🚀 VC round data is live in beta, check it out!
Smaregi Valuation Multiples
Discover revenue and EBITDA valuation multiples for Smaregi and similar public comparables like Pro-Ship, GrocerIQ, Eagle Eye, Turn Cloud Technology and more.
Smaregi Overview
About Smaregi
Smaregi Inc is engaged in planning, designing, and development of providng web services.
Founded
2005
HQ
Employees
86
Website
Financials (LTM)
EV
$265M
Smaregi Financials
Smaregi reported last 12-month revenue of $82M and EBITDA of $19M.
In the same LTM period, Smaregi generated $54M in gross profit, $19M in EBITDA, and $13M in net income.
Revenue (LTM)
Smaregi P&L
In the most recent fiscal year, Smaregi reported revenue of $77M and EBITDA of $19M.
Smaregi expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $82M | XXX | $77M | XXX | XXX | XXX |
| Gross Profit | $54M | XXX | $42M | XXX | XXX | XXX |
| Gross Margin | 66% | XXX | 55% | XXX | XXX | XXX |
| EBITDA | $19M | XXX | $19M | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 25% | XXX | XXX | XXX |
| EBIT Margin | 23% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $13M | XXX | $11M | XXX | XXX | XXX |
| Net Margin | 16% | XXX | 15% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Smaregi Stock Performance
Smaregi has current market cap of $307M, and enterprise value of $265M.
Market Cap Evolution
Smaregi's stock price is $15.92.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $265M | $307M | -0.6% | XXX | XXX | XXX | $0.59 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialSmaregi Valuation Multiples
Smaregi trades at 3.2x EV/Revenue multiple, and 13.9x EV/EBITDA.
EV / Revenue (LTM)
Smaregi Financial Valuation Multiples
As of April 5, 2026, Smaregi has market cap of $307M and EV of $265M.
Equity research analysts estimate Smaregi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Smaregi has a P/E ratio of 24.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $307M | XXX | $307M | XXX | XXX | XXX |
| EV (current) | $265M | XXX | $265M | XXX | XXX | XXX |
| EV/Revenue | 3.2x | XXX | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 13.9x | XXX | 13.9x | XXX | XXX | XXX |
| EV/EBIT | 14.2x | XXX | 16.1x | XXX | XXX | XXX |
| EV/Gross Profit | 4.9x | XXX | 6.2x | XXX | XXX | XXX |
| P/E | 24.0x | XXX | 27.0x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 23.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Smaregi Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Smaregi Margins & Growth Rates
Smaregi's revenue in the last 12 month grew by 17%.
Smaregi's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.3M for the same period.
Smaregi Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 10% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.9M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Smaregi Public Comps
See public comps and valuation multiples for other POS & Retail Management Software comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Pro-Ship | XXX | XXX | XXX | XXX | XXX | XXX |
| GrocerIQ | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagle Eye | XXX | XXX | XXX | XXX | XXX | XXX |
| Turn Cloud Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Vectron Sys | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Smaregi M&A Activity
Smaregi acquired XXX companies to date.
Last acquisition by Smaregi was on XXXXXXXX, XXXXX. Smaregi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Smaregi
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialSmaregi Investment Activity
Smaregi invested in XXX companies to date.
Smaregi made its latest investment on XXXXXXXX, XXXXX. Smaregi invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Smaregi
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Smaregi
| When was Smaregi founded? | Smaregi was founded in 2005. |
| Where is Smaregi headquartered? | Smaregi is headquartered in Japan. |
| How many employees does Smaregi have? | As of today, Smaregi has over 86 employees. |
| Is Smaregi publicly listed? | Yes, Smaregi is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Smaregi? | Smaregi trades under 4431 ticker. |
| When did Smaregi go public? | Smaregi went public in 2019. |
| Who are competitors of Smaregi? | Smaregi main competitors are Pro-Ship, GrocerIQ, Eagle Eye, Turn Cloud Technology. |
| What is the current market cap of Smaregi? | Smaregi's current market cap is $307M. |
| What is the current revenue of Smaregi? | Smaregi's last 12 months revenue is $82M. |
| What is the current revenue growth of Smaregi? | Smaregi revenue growth (NTM/LTM) is 17%. |
| What is the current EV/Revenue multiple of Smaregi? | Current revenue multiple of Smaregi is 3.2x. |
| Is Smaregi profitable? | Yes, Smaregi is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Smaregi? | Smaregi's last 12 months EBITDA is $19M. |
| What is Smaregi's EBITDA margin? | Smaregi's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Smaregi? | Current EBITDA multiple of Smaregi is 13.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.