Switch theme
Sign up to access all valuation multiples
Global Tax Free Co Ltd is a tax refund company. It offers refund services for foreign tourists in Korea. It provides refund services through electronic Tax Refund System.
2014
n/a
LTM Revenue $95.4M
LTM EBITDA $19.8M
$205M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Global Tax Free has a last 12-month revenue of $95.4M and a last 12-month EBITDA of $19.8M.
In the most recent fiscal year, Global Tax Free achieved revenue of $88.4M and an EBITDA of $14.8M.
Global Tax Free expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Global Tax Free valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $63.6M | $88.4M | XXX | XXX | XXX |
| Gross Profit | $33.5M | $63.6M | XXX | XXX | XXX |
| Gross Margin | 53% | 72% | XXX | XXX | XXX |
| EBITDA | -$0.9M | $14.8M | XXX | XXX | XXX |
| EBITDA Margin | -1% | 17% | XXX | XXX | XXX |
| Net Profit | -$7.6M | -$6.1M | XXX | XXX | XXX |
| Net Margin | -12% | -7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Global Tax Free's stock price is KRW 5470 (or $4).
Global Tax Free has current market cap of KRW 384B (or $262M), and EV of KRW 302B (or $205M).
See Global Tax Free trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $205M | $262M | XXX | XXX | XXX | XXX | $0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Global Tax Free has market cap of $262M and EV of $205M.
Global Tax Free's trades at 2.2x LTM EV/Revenue multiple, and 10.4x LTM EBITDA.
Analysts estimate Global Tax Free's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Global Tax Free and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $205M | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 13.9x | XXX | XXX | XXX |
| P/E | 68.9x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 24.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGlobal Tax Free's NTM/LTM revenue growth is 27%
Global Tax Free's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Global Tax Free's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Global Tax Free's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Global Tax Free and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 39% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -1778% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 44% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 65% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 83% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Count | XXX | XXX | XXX | XXX | XXX | XXX |
| Kelly Partners Group | XXX | XXX | XXX | XXX | XXX | XXX |
| WT Financial Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Aallon Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Administer | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Global Tax Free acquired XXX companies to date.
Last acquisition by Global Tax Free was XXXXXXXX, XXXXX XXXXX XXXXXX . Global Tax Free acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Global Tax Free founded? | Global Tax Free was founded in 2014. |
| Where is Global Tax Free headquartered? | Global Tax Free is headquartered in South Korea. |
| Is Global Tax Free publicy listed? | Yes, Global Tax Free is a public company listed on KRX. |
| What is the stock symbol of Global Tax Free? | Global Tax Free trades under 204620 ticker. |
| When did Global Tax Free go public? | Global Tax Free went public in 2014. |
| Who are competitors of Global Tax Free? | Similar companies to Global Tax Free include e.g. Count, Kelly Partners Group, WT Financial Group, Aallon Group. |
| What is the current market cap of Global Tax Free? | Global Tax Free's current market cap is $262M |
| What is the current revenue of Global Tax Free? | Global Tax Free's last 12-month revenue is $95.4M. |
| What is the current EBITDA of Global Tax Free? | Global Tax Free's last 12-month EBITDA is $19.8M. |
| What is the current EV/Revenue multiple of Global Tax Free? | Current revenue multiple of Global Tax Free is 2.2x. |
| What is the current EV/EBITDA multiple of Global Tax Free? | Current EBITDA multiple of Global Tax Free is 10.4x. |
| What is the current revenue growth of Global Tax Free? | Global Tax Free revenue growth between 2023 and 2024 was 39%. |
| Is Global Tax Free profitable? | Yes, Global Tax Free is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
