📣 VC round data is live. Check it out!

Swan Corp Valuation Multiples

Discover revenue and EBITDA valuation multiples for Swan Corp and similar public comparables like Lenzing, China Hi-Tech Group, Trident, James Halstead and more.

Swan Corp Overview

About Swan Corp

Swan Corp Ltd Formerly Swan Energy Ltd is an Indian-based holding company engaged in various business segments which include; Textiles, Energy, Construction/others, Distribution & Development, Warehousing, Manufacturing, and Power generation. It generates maximum revenue from the Distribution & Development segment. Geographically, the group generates revenue from Domestic and Overseas markets, with the majority of it being generated from the Overseas market.


Founded

1909

HQ

India

Employees

148

Website

swan.co.in

Sectors

Financials (FY)

Revenue: $512M
EBITDA: $187M

EV

$1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Swan Corp Financials

Swan Corp reported last fiscal year revenue of $512M and EBITDA of $187M.

In the same fiscal year, Swan Corp generated $75M in gross profit, $187M in EBITDA, and $79M in net income.

Revenue (LTM)


Swan Corp P&L

In the most recent fiscal year, Swan Corp reported revenue of $512M and EBITDA of $187M.

Swan Corp is profitable as of last fiscal year, with gross margin of 15%, EBITDA margin of 36%, and net margin of 15%.

See analyst estimates for Swan Corp
Last FY202320242025202620272028
Revenue$512M$427M$514M$512M
Gross Profit$75M$88M$83M$75M
Gross Margin15%21%16%15%
EBITDA$187M$80M$165M$187M
EBITDA Margin36%19%32%36%
EBIT Margin(6%)14%(1%)(6%)
Net Profit$79M$22M$67M$79M
Net Margin15%5%13%15%
Net Debt$278M

Financial data powered by Morningstar, Inc.

Swan Corp Stock Performance

Swan Corp has current market cap of $1B, and enterprise value of $1B.

Market Cap Evolution


Swan Corp's stock price is $3.37.

Swan Corp share price decreased by 4.3% in the last 30 days, and by 28.1% in the last year.

Swan Corp has an EPS (earnings per share) of $0.25.

See more trading valuation data for Swan Corp
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$1B1.8%-4.3%-17.7%-28.1%$0.25

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Swan Corp Valuation Multiples

Swan Corp trades at 2.3x EV/Revenue multiple, and 6.2x EV/EBITDA.

See NTM and 2027E valuation multiples for Swan Corp

EV / Revenue (LTM)


Swan Corp Financial Valuation Multiples

As of May 26, 2026, Swan Corp has market cap of $1B and EV of $1B.

Swan Corp has a P/E ratio of 13.4x.

Last FY202320242025202620272028
EV/Revenue2.3x2.7x2.2x2.3x
EV/EBITDA6.2x14.4x7.0x6.2x
EV/EBIT(35.3x)19.4x(200.0x)(35.3x)
EV/Gross Profit15.4x13.1x14.0x15.4x
P/E13.4x48.1x15.8x13.4x
EV/FCF(5.2x)(9.4x)(6.5x)(5.2x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Swan Corp Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Swan Corp Margins & Growth Rates

In the most recent fiscal year, Swan Corp reported gross margin of 15%, EBITDA margin of 36%, and net margin of 15%.

See estimated margins and future growth rates for Swan Corp

Swan Corp Margins

Last FY20242025202720282029
Gross Margin15%16%15%
EBITDA Margin36%32%36%
EBIT Margin(6%)(1%)(6%)
Net Margin15%13%15%
FCF Margin(43%)(34%)(43%)

Swan Corp Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth20%(0%)
Gross Profit Growth(6%)(9%)
EBITDA Growth105%13%
EBIT Growth(110%)467%
Net Profit Growth205%18%
FCF Growth44%25%

Data powered by FactSet, Inc. and Morningstar, Inc.

Swan Corp Operational KPIs

Swan Corp's revenue per employee in the last FY averaged $3.5M, while opex per employee averaged $0.7M for the same period.

Access forward-looking KPIs for Swan Corp
Last FY202320242025202620272028
Revenue per Employee$3.5M
Opex per Employee$0.7M
S&M Expenses to Revenue0%0%0%0%
G&A Expenses to Revenue2%0%2%2%
R&D Expenses to Revenue0%1%0%0%
Opex to Revenue21%7%17%21%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Swan Corp Competitors

Swan Corp competitors include Lenzing, China Hi-Tech Group, Trident, James Halstead, Isiklar Enerji ve Yapi, Welspun Living, HS Hyosung Advanced, Ruentex Industries, Alok Indus and AdvanSix.

Most Swan Corp public comparables operate across Textiles.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Lenzing1.0x1.0x6.5x6.5x
China Hi-Tech Group83.4x(47.2x)
Trident2.0x14.2x
James Halstead1.9x1.9x7.8x8.3x
Isiklar Enerji ve Yapi18.8x(440.9x)
Welspun Living1.5x1.5x16.9x16.4x
HS Hyosung Advanced1.0x1.0x8.8x8.6x
Ruentex Industries21.1x5.0x

This data is available for Pro users. Sign up to see all Swan Corp competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Swan Corp

When was Swan Corp founded?Swan Corp was founded in 1909.
Where is Swan Corp headquartered?Swan Corp is headquartered in India.
How many employees does Swan Corp have?As of today, Swan Corp has over 148 employees.
Is Swan Corp publicly listed?Yes, Swan Corp is a public company listed on National Stock Exchange of India.
What is the stock symbol of Swan Corp?Swan Corp trades under SWANCORP ticker.
When did Swan Corp go public?Swan Corp went public in 2012.
Who are competitors of Swan Corp?Swan Corp main competitors include Lenzing, China Hi-Tech Group, Trident, James Halstead, Isiklar Enerji ve Yapi, Welspun Living, HS Hyosung Advanced, Ruentex Industries, Alok Indus, AdvanSix.
What is the current market cap of Swan Corp?Swan Corp's current market cap is $1B.
What is the current revenue of Swan Corp?Swan Corp's last fiscal year revenue is $512M.
What is the current EV/Revenue multiple of Swan Corp?Current revenue multiple of Swan Corp is 2.3x.
Is Swan Corp profitable?No, Swan Corp is not profitable.
How many companies Swan Corp has acquired to date?Swan Corp hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Swan Corp has invested to date?Swan Corp hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Swan Corp

Lists including Swan Corp

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial