CYBERLINKS - Public Comps and Valuation Multiples

CYBERLINKS Overview

About CYBERLINKS

CYBERLINKS Co Ltd provides cloud computing services to distribution companies and government agencies. The services provided by CyberLinks are deployed in the fields of information processing, communication control and networking with the main themes of IT cloud business and mobile network business. It offers wide range of cloud services ranging from system development, installation, maintenance and operation support in both fields. In addition, it also operates seven DoCoMo stores that sell smartphones, mobile phones, data cards and others.

Founded

1964

HQ

Employees

516

Website

cyber-l.co.jp

Sectors

POS & Retail Management Software

Financials

LTM Revenue $106M

Last FY EBITDA $15.0M

EV

$115M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

CYBERLINKS Financials

As of September 2025, CYBERLINKS reported last 12-month revenue of $106M.

In the same period, CYBERLINKS achieved $5.4M in LTM net income.

See CYBERLINKS valuation multiples based on analyst estimates

CYBERLINKS P&L

In the most recent fiscal year, CYBERLINKS reported revenue of $106M and EBITDA of $15.0M.

CYBERLINKS expects next 12-month revenue of XXX and NTM EBITDA of XXX

See CYBERLINKS valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$106M	XXX	$106M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$32.7M	XXX	XXX	XXX
Gross Margin	n/a	XXX	31%	XXX	XXX	XXX
EBITDA	n/a	XXX	$15.0M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	14%	XXX	XXX	XXX
EBIT	$8.4M	XXX	$8.4M	XXX	XXX	XXX
EBIT Margin	8%	XXX	8%	XXX	XXX	XXX
Net Profit	$5.4M	XXX	$5.4M	XXX	XXX	XXX
Net Margin	5%	XXX	5%	XXX	XXX	XXX
Net Debt	XXX	XXX	$8.5M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for CYBERLINKS including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $106M. In the most recent fiscal year, CYBERLINKS achieved $106M in revenue and $15.0M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$106M	Analyst estimates available to subscribers	$106M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$32.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	30.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$15.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	14.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$8.4M	Analyst estimates available to subscribers	$8.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	7.9% EBIT margin	Analyst estimates available to subscribers	7.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$5.4M	Analyst estimates available to subscribers	$5.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	5.1% net profit margin	Analyst estimates available to subscribers	5.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$8.5M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for CYBERLINKS

This financial data table provides comprehensive performance metrics for CYBERLINKS, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

CYBERLINKS generated $106M in revenue over the last twelve months.
Net income over the last twelve months reached $5.4M.

Fiscal Year Performance

In the most recent fiscal year, CYBERLINKS reported $106M in total revenue.
Fiscal year EBITDA was $15.0M.
The company maintained a gross profit margin of 30.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 14.1%.
Net profit margin reached 5.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for CYBERLINKS. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

CYBERLINKS Stock Performance

CYBERLINKS has current market cap of JPY 15.3B (or $102M), and EV of JPY 17.2B (or $115M).

Market Cap Evolution

CYBERLINKS Stock Data

As of October 3, 2025, CYBERLINKS's stock price is JPY 1380 (or $9).

See CYBERLINKS trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$115M	$102M	XXX	XXX	XXX	XXX	$0.49

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

CYBERLINKS Valuation Multiples

CYBERLINKS's trades at 1.1x EV/Revenue multiple, and 7.7x EV/EBITDA.

See valuation multiples for CYBERLINKS and 15K+ public comps

CYBERLINKS Financial Valuation Multiples

As of October 3, 2025, CYBERLINKS has market cap of $102M and EV of $115M.

Equity research analysts estimate CYBERLINKS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

CYBERLINKS has a P/E ratio of 18.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$102M	XXX	$102M	XXX	XXX	XXX
EV (current)	$115M	XXX	$115M	XXX	XXX	XXX
EV/Revenue	1.1x	XXX	1.1x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	7.7x	XXX	XXX	XXX
EV/EBIT	13.7x	XXX	13.7x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	18.8x	XXX	18.8x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-238.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get CYBERLINKS Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

CYBERLINKS Margins & Growth Rates

CYBERLINKS's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $47K for the same period.

CYBERLINKS's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

CYBERLINKS's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for CYBERLINKS and other 15K+ public comps

CYBERLINKS Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	14%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$47K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	23%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial