Switch theme
Sign up to access all valuation multiples
Thryv Holdings Inc is dedicated to supporting local, independent service-based businesses and emerging franchises by providing a cloud-based software platform, and marketing solutions to entrepreneurs. Its company is built upon a rich legacy in the marketing and advertising industry. The group are provider of SaaS all-in-one small business management software in addition to providing print and digital marketing solutions to SMBs. Its solutions enable SMB clients to attract and generate new business leads, manage their customer relationships efficiently with artificial intelligence (AI) tools and automation, and run their day-to-day operations to save time, compete and win in today's SMB environment. The group has two business segments; Thryv SaaS and Thryv Marketing Services.
2012
3.0K+
LTM Revenue $811M
LTM EBITDA $158M
$771M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Thryv has a last 12-month revenue of $811M and a last 12-month EBITDA of $158M.
In the most recent fiscal year, Thryv achieved revenue of $824M and an EBITDA of $33.6M.
Thryv expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Thryv valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $917M | $824M | XXX | XXX | XXX |
| Gross Profit | $780M | $578M | XXX | XXX | XXX |
| Gross Margin | 85% | 70% | XXX | XXX | XXX |
| EBITDA | -$136M | $33.6M | XXX | XXX | XXX |
| EBITDA Margin | -15% | 4% | XXX | XXX | XXX |
| Net Profit | $54.3M | -$259M | XXX | XXX | XXX |
| Net Margin | 6% | -31% | XXX | XXX | XXX |
| Net Debt | $454M | $331M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Thryv's stock price is $12.
Thryv has current market cap of $503M, and EV of $771M.
See Thryv trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $771M | $503M | XXX | XXX | XXX | XXX | $-1.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Thryv has market cap of $503M and EV of $771M.
Thryv's trades at 1.0x LTM EV/Revenue multiple, and 4.9x LTM EBITDA.
Analysts estimate Thryv's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Thryv and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $771M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 23.0x | XXX | XXX | XXX |
| P/E | -6.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 13.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpThryv's NTM/LTM revenue growth is -5%
Thryv's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Thryv's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Thryv's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Thryv and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -125% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -1% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 33% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 26% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 59% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Affle India | XXX | XXX | XXX | XXX | XXX | XXX |
| Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Thryv acquired XXX companies to date.
Last acquisition by Thryv was XXXXXXXX, XXXXX XXXXX XXXXXX . Thryv acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Thryv founded? | Thryv was founded in 2012. |
| Where is Thryv headquartered? | Thryv is headquartered in United States of America. |
| How many employees does Thryv have? | As of today, Thryv has 3.0K+ employees. |
| Who is the CEO of Thryv? | Thryv's CEO is Mr. Joseph A. Walsh. |
| Is Thryv publicy listed? | Yes, Thryv is a public company listed on NAS. |
| What is the stock symbol of Thryv? | Thryv trades under THRY ticker. |
| When did Thryv go public? | Thryv went public in 2017. |
| Who are competitors of Thryv? | Similar companies to Thryv include e.g. Azerion Group, Adveritas, Brightcom Group, Affle India. |
| What is the current market cap of Thryv? | Thryv's current market cap is $503M |
| What is the current revenue of Thryv? | Thryv's last 12-month revenue is $811M. |
| What is the current EBITDA of Thryv? | Thryv's last 12-month EBITDA is $158M. |
| What is the current EV/Revenue multiple of Thryv? | Current revenue multiple of Thryv is 1.0x. |
| What is the current EV/EBITDA multiple of Thryv? | Current EBITDA multiple of Thryv is 4.9x. |
| What is the current revenue growth of Thryv? | Thryv revenue growth between 2023 and 2024 was -10%. |
| Is Thryv profitable? | Yes, Thryv is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
