🚀 VC round data is live in beta, check it out!
Vrain Solution Valuation Multiples
Discover revenue and EBITDA valuation multiples for Vrain Solution and similar public comparables like Saltlux, Computer Modelling Group, Systems Engineering, Turnkey Capital and more.
Vrain Solution Overview
About Vrain Solution
Vrain Solution Inc is engaged in providing AI solutions for the manufacturing industry. It provides AI visual inspection, AI vibration inspection, AI abnormal sound inspection, production planning optimization and Safety management.
Founded
2020
HQ
Employees
N/A
Website
Sectors
Financials (LTM)
EV
$210M
Vrain Solution Financials
Vrain Solution reported last 12-month revenue of $22M.
In the same LTM period, Vrain Solution generated $4M in net income.
Revenue (LTM)
Vrain Solution P&L
In the most recent fiscal year, Vrain Solution reported revenue of $13M and EBITDA of $4M.
Vrain Solution expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $22M | XXX | $13M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $11M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 78% | XXX | XXX | XXX |
| EBITDA | — | XXX | $4M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 29% | XXX | XXX | XXX |
| EBIT Margin | 28% | XXX | 28% | XXX | XXX | XXX |
| Net Profit | $4M | XXX | $3M | XXX | XXX | XXX |
| Net Margin | 20% | XXX | 20% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Vrain Solution Stock Performance
Vrain Solution has current market cap of $210M, and enterprise value of $210M.
Market Cap Evolution
Vrain Solution's stock price is $20.49.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $210M | $210M | -0.1% | XXX | XXX | XXX | $0.26 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialVrain Solution Valuation Multiples
Vrain Solution trades at 9.5x EV/Revenue multiple, and 53.1x EV/EBITDA.
EV / Revenue (LTM)
Vrain Solution Financial Valuation Multiples
As of April 30, 2026, Vrain Solution has market cap of $210M and EV of $210M.
Equity research analysts estimate Vrain Solution's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vrain Solution has a P/E ratio of 47.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $210M | XXX | $210M | XXX | XXX | XXX |
| EV (current) | $210M | XXX | $210M | XXX | XXX | XXX |
| EV/Revenue | 9.5x | XXX | 15.6x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 53.1x | XXX | XXX | XXX |
| EV/EBIT | 33.6x | XXX | 56.3x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 19.9x | XXX | XXX | XXX |
| P/E | 47.7x | XXX | 78.9x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (139.1x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Vrain Solution Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Vrain Solution Margins & Growth Rates
Vrain Solution's revenue in the last 12 month grew by 45%.
Vrain Solution Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 45% | XXX | 53% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 29% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 51% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Vrain Solution Public Comps
See public comps and valuation multiples for other Artificial Intelligence and Industrial Software comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Vrain Solution | XXX | XXX | XXX | XXX | XXX | XXX |
| Saltlux | XXX | XXX | XXX | XXX | XXX | XXX |
| Computer Modelling Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Systems Engineering | XXX | XXX | XXX | XXX | XXX | XXX |
| Turnkey Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Veritone | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vrain Solution M&A Activity
Vrain Solution acquired XXX companies to date.
Last acquisition by Vrain Solution was on XXXXXXXX, XXXXX. Vrain Solution acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Vrain Solution
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialVrain Solution Investment Activity
Vrain Solution invested in XXX companies to date.
Vrain Solution made its latest investment on XXXXXXXX, XXXXX. Vrain Solution invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Vrain Solution
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Vrain Solution
| When was Vrain Solution founded? | Vrain Solution was founded in 2020. |
| Where is Vrain Solution headquartered? | Vrain Solution is headquartered in Japan. |
| Is Vrain Solution publicly listed? | Yes, Vrain Solution is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Vrain Solution? | Vrain Solution trades under 135A ticker. |
| When did Vrain Solution go public? | Vrain Solution went public in 2024. |
| Who are competitors of Vrain Solution? | Vrain Solution main competitors are Saltlux, Computer Modelling Group, Systems Engineering, Turnkey Capital. |
| What is the current market cap of Vrain Solution? | Vrain Solution's current market cap is $210M. |
| What is the current revenue of Vrain Solution? | Vrain Solution's last 12 months revenue is $22M. |
| What is the current revenue growth of Vrain Solution? | Vrain Solution revenue growth (NTM/LTM) is 45%. |
| What is the current EV/Revenue multiple of Vrain Solution? | Current revenue multiple of Vrain Solution is 9.5x. |
| Is Vrain Solution profitable? | Yes, Vrain Solution is net-income-positive (as of the last 12 months). |
| What is the current net income of Vrain Solution? | Vrain Solution's last 12 months net income is $4M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.