Switch theme
Sign up to access all valuation multiples
Shenzhou is the largest vertically integrated knitwear manufacturer in the world. The group mainly produces sportswear (75% of 2022 revenue), casual wear (21% of revenue), and lingerie (3% of revenue) for international clients such as Nike, Adidas, Puma, and Uniqlo. Mainland China is its largest market, accounting for 26% of sales in 2022. This is followed by Europe, US, and Japan. Shenzhou currently operates manufacturing plants in China, Cambodia, and Vietnam.
2005
102.7K+
LTM Revenue $4.5B
LTM EBITDA $1.3B
$8.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shenzhou International has a last 12-month revenue (LTM) of $4.5B and a last 12-month EBITDA of $1.3B.
In the most recent fiscal year, Shenzhou International achieved revenue of $3.7B and an EBITDA of $1.2B.
Shenzhou International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shenzhou International valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $4.5B | XXX | $3.7B | XXX | XXX | XXX |
| Gross Profit | $1.3B | XXX | $1.0B | XXX | XXX | XXX |
| Gross Margin | 29% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | $1.3B | XXX | $1.2B | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 32% | XXX | XXX | XXX |
| EBIT | $1.0B | XXX | $764M | XXX | XXX | XXX |
| EBIT Margin | 22% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $955M | XXX | $795M | XXX | XXX | XXX |
| Net Margin | 21% | XXX | 22% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $249M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of June 20, 2025, Shenzhou International's stock price is HKD 53 (or $7).
Shenzhou International has current market cap of HKD 79.1B (or $10.1B), and EV of HKD 65.9B (or $8.4B).
See Shenzhou International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.4B | $10.1B | XXX | XXX | XXX | XXX | $0.59 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of June 20, 2025, Shenzhou International has market cap of $10.1B and EV of $8.4B.
Shenzhou International's trades at 2.3x EV/Revenue multiple, and 7.3x EV/EBITDA.
Equity research analysts estimate Shenzhou International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shenzhou International has a P/E ratio of 11.5x.
See valuation multiples for Shenzhou International and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $10.1B | XXX | $10.1B | XXX | XXX | XXX |
| EV (current) | $8.4B | XXX | $8.4B | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 7.3x | XXX | 7.3x | XXX | XXX | XXX |
| EV/EBIT | 9.1x | XXX | 11.0x | XXX | XXX | XXX |
| EV/Gross Profit | 7.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.5x | XXX | 12.7x | XXX | XXX | XXX |
| EV/FCF | 10.5x | XXX | 19.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialShenzhou International's last 12 month revenue growth is 11%
Shenzhou International's revenue per employee in the last FY averaged $36K, while opex per employee averaged $3K for the same period.
Shenzhou International's rule of 40 is 39% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shenzhou International's rule of X is 56% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Shenzhou International and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 32% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 18% | XXX | XXX | XXX |
| Rule of 40 | 39% | XXX | 43% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 56% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $36K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $3K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Biokarpet | XXX | XXX | XXX | XXX | XXX | XXX |
| Lanakam | XXX | XXX | XXX | XXX | XXX | XXX |
| Minerva Knitwear | XXX | XXX | XXX | XXX | XXX | XXX |
| El D Mouzakis | XXX | XXX | XXX | XXX | XXX | XXX |
| Nafpaktos Textile | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shenzhou International acquired XXX companies to date.
Last acquisition by Shenzhou International was XXXXXXXX, XXXXX XXXXX XXXXXX . Shenzhou International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Shenzhou International founded? | Shenzhou International was founded in 2005. |
| Where is Shenzhou International headquartered? | Shenzhou International is headquartered in Hong Kong. |
| How many employees does Shenzhou International have? | As of today, Shenzhou International has 102.7K+ employees. |
| Who is the CEO of Shenzhou International? | Shenzhou International's CEO is Mr. Renhe Ma. |
| Is Shenzhou International publicy listed? | Yes, Shenzhou International is a public company listed on HKG. |
| What is the stock symbol of Shenzhou International? | Shenzhou International trades under 02313 ticker. |
| When did Shenzhou International go public? | Shenzhou International went public in 2005. |
| Who are competitors of Shenzhou International? | Similar companies to Shenzhou International include e.g. Biokarpet, Lanakam, Minerva Knitwear, El D Mouzakis. |
| What is the current market cap of Shenzhou International? | Shenzhou International's current market cap is $10.1B |
| What is the current revenue of Shenzhou International? | Shenzhou International's last 12 months revenue is $4.5B. |
| What is the current revenue growth of Shenzhou International? | Shenzhou International revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Shenzhou International? | Current revenue multiple of Shenzhou International is 2.0x. |
| Is Shenzhou International profitable? | Yes, Shenzhou International is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shenzhou International? | Shenzhou International's last 12 months EBITDA is $1.3B. |
| What is Shenzhou International's EBITDA margin? | Shenzhou International's last 12 months EBITDA margin is 28%. |
| What is the current EV/EBITDA multiple of Shenzhou International? | Current EBITDA multiple of Shenzhou International is 7.3x. |
| What is the current FCF of Shenzhou International? | Shenzhou International's last 12 months FCF is $870M. |
| What is Shenzhou International's FCF margin? | Shenzhou International's last 12 months FCF margin is 19%. |
| What is the current EV/FCF multiple of Shenzhou International? | Current FCF multiple of Shenzhou International is 10.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
