Swan Corp Valuation Multiples

Discover revenue and EBITDA valuation multiples for Swan Corp and similar public comparables like Lenzing, China Hi-Tech Group, Trident, James Halstead and more.

Swan Corp Overview

About Swan Corp

Swan Corp Ltd Formerly Swan Energy Ltd is an Indian-based holding company engaged in various business segments which include; Textiles, Energy, Construction/others, Distribution & Development, Warehousing, Manufacturing, and Power generation. It generates maximum revenue from the Distribution & Development segment. Geographically, the group generates revenue from Domestic and Overseas markets, with the majority of it being generated from the Overseas market.


Founded

1909

HQ

India

Employees

148

Website

swan.co.in

Sectors

Financials (FY)

Revenue: $456M
EBITDA: $59M

EV

$1.1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Swan Corp Financials

Swan Corp reported last fiscal year revenue of $456M and EBITDA of $59M.

In the same fiscal year, Swan Corp generated $9M in gross profit, $59M in EBITDA, and $29M in net income.

Revenue (LTM)


Swan Corp P&L

In the most recent fiscal year, Swan Corp reported revenue of $456M and EBITDA of $59M.

Swan Corp is profitable as of last fiscal year, with gross margin of 2%, EBITDA margin of 13%, and net margin of 6%.

See analyst estimates for Swan Corp
Last FY202320242025202620272028
Revenue$456M$426M$513M$470M
Gross Profit$9M$88M$82M$25M
Gross Margin2%21%16%5%
EBITDA$59M$80M$164M$91M
EBITDA Margin13%19%32%19%
EBIT Margin(7%)14%(1%)(7%)
Net Profit$29M$22M$67M$41M
Net Margin6%5%13%9%
Net Debt$150M---

Financial data powered by Morningstar, Inc.

Swan Corp Stock Performance

Swan Corp has current market cap of $1B, and enterprise value of $1.1B.

Market Cap Evolution


Swan Corp's stock price is $3.31.

Swan Corp share price increased by 0.2% in the last 30 days, and decreased by 34.5% in the last year.

Swan Corp has an EPS (earnings per share) of $0.09.

See more trading valuation data for Swan Corp
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.1B$1B0.2%0.2%-6.2%-34.5%$0.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Swan Corp Valuation Multiples

Swan Corp trades at 2.4x EV/Revenue multiple, and 18.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Swan Corp

EV / Revenue (LTM)


Swan Corp Financial Valuation Multiples

As of July 10, 2026, Swan Corp has market cap of $1B and EV of $1.1B.

Swan Corp has a P/E ratio of 36.3x.

Last FY202320242025202620272028
EV/Revenue2.4x2.6x2.2x2.4x
EV/EBITDA18.7x13.9x6.8x12.2x
EV/EBIT(32.5x)18.7x(192.9x)(32.9x)
EV/Gross Profit125.8x12.6x13.5x43.9x
P/E36.3x47.2x15.5x25.2x
EV/FCF(47.5x)(9.1x)(6.3x)(15.3x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Swan Corp Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Swan Corp Margins & Growth Rates

In the most recent fiscal year, Swan Corp reported gross margin of 2%, EBITDA margin of 13%, and net margin of 6%.

See estimated margins and future growth rates for Swan Corp

Swan Corp Margins

Last FY202420252026202720282029
Gross Margin2%16%5%2%
EBITDA Margin13%32%19%13%
EBIT Margin(7%)(1%)(7%)(7%)
Net Margin6%13%9%6%
FCF Margin(5%)(34%)(15%)(5%)

Swan Corp Growth Rates

23/2424/2525/2626/2727/2828/29
Revenue Growth20%(8%)(3%)
Gross Profit Growth(6%)(69%)(65%)
EBITDA Growth105%(45%)(35%)
EBIT Growth(110%)487%1%
Net Profit Growth205%(39%)(30%)
FCF Growth44%(59%)(68%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Swan Corp Operational KPIs

Swan Corp's revenue per employee in the last FY averaged $3.1M, while opex per employee averaged $0.3M for the same period.

Swan Corp's Rule of 40 is 10% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Swan Corp's Rule of X is 6% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Swan Corp
Last FY202320242025202620272028
Rule of 4010%---
Bessemer Rule of X6%---
Revenue per Employee$3.1M---
Opex per Employee$0.3M---
S&M Expenses to Revenue-0%0%0%
G&A Expenses to Revenue-0%2%2%
R&D Expenses to Revenue-1%0%0%
Opex to Revenue9%7%17%13%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Swan Corp Competitors

Swan Corp competitors include Lenzing, China Hi-Tech Group, Trident, James Halstead, Alok Indus, AdvanSix, Nueva Expresion Textil, Anhui Huamao Textile, HS Hyosung Advanced and Welspun Living.

Most Swan Corp public comparables operate across Textiles.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Lenzing1.0x0.9x6.3x6.0x
China Hi-Tech Group65.7x-(37.1x)-
Trident2.1x2.1x15.0x15.6x
James Halstead1.7x-7.2x-
Alok Indus7.9x-(152.9x)-
AdvanSix0.6x0.6x6.0x6.6x
Nueva Expresion Textil15.4x-39.8x-
Anhui Huamao Textile1.2x-7.9x-

This data is available for Pro users. Sign up to see all Swan Corp competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Swan Corp

When was Swan Corp founded?Swan Corp was founded in 1909.
Where is Swan Corp headquartered?Swan Corp is headquartered in India.
How many employees does Swan Corp have?As of today, Swan Corp has over 148 employees.
Is Swan Corp publicly listed?Yes, Swan Corp is a public company listed on National Stock Exchange of India.
What is the stock symbol of Swan Corp?Swan Corp trades under SWANCORP ticker.
When did Swan Corp go public?Swan Corp went public in 2012.
Who are competitors of Swan Corp?Swan Corp main competitors include Lenzing, China Hi-Tech Group, Trident, James Halstead, Alok Indus, AdvanSix, Nueva Expresion Textil, Anhui Huamao Textile, HS Hyosung Advanced, Welspun Living.
What is the current market cap of Swan Corp?Swan Corp's current market cap is $1B.
What is the current revenue of Swan Corp?Swan Corp's last fiscal year revenue is $456M.
What is the current EV/Revenue multiple of Swan Corp?Current revenue multiple of Swan Corp is 2.4x.
Is Swan Corp profitable?No, Swan Corp is not profitable.
How many companies Swan Corp has acquired to date?Swan Corp hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Swan Corp has invested to date?Swan Corp hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Swan Corp

Lists including Swan Corp

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial