Switch theme
Sign up to access all valuation multiples
Pro-Ship Inc is engaged in the development, sale and consulting of solution package for asset management and sales management in Japan. It provides ProPlus series, a collection of application packages and offers strategic solutions. The company offers solutions such as Fixed asset system, Inventory subsystem, Global solution, Lease asset management system, Stock management system, Maintenance management system, Cash management solution, among others.
1969
173
Last FY Revenue $51.2M
Last FY EBITDA $16.4M
$238M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Pro-Ship achieved revenue of $51.2M and an EBITDA of $16.4M.
Pro-Ship expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Pro-Ship valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $51.2M | XXX | XXX | XXX |
| Gross Profit | XXX | $28.6M | XXX | XXX | XXX |
| Gross Margin | XXX | 56% | XXX | XXX | XXX |
| EBITDA | XXX | $16.4M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 32% | XXX | XXX | XXX |
| EBIT | XXX | $15.6M | XXX | XXX | XXX |
| EBIT Margin | XXX | 31% | XXX | XXX | XXX |
| Net Profit | XXX | $13.1M | XXX | XXX | XXX |
| Net Margin | XXX | 26% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Pro-Ship's stock price is JPY 3480 (or $24).
Pro-Ship has current market cap of JPY 43.1B (or $292M), and EV of JPY 35.1B (or $238M).
See Pro-Ship trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $238M | $292M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Pro-Ship has market cap of $292M and EV of $238M.
Pro-Ship's trades at 4.6x EV/Revenue multiple, and 14.5x EV/EBITDA.
Equity research analysts estimate Pro-Ship's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Pro-Ship's P/E ratio is not available.
See valuation multiples for Pro-Ship and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $292M | XXX | $292M | XXX | XXX | XXX |
| EV (current) | $238M | XXX | $238M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 4.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 14.5x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 15.2x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 22.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 29.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialPro-Ship's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Pro-Ship's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Pro-Ship's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Pro-Ship and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 32% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 25% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Unlimit Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Vectron Sys | XXX | XXX | XXX | XXX | XXX | XXX |
| Huitongda Network | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagle Eye | XXX | XXX | XXX | XXX | XXX | XXX |
| Agilysys | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Pro-Ship acquired XXX companies to date.
Last acquisition by Pro-Ship was XXXXXXXX, XXXXX XXXXX XXXXXX . Pro-Ship acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Pro-Ship founded? | Pro-Ship was founded in 1969. |
| Where is Pro-Ship headquartered? | Pro-Ship is headquartered in Japan. |
| How many employees does Pro-Ship have? | As of today, Pro-Ship has 173 employees. |
| Is Pro-Ship publicy listed? | Yes, Pro-Ship is a public company listed on TKS. |
| What is the stock symbol of Pro-Ship? | Pro-Ship trades under 3763 ticker. |
| When did Pro-Ship go public? | Pro-Ship went public in 2005. |
| Who are competitors of Pro-Ship? | Similar companies to Pro-Ship include e.g. Unlimit Group, Vectron Sys, Huitongda Network, Eagle Eye. |
| What is the current market cap of Pro-Ship? | Pro-Ship's current market cap is $292M |
| Is Pro-Ship profitable? | Yes, Pro-Ship is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
