🚀 VC round data is live in beta, check it out!
Shenzhou International Valuation Multiples
Discover revenue and EBITDA valuation multiples for Shenzhou International and similar public comparables like Toray Industries, Jiangsu Eastern Shenghong, Tongkun Group, Nitto Boseki and more.
Shenzhou International Overview
About Shenzhou International
Shenzhou is the largest vertically integrated knitwear manufacturer in the world. The group mainly produces sportswear (75% of 2022 revenue), casual wear (21% of revenue), and lingerie (3% of revenue) for international clients such as Nike, Adidas, Puma, and Uniqlo. Mainland China is its largest market, accounting for 26% of sales in 2022. This is followed by Europe, US, and Japan. Shenzhou currently operates manufacturing plants in China, Cambodia, and Vietnam.
Founded
2005
HQ
Employees
102.7K
Website
Sectors
Financials (LTM)
EV
$8B
Shenzhou International Financials
Shenzhou International reported last 12-month revenue of $5B and EBITDA of $1B.
In the same LTM period, Shenzhou International generated $1B in gross profit, $1B in EBITDA, and $853M in net income.
Revenue (LTM)
Shenzhou International P&L
In the most recent fiscal year, Shenzhou International reported revenue of $4B and EBITDA of $1B.
Shenzhou International expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $5B | XXX | $4B | XXX | XXX | XXX |
| Gross Profit | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | 26% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | $1B | XXX | $1B | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 32% | XXX | XXX | XXX |
| EBIT Margin | 20% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $853M | XXX | $914M | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 22% | XXX | XXX | XXX |
| Net Debt | — | — | $286M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Shenzhou International Stock Performance
Shenzhou International has current market cap of $9B, and enterprise value of $8B.
Market Cap Evolution
Shenzhou International's stock price is $6.32.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8B | $9B | 0.7% | XXX | XXX | XXX | $0.61 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialShenzhou International Valuation Multiples
Shenzhou International trades at 1.7x EV/Revenue multiple, and 6.7x EV/EBITDA.
EV / Revenue (LTM)
Shenzhou International Financial Valuation Multiples
As of April 11, 2026, Shenzhou International has market cap of $9B and EV of $8B.
Equity research analysts estimate Shenzhou International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shenzhou International has a P/E ratio of 11.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $9B | XXX | $9B | XXX | XXX | XXX |
| EV (current) | $8B | XXX | $8B | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 6.7x | XXX | 5.7x | XXX | XXX | XXX |
| EV/EBIT | 8.4x | XXX | 8.6x | XXX | XXX | XXX |
| EV/Gross Profit | 6.3x | XXX | 6.4x | XXX | XXX | XXX |
| P/E | 11.1x | XXX | 10.4x | XXX | XXX | XXX |
| EV/FCF | 11.8x | XXX | 15.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Shenzhou International Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Shenzhou International Margins & Growth Rates
Shenzhou International's revenue in the last 12 month grew by 6%.
Shenzhou International's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.
Shenzhou International's rule of 40 is 31% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shenzhou International's rule of X is 39% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Shenzhou International Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 32% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | (16%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 31% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 39% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | 7% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | — | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Shenzhou International Public Comps
See public comps and valuation multiples for other Textiles comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Toray Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Jiangsu Eastern Shenghong | XXX | XXX | XXX | XXX | XXX | XXX |
| Tongkun Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Nitto Boseki | XXX | XXX | XXX | XXX | XXX | XXX |
| Erdos Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shenzhou International M&A Activity
Shenzhou International acquired XXX companies to date.
Last acquisition by Shenzhou International was on XXXXXXXX, XXXXX. Shenzhou International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Shenzhou International
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialShenzhou International Investment Activity
Shenzhou International invested in XXX companies to date.
Shenzhou International made its latest investment on XXXXXXXX, XXXXX. Shenzhou International invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Shenzhou International
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Shenzhou International
| When was Shenzhou International founded? | Shenzhou International was founded in 2005. |
| Where is Shenzhou International headquartered? | Shenzhou International is headquartered in Hong Kong. |
| How many employees does Shenzhou International have? | As of today, Shenzhou International has over 102K employees. |
| Who is the CEO of Shenzhou International? | Shenzhou International's CEO is Renhe Ma. |
| Is Shenzhou International publicly listed? | Yes, Shenzhou International is a public company listed on HKEX. |
| What is the stock symbol of Shenzhou International? | Shenzhou International trades under 02313 ticker. |
| When did Shenzhou International go public? | Shenzhou International went public in 2005. |
| Who are competitors of Shenzhou International? | Shenzhou International main competitors are Toray Industries, Jiangsu Eastern Shenghong, Tongkun Group, Nitto Boseki. |
| What is the current market cap of Shenzhou International? | Shenzhou International's current market cap is $9B. |
| What is the current revenue of Shenzhou International? | Shenzhou International's last 12 months revenue is $5B. |
| What is the current revenue growth of Shenzhou International? | Shenzhou International revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Shenzhou International? | Current revenue multiple of Shenzhou International is 1.7x. |
| Is Shenzhou International profitable? | Yes, Shenzhou International is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shenzhou International? | Shenzhou International's last 12 months EBITDA is $1B. |
| What is Shenzhou International's EBITDA margin? | Shenzhou International's last 12 months EBITDA margin is 25%. |
| What is the current EV/EBITDA multiple of Shenzhou International? | Current EBITDA multiple of Shenzhou International is 6.7x. |
| What is the current FCF of Shenzhou International? | Shenzhou International's last 12 months FCF is $643M. |
| What is Shenzhou International's FCF margin? | Shenzhou International's last 12 months FCF margin is 14%. |
| What is the current EV/FCF multiple of Shenzhou International? | Current FCF multiple of Shenzhou International is 11.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.