Shenzhou International Valuation Multiples

Shenzhou International is valued at $7.2B as of October 2026, a 1.2x revenue multiple. In the last 12 months, Shenzhou International revenue was $4.5B and Shenzhou International EBITDA was $972M.

Shenzhou International Overview

About Shenzhou International

Shenzhou is the world's largest vertically integrated knitwear manufacturer. It makes sportswear, casual wear, and lingerie for major international brands like Nike, Adidas, Puma, and Uniqlo. Sportswear is by far its biggest business, at 68% of 2025 revenue, followed by casual wear at 27% and lingerie at 5%.Its largest market is mainland China, which made up 24% of sales in 2025, followed by Europe, the US, and Japan. To serve these customers, Shenzhou runs manufacturing plants in China, Cambodia, and Vietnam.


Founded

2005

HQ

Hong Kong

Employees

108.7K

Sectors

Financials (LTM)

Revenue: $4.5B
EBITDA: $972M

EV

$5.3B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Shenzhou International Financials

Shenzhou International reported last 12-month revenue of $4.5B and EBITDA of $972M.

In the same LTM period, Shenzhou International generated $1.1B in gross profit, $972M in EBITDA, and $714M in net income.

Revenue (LTM)


Shenzhou International P&L

In the most recent fiscal year, Shenzhou International reported revenue of $4.6B and EBITDA of $1.1B.

Shenzhou International is profitable as of last fiscal year, with gross margin of 26%, EBITDA margin of 24%, and net margin of 19%.

See analyst estimates for Shenzhou International
LTMLast FY202320242025202620272028
Revenue$4.5B$4.6B$3.7B$4.3B$4.6B
Gross Profit$1.1B$1.2B$899M$1.2B$1.2B
Gross Margin24%26%24%28%26%
EBITDA$972M$1.1B$1B$1.3B$1.1B
EBITDA Margin21%24%27%32%24%
EBIT Margin17%20%17%21%20%
Net Profit$714M$871M$676M$926M$871M
Net Margin16%19%18%22%19%
Net Debt-($89M)---

Financial data powered by Morningstar, Inc.

Shenzhou International Stock Performance

Shenzhou International has current market cap of $7.2B, and enterprise value of $5.3B.

Market Cap Evolution


Shenzhou International's stock price is $4.76.

Shenzhou International share price increased by 7.4% in the last 30 days, and decreased by 44.8% in the last year.

Shenzhou International has an EPS (earnings per share) of $0.58.

See more trading valuation data for Shenzhou International
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5.3B$7.2B2.8%7.4%-16.0%-44.8%$0.58

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Shenzhou International Valuation Multiples

Shenzhou International trades at 1.2x EV/Revenue multiple, and 5.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Shenzhou International

EV / Revenue (LTM)


Shenzhou International Financial Valuation Multiples

As of October 16, 2026, Shenzhou International has market cap of $7.2B and EV of $5.3B.

Shenzhou International has a P/E ratio of 10.0x.

LTMLast FY202320242025202620272028
EV/Revenue1.2x1.1x1.4x1.2x1.1x
EV/EBITDA5.4x4.7x5.2x3.9x4.7x
EV/EBIT7.0x5.7x8.3x5.9x5.7x
EV/Gross Profit4.8x4.3x5.8x4.4x4.3x
P/E10.0x8.2x10.6x7.7x8.2x
EV/FCF8.2x12.5x8.6x10.4x12.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Shenzhou International Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Shenzhou International Margins & Growth Rates

Shenzhou International decreased revenue by 2% and EBITDA by 15% in the last fiscal year.

In the most recent fiscal year, Shenzhou International reported gross margin of 26%, EBITDA margin of 24%, and net margin of 19%.

See estimated margins and future growth rates for Shenzhou International

Shenzhou International Margins

Last FY202420252026202720282029
Gross Margin26%28%26%24%
EBITDA Margin24%32%24%21%
EBIT Margin20%21%20%16%
Net Margin19%22%19%15%
FCF Margin9%12%9%14%

Shenzhou International Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(2%)15%9%(2%)
Gross Profit Growth(12%)33%2%(12%)
EBITDA Growth(15%)33%(18%)(15%)
EBIT Growth(22%)40%3%(22%)
Net Profit Growth(22%)37%(6%)(22%)
FCF Growth56%(18%)(17%)56%

Data powered by FactSet, Inc. and Morningstar, Inc.

Shenzhou International Operational KPIs

Shenzhou International's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.

Shenzhou International's Rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shenzhou International's Rule of X is 15% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Shenzhou International
LTMLast FY202320242025202620272028
Rule of 4026%19%---
Bessemer Rule of X34%15%---
Revenue per Employee-$0.0M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue1%1%1%1%1%
G&A Expenses to Revenue7%7%8%7%7%
R&D Expenses to Revenue0%0%--0%
Opex to Revenue-7%7%7%7%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Shenzhou International Competitors

Shenzhou International competitors include Tongkun Group, Erdos Group, Far Eastern New Century, K.P.R. Mill, Xin Feng Ming Group, Nitto Boseki, Toray Industries, Shijiazhuang Changshan, Zeon and Jiangsu Eastern Shenghong.

Most Shenzhou International public comparables operate across Textiles.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Tongkun Group$14B$1.2B1.0x0.8x10.9x6.7x
Erdos Group$3.8B$890M1.5x-6.4x-
Far Eastern New Century$7.8B$1.7B1.8x-8.0x-
K.P.R. Mill$671M$140M5.8x5.1x27.7x25.8x
Xin Feng Ming Group$11B$745M0.7x0.6x9.6x6.1x
Nitto Boseki$747M$434M4.5x4.0x7.7x14.0x
Toray Industries$16B$1.6B1.0x0.9x10.2x9.3x
Shijiazhuang Changshan$1.1B$85M3.1x-41.7x-

This data is available for Pro users. Sign up to see all Shenzhou International competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Shenzhou International

When was Shenzhou International founded?Shenzhou International was founded in 2005.
Where is Shenzhou International headquartered?Shenzhou International is headquartered in Hong Kong.
How many employees does Shenzhou International have?As of today, Shenzhou International has over 108K employees.
Who is the CEO of Shenzhou International?Shenzhou International's CEO is Guanlin Huang.
Is Shenzhou International publicly listed?Yes, Shenzhou International is a public company listed on HKEX.
What is the stock symbol of Shenzhou International?Shenzhou International trades under 02313 ticker.
When did Shenzhou International go public?Shenzhou International went public in 2005.
Who are competitors of Shenzhou International?Shenzhou International main competitors include Tongkun Group, Erdos Group, Far Eastern New Century, K.P.R. Mill, Xin Feng Ming Group, Nitto Boseki, Toray Industries, Shijiazhuang Changshan, Zeon, Jiangsu Eastern Shenghong.
What is the current market cap of Shenzhou International?Shenzhou International's current market cap is $7.2B.
What is the current revenue of Shenzhou International?Shenzhou International's last 12 months revenue is $4.5B.
What is the current revenue growth of Shenzhou International?Shenzhou International revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Shenzhou International?Current revenue multiple of Shenzhou International is 1.2x.
What is the current EBITDA of Shenzhou International?Shenzhou International's last 12 months EBITDA is $972M.
What is Shenzhou International's EBITDA margin?Shenzhou International's last 12 months EBITDA margin is 21%.
What is the current EV/EBITDA multiple of Shenzhou International?Current EBITDA multiple of Shenzhou International is 5.4x.
What is the current FCF of Shenzhou International?Shenzhou International's last 12 months FCF is $639M.
What is Shenzhou International's FCF margin?Shenzhou International's last 12 months FCF margin is 14%.
What is the current EV/FCF multiple of Shenzhou International?Current FCF multiple of Shenzhou International is 8.2x.
How many companies Shenzhou International has acquired to date?Shenzhou International hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Shenzhou International has invested to date?Shenzhou International hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Shenzhou International

Lists including Shenzhou International

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial