Switch theme
Sign up to access all valuation multiples
KT Nasmedia Co Ltd is a digital marketing company. It provides integrated media planning services including online and mobile ads, digital broadcasting ads, digital OOH ads.
2000
n/a
LTM Revenue $94.4M
LTM EBITDA $20.8M
$83.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
KT Nasmedia has a last 12-month revenue (LTM) of $94.4M and a last 12-month EBITDA of $20.8M.
In the most recent fiscal year, KT Nasmedia achieved revenue of $104M and an EBITDA of $4.7M.
KT Nasmedia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See KT Nasmedia valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $94.4M | XXX | $104M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $103M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 99% | XXX | XXX | XXX |
| EBITDA | $20.8M | XXX | $4.7M | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 4% | XXX | XXX | XXX |
| EBIT | $15.1M | XXX | $14.7M | XXX | XXX | XXX |
| EBIT Margin | 16% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $4.6M | XXX | -$4.7M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | -5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of June 30, 2025, KT Nasmedia's stock price is KRW 17170 (or $13).
KT Nasmedia has current market cap of KRW 194B (or $142M), and EV of KRW 114B (or $83.5M).
See KT Nasmedia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $83.5M | $142M | XXX | XXX | XXX | XXX | $0.38 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of June 30, 2025, KT Nasmedia has market cap of $142M and EV of $83.5M.
KT Nasmedia's trades at 0.8x EV/Revenue multiple, and 17.9x EV/EBITDA.
Equity research analysts estimate KT Nasmedia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
KT Nasmedia has a P/E ratio of 30.7x.
See valuation multiples for KT Nasmedia and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $142M | XXX | $142M | XXX | XXX | XXX |
| EV (current) | $83.5M | XXX | $83.5M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 4.0x | XXX | 17.9x | XXX | XXX | XXX |
| EV/EBIT | 5.5x | XXX | 5.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 30.7x | XXX | -30.1x | XXX | XXX | XXX |
| EV/FCF | 2.0x | XXX | 3.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKT Nasmedia's last 12 month revenue growth is -5%
KT Nasmedia's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
KT Nasmedia's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
KT Nasmedia's rule of X is 10% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for KT Nasmedia and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | -4% | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | -4% | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | 0% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 10% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 30% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 85% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Affle 3i | XXX | XXX | XXX | XXX | XXX | XXX |
| Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
KT Nasmedia acquired XXX companies to date.
Last acquisition by KT Nasmedia was XXXXXXXX, XXXXX XXXXX XXXXXX . KT Nasmedia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was KT Nasmedia founded? | KT Nasmedia was founded in 2000. |
| Where is KT Nasmedia headquartered? | KT Nasmedia is headquartered in South Korea. |
| Is KT Nasmedia publicy listed? | Yes, KT Nasmedia is a public company listed on KRX. |
| What is the stock symbol of KT Nasmedia? | KT Nasmedia trades under 089600 ticker. |
| When did KT Nasmedia go public? | KT Nasmedia went public in 2013. |
| Who are competitors of KT Nasmedia? | Similar companies to KT Nasmedia include e.g. Azerion Group, Adveritas, Brightcom Group, Affle 3i. |
| What is the current market cap of KT Nasmedia? | KT Nasmedia's current market cap is $142M |
| What is the current revenue of KT Nasmedia? | KT Nasmedia's last 12 months revenue is $94.4M. |
| What is the current revenue growth of KT Nasmedia? | KT Nasmedia revenue growth (NTM/LTM) is -5%. |
| What is the current EV/Revenue multiple of KT Nasmedia? | Current revenue multiple of KT Nasmedia is 0.9x. |
| Is KT Nasmedia profitable? | Yes, KT Nasmedia is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of KT Nasmedia? | KT Nasmedia's last 12 months EBITDA is $20.8M. |
| What is KT Nasmedia's EBITDA margin? | KT Nasmedia's last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of KT Nasmedia? | Current EBITDA multiple of KT Nasmedia is 4.0x. |
| What is the current FCF of KT Nasmedia? | KT Nasmedia's last 12 months FCF is $42.7M. |
| What is KT Nasmedia's FCF margin? | KT Nasmedia's last 12 months FCF margin is 45%. |
| What is the current EV/FCF multiple of KT Nasmedia? | Current FCF multiple of KT Nasmedia is 2.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
