📣 VC round data is live. Check it out!

Rakumo Valuation Multiples

Discover revenue and EBITDA valuation multiples for Rakumo and similar public comparables like StrongPoint, Media 6, Wulff, Trilogiq and more.

Rakumo Overview

About Rakumo

Rakumo Inc is engaged in the development and sales of Rakumo, a cloud-based groupware product for businesses, Sales of information and communication equipment and software, and support services. The company's services include Rakumo for G Suite, Salesforce, and Google devices. The group operates in a single segment, IT business solutions.


Founded

2004

HQ

Japan

Employees

87

Financials (LTM)

Revenue: $12M
Net Income: $2M

EV

$40M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Rakumo Financials

Rakumo reported last 12-month revenue of $12M.

In the same LTM period, Rakumo generated $2M in net income.


Rakumo P&L

In the most recent fiscal year, Rakumo reported revenue of $12M and EBITDA of $4M.

Rakumo is profitable as of last fiscal year, with gross margin of 69%, EBITDA margin of 31%, and net margin of 15%.

See analyst estimates for Rakumo
LTMLast FY202320242025202620272028
Revenue$12M$12M$8M$9M$12M
Gross Profit$8M$5M$6M$8M
Gross Margin69%64%66%70%
EBITDA$4M$2M$3M$4M
EBITDA Margin31%29%33%32%
EBIT Margin23%23%23%27%23%
Net Profit$2M$2M$1M$2M$2M
Net Margin15%15%15%18%15%

Financial data powered by Morningstar, Inc.

Rakumo Stock Performance

Rakumo has current market cap of $43M, and enterprise value of $40M.


Rakumo's stock price is $7.46.

Rakumo has an EPS (earnings per share) of $0.30.

See more trading valuation data for Rakumo
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$40M$43M0.1%$0.30

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Rakumo Valuation Multiples

Rakumo trades at 3.3x EV/Revenue multiple, and 10.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Rakumo

Rakumo Financial Valuation Multiples

As of May 10, 2026, Rakumo has market cap of $43M and EV of $40M.

Rakumo has a P/E ratio of 24.5x.

LTMLast FY202320242025202620272028
EV/Revenue3.3x3.3x4.8x4.3x3.4x
EV/EBITDA10.6x16.7x13.0x10.6x
EV/EBIT14.2x14.2x20.4x16.2x14.5x
EV/Gross Profit4.8x7.5x6.5x4.8x
P/E24.5x24.5x34.7x26.9x25.0x
EV/FCF15.7x21.2x15.6x15.7x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Rakumo Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Rakumo Margins & Growth Rates

In the most recent fiscal year, Rakumo reported gross margin of 69%, EBITDA margin of 31%, and net margin of 15%.

See estimated margins and future growth rates for Rakumo

Rakumo Margins

Last FY20242025202720282029
Gross Margin69%66%70%
EBITDA Margin31%33%32%
EBIT Margin23%27%23%
Net Margin15%18%15%
FCF Margin21%28%22%

Rakumo Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth11%27%
Gross Profit Growth14%36%
EBITDA Growth29%22%
EBIT Growth26%12%
Net Profit Growth29%8%
FCF Growth36%(0%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Rakumo Operational KPIs

Rakumo's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Rakumo
Last FY202320242025202620272028
Revenue per Employee$0.1M
Opex per Employee$0.1M
Opex to Revenue46%41%39%47%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Rakumo Competitors

Rakumo competitors include StrongPoint, Media 6, Wulff, Trilogiq, Pricer, Eshallgo, Harris Technology Group, GEA, Arlen and Takkt.

Most Rakumo public comparables operate across Office Equipment & Supplies.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
StrongPoint0.4x0.4x10.4x21.7x
Media 60.5x(72.0x)
Wulff0.4x0.4x6.3x5.6x
Trilogiq(0.3x)(3.0x)
Pricer0.3x0.3x4.7x4.5x
Eshallgo0.0x(0.0x)
Harris Technology Group0.3x(6.8x)
GEA1.4x12.1x

This data is available for Pro users. Sign up to see all Rakumo competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Rakumo

When was Rakumo founded?Rakumo was founded in 2004.
Where is Rakumo headquartered?Rakumo is headquartered in Japan.
How many employees does Rakumo have?As of today, Rakumo has over 87 employees.
Is Rakumo publicly listed?Yes, Rakumo is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Rakumo?Rakumo trades under 4060 ticker.
When did Rakumo go public?Rakumo went public in 2020.
Who are competitors of Rakumo?Rakumo main competitors include StrongPoint, Media 6, Wulff, Trilogiq, Pricer, Eshallgo, Harris Technology Group, GEA, Arlen, Takkt.
What is the current market cap of Rakumo?Rakumo's current market cap is $43M.
What is the current revenue of Rakumo?Rakumo's last 12 months revenue is $12M.
What is the current EV/Revenue multiple of Rakumo?Current revenue multiple of Rakumo is 3.3x.
Is Rakumo profitable?Yes, Rakumo is net-income-positive (as of the last 12 months).
What is the current net income of Rakumo?Rakumo's last 12 months net income is $2M.
How many companies Rakumo has acquired to date?Rakumo hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Rakumo has invested to date?Rakumo hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Rakumo

Lists including Rakumo

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial