Switch theme
Sign up to access all valuation multiples
CYBERLINKS Co Ltd provides cloud computing services to distribution companies and government agencies. The services provided by CyberLinks are deployed in the fields of information processing, communication control and networking with the main themes of IT cloud business and mobile network business. It offers wide range of cloud services ranging from system development, installation, maintenance and operation support in both fields. In addition, it also operates seven DoCoMo stores that sell smartphones, mobile phones, data cards and others.
1964
516
LTM Revenue $107M
Last FY EBITDA $15.2M
$119M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CYBERLINKS has a last 12-month revenue (LTM) of $107M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, CYBERLINKS achieved revenue of $107M and an EBITDA of $15.2M.
CYBERLINKS expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CYBERLINKS valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $107M | XXX | $107M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $33.2M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 31% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $15.2M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 14% | XXX | XXX | XXX |
| EBIT | $8.5M | XXX | $8.5M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $5.5M | XXX | $5.5M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $8.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, CYBERLINKS's stock price is JPY 1413 (or $10).
CYBERLINKS has current market cap of JPY 15.7B (or $106M), and EV of JPY 17.6B (or $119M).
See CYBERLINKS trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $119M | $106M | XXX | XXX | XXX | XXX | $0.49 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, CYBERLINKS has market cap of $106M and EV of $119M.
CYBERLINKS's trades at 1.1x EV/Revenue multiple, and 7.8x EV/EBITDA.
Equity research analysts estimate CYBERLINKS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CYBERLINKS has a P/E ratio of 19.2x.
See valuation multiples for CYBERLINKS and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $106M | XXX | $106M | XXX | XXX | XXX |
| EV (current) | $119M | XXX | $119M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 7.8x | XXX | XXX | XXX |
| EV/EBIT | 14.0x | XXX | 14.0x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 19.2x | XXX | 19.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -244.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCYBERLINKS's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $48K for the same period.
CYBERLINKS's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CYBERLINKS's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for CYBERLINKS and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $48K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 23% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Unlimit Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Vectron Sys | XXX | XXX | XXX | XXX | XXX | XXX |
| Huitongda Network | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagle Eye | XXX | XXX | XXX | XXX | XXX | XXX |
| Agilysys | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CYBERLINKS acquired XXX companies to date.
Last acquisition by CYBERLINKS was XXXXXXXX, XXXXX XXXXX XXXXXX . CYBERLINKS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was CYBERLINKS founded? | CYBERLINKS was founded in 1964. |
| Where is CYBERLINKS headquartered? | CYBERLINKS is headquartered in Japan. |
| How many employees does CYBERLINKS have? | As of today, CYBERLINKS has 516 employees. |
| Is CYBERLINKS publicy listed? | Yes, CYBERLINKS is a public company listed on TKS. |
| What is the stock symbol of CYBERLINKS? | CYBERLINKS trades under 3683 ticker. |
| When did CYBERLINKS go public? | CYBERLINKS went public in 2014. |
| Who are competitors of CYBERLINKS? | Similar companies to CYBERLINKS include e.g. Unlimit Group, Vectron Sys, Huitongda Network, Eagle Eye. |
| What is the current market cap of CYBERLINKS? | CYBERLINKS's current market cap is $106M |
| What is the current revenue of CYBERLINKS? | CYBERLINKS's last 12 months revenue is $107M. |
| What is the current EV/Revenue multiple of CYBERLINKS? | Current revenue multiple of CYBERLINKS is 1.1x. |
| Is CYBERLINKS profitable? | Yes, CYBERLINKS is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
