Swan Corp Valuation Multiples

Swan Corp is valued at $871M as of October 2026, a 1.6x revenue multiple. In the last 12 months, Swan Corp revenue was $722M and Swan Corp EBITDA was $179M.

Swan Corp Overview

About Swan Corp

Swan Corp Ltd Formerly Swan Energy Ltd is an Indian-based holding company engaged in various business segments which include; Textiles, Energy, Construction/others, Distribution & Development, Warehousing, Manufacturing, and Power generation. It generates maximum revenue from the Distribution & Development segment. Geographically, the group generates revenue from Domestic and Overseas markets, with the majority of it being generated from the Overseas market.


Founded

1909

HQ

India

Employees

148

Website

swan.co.in

Sectors

Financials (LTM)

Revenue: $722M
EBITDA: $179M

EV

$1.1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Swan Corp Financials

Swan Corp reported last 12-month revenue of $722M and EBITDA of $179M.

In the same LTM period, Swan Corp generated $211M in gross profit, $179M in EBITDA, and $56M in net income.

Revenue (LTM)


Swan Corp P&L

In the most recent fiscal year, Swan Corp reported revenue of $456M and EBITDA of $51M.

Swan Corp is profitable as of last fiscal year, with gross margin of 1%, EBITDA margin of 11%, and net margin of 6%.

See analyst estimates for Swan Corp
LTMLast FY202320242025202620272028
Revenue$722M$456M$428M$515M$469M
Gross Profit$211M$5M$88M$83M$22M
Gross Margin29%1%21%16%5%
EBITDA$179M$51M$79M$156M$82M
EBITDA Margin25%11%18%30%18%
EBIT Margin21%(8%)14%(1%)(8%)
Net Profit$56M$29M$23M$67M$41M
Net Margin8%6%5%13%9%
Net Debt-$154M---

Financial data powered by Morningstar, Inc.

Swan Corp Stock Performance

Swan Corp has current market cap of $871M, and enterprise value of $1.1B.

Market Cap Evolution


Swan Corp's stock price is $2.78.

Swan Corp share price decreased by 5.0% in the last 30 days, and by 47.6% in the last year.

Swan Corp has an EPS (earnings per share) of $0.09.

See more trading valuation data for Swan Corp
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.1B$871M-3.7%-5.0%-14.0%-47.6%$0.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Swan Corp Valuation Multiples

Swan Corp trades at 1.6x EV/Revenue multiple, and 6.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Swan Corp

EV / Revenue (LTM)


Swan Corp Financial Valuation Multiples

As of October 16, 2026, Swan Corp has market cap of $871M and EV of $1.1B.

Swan Corp has a P/E ratio of 15.4x.

LTMLast FY202320242025202620272028
EV/Revenue1.6x2.5x2.7x2.2x2.4x
EV/EBITDA6.4x22.3x14.6x7.4x13.9x
EV/EBIT7.7x(31.7x)19.3x(198.4x)(32.5x)
EV/Gross Profit5.4x232.0x13.0x13.9x51.2x
P/E15.4x30.2x38.3x13.0x21.1x
EV/FCFn/m(35.7x)(8.2x)(5.8x)(13.7x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Swan Corp Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Swan Corp Margins & Growth Rates

In the most recent fiscal year, Swan Corp reported gross margin of 1%, EBITDA margin of 11%, and net margin of 6%.

See estimated margins and future growth rates for Swan Corp

Swan Corp Margins

Last FY202420252026202720282029
Gross Margin1%16%5%1%
EBITDA Margin11%30%18%11%
EBIT Margin(8%)(1%)(8%)(8%)
Net Margin6%13%9%6%
FCF Margin(7%)(38%)(18%)(7%)

Swan Corp Growth Rates

23/2424/2525/2626/2727/2828/29
Revenue Growth20%(9%)(3%)
Gross Profit Growth(6%)(73%)(78%)
EBITDA Growth99%(47%)(38%)
EBIT Growth(110%)510%2%
Net Profit Growth196%(39%)(30%)
FCF Growth41%(57%)(62%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Swan Corp Operational KPIs

Swan Corp's revenue per employee in the last FY averaged $3.1M, while opex per employee averaged $0.3M for the same period.

Swan Corp's Rule of 40 is 8% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Swan Corp's Rule of X is 3% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Swan Corp
LTMLast FY202320242025202620272028
Rule of 40131%8%---
Bessemer Rule of X290%3%---
Revenue per Employee-$3.1M---
Opex per Employee-$0.3M---
S&M Expenses to Revenue-0%0%0%0%
G&A Expenses to Revenue-1%0%2%2%
R&D Expenses to Revenue-0%1%0%0%
Opex to Revenue-9%7%17%12%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Swan Corp Competitors

Swan Corp competitors include Raymond, James Halstead, China Hi-Tech Group, Lenzing, Anhui Huamao Textile, Trident, Nueva Expresion Textil, HS Hyosung Advanced, Sanathan Textile and Vardhman Textiles.

Most Swan Corp public comparables operate across Textiles.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Raymond$223M$8M3.9x3.2x104.7x26.0x
James Halstead$347M$80M1.8x1.8x8.0x8.8x
China Hi-Tech Group$12M($23M)43.1x-(21.8x)-
Lenzing$2.9B$262M1.1x1.1x12.6x7.2x
Anhui Huamao Textile$510M$77M1.2x-8.1x-
Trident$663M$94M2.0x1.8x14.1x13.4x
Nueva Expresion Textil$34M$12M16.4x5.5x45.1x24.3x
HS Hyosung Advanced$2.4B$278M1.0x1.0x9.0x8.0x

This data is available for Pro users. Sign up to see all Swan Corp competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Swan Corp

When was Swan Corp founded?Swan Corp was founded in 1909.
Where is Swan Corp headquartered?Swan Corp is headquartered in India.
How many employees does Swan Corp have?As of today, Swan Corp has over 148 employees.
Is Swan Corp publicly listed?Yes, Swan Corp is a public company listed on Bombay Stock Exchange.
What is the stock symbol of Swan Corp?Swan Corp trades under 503310 ticker.
When did Swan Corp go public?Swan Corp went public in 2012.
Who are competitors of Swan Corp?Swan Corp main competitors include Raymond, James Halstead, China Hi-Tech Group, Lenzing, Anhui Huamao Textile, Trident, Nueva Expresion Textil, HS Hyosung Advanced, Sanathan Textile, Vardhman Textiles.
What is the current market cap of Swan Corp?Swan Corp's current market cap is $871M.
What is the current revenue of Swan Corp?Swan Corp's last 12 months revenue is $722M.
What is the current revenue growth of Swan Corp?Swan Corp revenue growth (NTM/LTM) is 106%.
What is the current EV/Revenue multiple of Swan Corp?Current revenue multiple of Swan Corp is 1.6x.
What is the current EBITDA of Swan Corp?Swan Corp's last 12 months EBITDA is $179M.
What is Swan Corp's EBITDA margin?Swan Corp's last 12 months EBITDA margin is 25%.
What is the current EV/EBITDA multiple of Swan Corp?Current EBITDA multiple of Swan Corp is 6.4x.
What is the current FCF of Swan Corp?Swan Corp's last 12 months FCF is ($4M).
What is Swan Corp's FCF margin?Swan Corp's last 12 months FCF margin is (1%).
What is the current EV/FCF multiple of Swan Corp?Current FCF multiple of Swan Corp is (267.0x).
How many companies Swan Corp has acquired to date?Swan Corp hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Swan Corp has invested to date?Swan Corp hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Swan Corp

Lists including Swan Corp

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial