM EBITDA $1.3B

EV

$11.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Shenzhou International Financials

As of September 2025, Shenzhou International reported last 12-month revenue of $4.8B and EBITDA of $1.3B.

In the same period, Shenzhou International generated $1.3B in LTM gross profit and $983M in net income.

See Shenzhou International valuation multiples based on analyst estimates

Shenzhou International P&L

In the most recent fiscal year, Shenzhou International reported revenue of $3.7B and EBITDA of $1.2B.

Shenzhou International expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Shenzhou International valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$4.8B	XXX	$3.7B	XXX	XXX	XXX
Gross Profit	$1.3B	XXX	$1.0B	XXX	XXX	XXX
Gross Margin	28%	XXX	28%	XXX	XXX	XXX
EBITDA	$1.3B	XXX	$1.2B	XXX	XXX	XXX
EBITDA Margin	27%	XXX	32%	XXX	XXX	XXX
EBIT	$1.0B	XXX	$770M	XXX	XXX	XXX
EBIT Margin	22%	XXX	21%	XXX	XXX	XXX
Net Profit	$983M	XXX	$802M	XXX	XXX	XXX
Net Margin	21%	XXX	22%	XXX	XXX	XXX
Net Debt	XXX	XXX	$251M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Shenzhou International including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $4.8B. EBITDA for the last twelve months was $1.3B. In the most recent fiscal year, Shenzhou International achieved $3.7B in revenue and $1.2B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$4.8B	Analyst estimates available to subscribers	$3.7B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$1.3B	Analyst estimates available to subscribers	$1.0B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	27.8% gross margin	Analyst estimates available to subscribers	28.1% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$1.3B	Analyst estimates available to subscribers	$1.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	26.7% EBITDA margin	Analyst estimates available to subscribers	31.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$1.0B	Analyst estimates available to subscribers	$770M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	21.7% EBIT margin	Analyst estimates available to subscribers	20.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$983M	Analyst estimates available to subscribers	$802M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	20.7% net profit margin	Analyst estimates available to subscribers	21.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$251M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Shenzhou International

This financial data table provides comprehensive performance metrics for Shenzhou International, a company based in Hong Kong. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Shenzhou International generated $4.8B in revenue over the last twelve months.
The company achieved $1.3B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $1.3B.
Net income over the last twelve months reached $983M.

Fiscal Year Performance

In the most recent fiscal year, Shenzhou International reported $3.7B in total revenue.
Fiscal year EBITDA was $1.2B.
The company maintained a gross profit margin of 28.1% in the most recent fiscal year.
EBITDA margin for the fiscal year was 31.6%.
Net profit margin reached 21.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Shenzhou International. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Shenzhou International Stock Performance

Shenzhou International has current market cap of HKD 100.0B (or $12.8B), and EV of HKD 86.1B (or $11.1B).

Market Cap Evolution

Shenzhou International Stock Data

As of October 3, 2025, Shenzhou International's stock price is HKD 66 (or $9).

See Shenzhou International trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$11.1B	$12.8B	XXX	XXX	XXX	XXX	$0.60

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Shenzhou International Valuation Multiples

Shenzhou International's trades at 3.0x EV/Revenue multiple, and 9.5x EV/EBITDA.

See valuation multiples for Shenzhou International and 15K+ public comps

Shenzhou International Financial Valuation Multiples

As of October 3, 2025, Shenzhou International has market cap of $12.8B and EV of $11.1B.

Equity research analysts estimate Shenzhou International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Shenzhou International has a P/E ratio of 14.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$12.8B	XXX	$12.8B	XXX	XXX	XXX
EV (current)	$11.1B	XXX	$11.1B	XXX	XXX	XXX
EV/Revenue	2.5x	XXX	3.0x	XXX	XXX	XXX
EV/EBITDA	9.5x	XXX	9.5x	XXX	XXX	XXX
EV/EBIT	11.7x	XXX	14.4x	XXX	XXX	XXX
EV/Gross Profit	9.1x	XXX	n/a	XXX	XXX	XXX
P/E	14.2x	XXX	16.0x	XXX	XXX	XXX
EV/FCF	13.8x	XXX	25.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Shenzhou International Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Shenzhou International Margins & Growth Rates

Shenzhou International's last 12 month revenue growth is 11%

Shenzhou International's revenue per employee in the last FY averaged $36K, while opex per employee averaged $3K for the same period.

Shenzhou International's rule of 40 is 38% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shenzhou International's rule of X is 53% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Shenzhou International and other 15K+ public comps

Shenzhou International Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	11%	XXX	16%	XXX	XXX	XXX
EBITDA Margin	27%	XXX	32%	XXX	XXX	XXX
EBITDA Growth	10%	XXX	16%	XXX	XXX	XXX
Rule of 40	38%	XXX	42%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	53%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$36K	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$3K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	7%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial