Brave Bison Group PLC is an independent digital media and social video broadcaster. The company is engaged in the provision of digital advertising and technology services to blue-chip companies, like social media advertising, influencer marketing, paid media services, and search engine optimization services, and it owns and operates a network of social and digital media channels. These channels principally exist on platforms such as YouTube, Snapchat, Facebook, TikTok, and Instagram.
2013
192
LTM Revenue $30.9M
LTM EBITDA $6.0M
$35.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Brave Bison Group has a last 12-month revenue (LTM) of $30.9M and a last 12-month EBITDA of $6.0M.
In the most recent fiscal year, Brave Bison Group achieved revenue of $44.1M and an EBITDA of $4.3M.
Brave Bison Group expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Brave Bison Group valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $30.9M | XXX | $44.1M | XXX | XXX | XXX |
Gross Profit | $30.9M | XXX | $28.7M | XXX | XXX | XXX |
Gross Margin | 100% | XXX | 65% | XXX | XXX | XXX |
EBITDA | $6.0M | XXX | $4.3M | XXX | XXX | XXX |
EBITDA Margin | 20% | XXX | 10% | XXX | XXX | XXX |
EBIT | $5.1M | XXX | $2.5M | XXX | XXX | XXX |
EBIT Margin | 16% | XXX | 6% | XXX | XXX | XXX |
Net Profit | $5.2M | XXX | $3.0M | XXX | XXX | XXX |
Net Margin | 17% | XXX | 7% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Brave Bison Group's stock price is GBP 0 (or $0).
Brave Bison Group has current market cap of GBP 32.3M (or $43.4M), and EV of GBP 26.5M (or $35.6M).
See Brave Bison Group trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$35.6M | $43.4M | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Brave Bison Group has market cap of $43.4M and EV of $35.6M.
Brave Bison Group's trades at 0.8x EV/Revenue multiple, and 8.4x EV/EBITDA.
Equity research analysts estimate Brave Bison Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Brave Bison Group has a P/E ratio of 8.3x.
See valuation multiples for Brave Bison Group and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $43.4M | XXX | $43.4M | XXX | XXX | XXX |
EV (current) | $35.6M | XXX | $35.6M | XXX | XXX | XXX |
EV/Revenue | 1.2x | XXX | 0.8x | XXX | XXX | XXX |
EV/EBITDA | 5.9x | XXX | 8.4x | XXX | XXX | XXX |
EV/EBIT | 7.0x | XXX | 14.0x | XXX | XXX | XXX |
EV/Gross Profit | 1.2x | XXX | n/a | XXX | XXX | XXX |
P/E | 8.3x | XXX | 14.3x | XXX | XXX | XXX |
EV/FCF | 18.1x | XXX | 18.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBrave Bison Group's last 12 month revenue growth is 11%
Brave Bison Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Brave Bison Group's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Brave Bison Group's rule of X is 46% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Brave Bison Group and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 11% | XXX | n/a | XXX | XXX | XXX |
EBITDA Margin | 20% | XXX | 10% | XXX | XXX | XXX |
EBITDA Growth | 0% | XXX | 39% | XXX | XXX | XXX |
Rule of 40 | 17% | XXX | 20% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 46% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 59% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
Affle 3i | XXX | XXX | XXX | XXX | XXX | XXX |
Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Brave Bison Group acquired XXX companies to date.
Last acquisition by Brave Bison Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Brave Bison Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Brave Bison Group founded? | Brave Bison Group was founded in 2013. |
Where is Brave Bison Group headquartered? | Brave Bison Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
How many employees does Brave Bison Group have? | As of today, Brave Bison Group has 192 employees. |
Is Brave Bison Group publicy listed? | Yes, Brave Bison Group is a public company listed on LON. |
What is the stock symbol of Brave Bison Group? | Brave Bison Group trades under BBSN ticker. |
When did Brave Bison Group go public? | Brave Bison Group went public in 2013. |
Who are competitors of Brave Bison Group? | Similar companies to Brave Bison Group include e.g. Azerion Group, Adveritas, Brightcom Group, Affle 3i. |
What is the current market cap of Brave Bison Group? | Brave Bison Group's current market cap is $43.4M |
What is the current revenue of Brave Bison Group? | Brave Bison Group's last 12 months revenue is $30.9M. |
What is the current revenue growth of Brave Bison Group? | Brave Bison Group revenue growth (NTM/LTM) is 11%. |
What is the current EV/Revenue multiple of Brave Bison Group? | Current revenue multiple of Brave Bison Group is 1.2x. |
Is Brave Bison Group profitable? | Yes, Brave Bison Group is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Brave Bison Group? | Brave Bison Group's last 12 months EBITDA is $6.0M. |
What is Brave Bison Group's EBITDA margin? | Brave Bison Group's last 12 months EBITDA margin is 20%. |
What is the current EV/EBITDA multiple of Brave Bison Group? | Current EBITDA multiple of Brave Bison Group is 5.9x. |
What is the current FCF of Brave Bison Group? | Brave Bison Group's last 12 months FCF is $2.0M. |
What is Brave Bison Group's FCF margin? | Brave Bison Group's last 12 months FCF margin is 6%. |
What is the current EV/FCF multiple of Brave Bison Group? | Current FCF multiple of Brave Bison Group is 18.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.