Proprietary AI analyst is now available

F&M Valuation Multiples

Discover revenue and EBITDA valuation multiples for F&M and similar public comparables like Global Tax Free, Prime Meridian Holding, Reiwa Accounting, Count and more.

F&M Overview

About F&M

F&M Co Ltd is engaged in providing accounting services for small companies, medium sized enterprise management support services, and social insurance labor service office support services.


Founded

1990

HQ

Japan

Employees

518

Financials (LTM)

Revenue: $131M
Net Income: $18M

EV

$187M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

F&M Financials

F&M reported last 12-month revenue of $131M.

In the same LTM period, F&M generated $18M in net income.

Revenue (LTM)


F&M P&L

In the most recent fiscal year, F&M reported revenue of $107M and EBITDA of $27M.

F&M is profitable as of last fiscal year, with gross margin of 68%, EBITDA margin of 25%, and net margin of 11%.

See analyst estimates for F&M
LTMLast FY202320242025202620272028
Revenue$131M$107M$90M$103M$125M
Gross Profit-$72M$60M$70M$72M
Gross Margin-68%66%67%58%
EBITDA-$27M$22M$26M$27M
EBITDA Margin-25%24%25%22%
EBIT Margin19%16%16%16%18%
Net Profit$18M$11M$10M$11M$16M
Net Margin14%11%12%11%13%

Financial data powered by Morningstar, Inc.

F&M Stock Performance

F&M has current market cap of $230M, and enterprise value of $187M.

Market Cap Evolution


F&M's stock price is $15.56.

F&M share price decreased by 1.5% in the last 30 days, and by 2.8% in the last year.

F&M has an EPS (earnings per share) of $0.77.

See more trading valuation data for F&M
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$187M$230M-0.9%-1.5%14.8%-2.8%$0.77

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

F&M Valuation Multiples

F&M trades at 1.4x EV/Revenue multiple, and 6.9x EV/EBITDA.

See NTM and 2027E valuation multiples for F&M

EV / Revenue (LTM)


F&M Financial Valuation Multiples

As of June 5, 2026, F&M has market cap of $230M and EV of $187M.

F&M has a P/E ratio of 12.9x.

LTMLast FY202320242025202620272028
EV/Revenue1.4x1.8x2.1x1.8x1.5x
EV/EBITDA-6.9x8.7x7.3x6.9x
EV/EBIT7.7x11.0x13.3x11.7x8.3x
EV/Gross Profit-2.6x3.2x2.7x2.6x
P/E12.9x20.3x22.0x20.9x14.2x
EV/FCF-30.8x27.7x30.2x30.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified F&M Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

F&M Margins & Growth Rates

F&M grew revenue by 23% and net profit by 57% in the last fiscal year.

In the most recent fiscal year, F&M reported gross margin of 68%, EBITDA margin of 25%, and net margin of 11%.

See estimated margins and future growth rates for F&M

F&M Margins

Last FY202420252026202720282029
Gross Margin68%67%58%-
EBITDA Margin25%25%22%-
EBIT Margin16%16%18%19%
Net Margin11%11%13%14%
FCF Margin6%6%5%-

F&M Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth23%15%21%5%
Gross Profit Growth-17%4%-
EBITDA Growth-19%6%-
EBIT Growth43%14%40%8%
Net Profit Growth57%5%47%10%
FCF Growth-(8%)(2%)-

Data powered by FactSet, Inc. and Morningstar, Inc.

F&M Operational KPIs

F&M's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for F&M
Last FY202320242025202620272028
Revenue per Employee$0.2M---
Opex per Employee$0.1M---
Opex to Revenue52%51%52%44%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Global Tax Free1.2x-6.0x-
Prime Meridian Holding----
Reiwa Accounting5.1x4.5x16.8x-
Count1.8x1.6x8.6x7.1x
Bengo4.com3.3x2.7x19.5x13.9x
Miroku Jyoho Service0.9x0.9x4.8x-
Kelly Partners Group2.2x-7.9x-
Talenom1.2x1.2x3.9x4.9x

This data is available for Pro users. Sign up to see all F&M competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About F&M

When was F&M founded?F&M was founded in 1990.
Where is F&M headquartered?F&M is headquartered in Japan.
How many employees does F&M have?As of today, F&M has over 518 employees.
Is F&M publicly listed?Yes, F&M is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of F&M?F&M trades under 4771 ticker.
When did F&M go public?F&M went public in 2000.
Who are competitors of F&M?F&M main competitors include Global Tax Free, Prime Meridian Holding, Reiwa Accounting, Count, Bengo4.com, Miroku Jyoho Service, Kelly Partners Group, Talenom, Prime Financial Group, Aallon Group.
What is the current market cap of F&M?F&M's current market cap is $230M.
What is the current revenue of F&M?F&M's last 12 months revenue is $131M.
What is the current revenue growth of F&M?F&M revenue growth (vs. last FY) is 23%.
What is the current EV/Revenue multiple of F&M?Current revenue multiple of F&M is 1.4x.
What is the current net income of F&M?F&M's last 12 months net income is $18M.
How many companies F&M has acquired to date?F&M hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies F&M has invested to date?F&M hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to F&M

Lists including F&M

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial