Switch theme
Sign up to access all valuation multiples
Shenzhou is the largest vertically integrated knitwear manufacturer in the world. The group mainly produces sportswear (75% of 2022 revenue), casual wear (21% of revenue), and lingerie (3% of revenue) for international clients such as Nike, Adidas, Puma, and Uniqlo. Mainland China is its largest market, accounting for 26% of sales in 2022. This is followed by Europe, US, and Japan. Shenzhou currently operates manufacturing plants in China, Cambodia, and Vietnam.
2005
92.0K+
LTM Revenue $4.3B
LTM EBITDA $1.2B
$8.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shenzhou International has a last 12-month revenue of $4.3B and a last 12-month EBITDA of $1.2B.
In the most recent fiscal year, Shenzhou International achieved revenue of $3.2B and an EBITDA of $876M.
Shenzhou International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shenzhou International valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.6B | $3.2B | XXX | XXX | XXX |
| Gross Profit | $745M | $788M | XXX | XXX | XXX |
| Gross Margin | 21% | 25% | XXX | XXX | XXX |
| EBITDA | $886M | $876M | XXX | XXX | XXX |
| EBITDA Margin | 25% | 27% | XXX | XXX | XXX |
| Net Profit | $434M | $587M | XXX | XXX | XXX |
| Net Margin | 12% | 18% | XXX | XXX | XXX |
| Net Debt | $502M | $235M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 23, 2025, Shenzhou International's stock price is HKD 51 (or $7).
Shenzhou International has current market cap of HKD 76.0B (or $9.8B), and EV of HKD 63.3B (or $8.1B).
See Shenzhou International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.1B | $9.8B | XXX | XXX | XXX | XXX | $0.58 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 23, 2025, Shenzhou International has market cap of $9.8B and EV of $8.1B.
Shenzhou International's trades at 2.0x LTM EV/Revenue multiple, and 7.2x LTM EBITDA.
Analysts estimate Shenzhou International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Shenzhou International and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.1B | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | 9.3x | XXX | XXX | XXX |
| P/E | 16.7x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 15.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpShenzhou International's NTM/LTM revenue growth is 10%
Shenzhou International's revenue per employee for the last fiscal year averaged $35K, while opex per employee averaged $3K for the same period.
Over next 12 months, Shenzhou International's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Shenzhou International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Shenzhou International and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $35K | XXX | XXX | XXX | XXX |
| Opex per Employee | $3K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 7% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arvind | XXX | XXX | XXX | XXX | XXX | XXX |
| Vardhman | XXX | XXX | XXX | XXX | XXX | XXX |
| Swan Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Welspun Living | XXX | XXX | XXX | XXX | XXX | XXX |
| LS Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shenzhou International acquired XXX companies to date.
Last acquisition by Shenzhou International was XXXXXXXX, XXXXX XXXXX XXXXXX . Shenzhou International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Shenzhou International founded? | Shenzhou International was founded in 2005. |
| Where is Shenzhou International headquartered? | Shenzhou International is headquartered in Hong Kong. |
| How many employees does Shenzhou International have? | As of today, Shenzhou International has 92.0K+ employees. |
| Is Shenzhou International publicy listed? | Yes, Shenzhou International is a public company listed on HKG. |
| What is the stock symbol of Shenzhou International? | Shenzhou International trades under 02313 ticker. |
| When did Shenzhou International go public? | Shenzhou International went public in 2005. |
| Who are competitors of Shenzhou International? | Similar companies to Shenzhou International include e.g. Arvind, Vardhman, Swan Energy, Welspun Living. |
| What is the current market cap of Shenzhou International? | Shenzhou International's current market cap is $9.8B |
| What is the current revenue of Shenzhou International? | Shenzhou International's last 12-month revenue is $4.3B. |
| What is the current EBITDA of Shenzhou International? | Shenzhou International's last 12-month EBITDA is $1.2B. |
| What is the current EV/Revenue multiple of Shenzhou International? | Current revenue multiple of Shenzhou International is 2.0x. |
| What is the current EV/EBITDA multiple of Shenzhou International? | Current EBITDA multiple of Shenzhou International is 7.2x. |
| What is the current revenue growth of Shenzhou International? | Shenzhou International revenue growth between 2023 and 2024 was -10%. |
| Is Shenzhou International profitable? | Yes, Shenzhou International is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
