Switch theme
Sign up to access all valuation multiples
Swan Corp Ltd Formerly Swan Energy Ltd is an Indian-based holding company engaged in various business segments which include; Textiles, Energy, Construction/others, Distribution & Development, Warehousing, Manufacturing, and Power generation. It generates maximum revenue from the Distribution & Development segment. Geographically, the group generates revenue from Domestic and Overseas markets, with the majority of it being generated from the Overseas market.
1909
137
Last FY Revenue $564M
Last FY EBITDA $206M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Swan Corp achieved revenue of $564M and an EBITDA of $206M.
Swan Corp expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Swan Corp valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $564M | XXX | XXX | XXX |
| Gross Profit | XXX | $85.9M | XXX | XXX | XXX |
| Gross Margin | XXX | 15% | XXX | XXX | XXX |
| EBITDA | XXX | $206M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 37% | XXX | XXX | XXX |
| EBIT | XXX | -$33.0M | XXX | XXX | XXX |
| EBIT Margin | XXX | -6% | XXX | XXX | XXX |
| Net Profit | XXX | $86.3M | XXX | XXX | XXX |
| Net Margin | XXX | 15% | XXX | XXX | XXX |
| Net Debt | XXX | $305M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Swan Corp's stock price is INR 433 (or $5).
Swan Corp has current market cap of INR 136B (or $1.5B), and EV of INR 141B (or $1.6B).
See Swan Corp trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $1.5B | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Swan Corp has market cap of $1.5B and EV of $1.6B.
Swan Corp's trades at 2.8x EV/Revenue multiple, and 8.9x EV/EBITDA.
Equity research analysts estimate Swan Corp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Swan Corp's P/E ratio is not available.
See valuation multiples for Swan Corp and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 8.9x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -382.3x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 21.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -8.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSwan Corp's revenue per employee in the last FY averaged $4.1M, while opex per employee averaged $0.9M for the same period.
Swan Corp's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Swan Corp's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Swan Corp and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 32% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $4.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.9M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Biokarpet | XXX | XXX | XXX | XXX | XXX | XXX |
| Lanakam | XXX | XXX | XXX | XXX | XXX | XXX |
| Minerva Knitwear | XXX | XXX | XXX | XXX | XXX | XXX |
| El D Mouzakis | XXX | XXX | XXX | XXX | XXX | XXX |
| Nafpaktos Textile | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Swan Corp acquired XXX companies to date.
Last acquisition by Swan Corp was XXXXXXXX, XXXXX XXXXX XXXXXX . Swan Corp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Swan Corp founded? | Swan Corp was founded in 1909. |
| Where is Swan Corp headquartered? | Swan Corp is headquartered in India. |
| How many employees does Swan Corp have? | As of today, Swan Corp has 137 employees. |
| Is Swan Corp publicy listed? | Yes, Swan Corp is a public company listed on BOM. |
| What is the stock symbol of Swan Corp? | Swan Corp trades under 503310 ticker. |
| When did Swan Corp go public? | Swan Corp went public in 1991. |
| Who are competitors of Swan Corp? | Similar companies to Swan Corp include e.g. Biokarpet, Lanakam, Minerva Knitwear, El D Mouzakis. |
| What is the current market cap of Swan Corp? | Swan Corp's current market cap is $1.5B |
| Is Swan Corp profitable? | Yes, Swan Corp is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
