Switch theme
Sign up to access all valuation multiples
Wilson Sons SA is an integrated port and maritime logistics operator in Brazil. The portfolio includes specialized solutions in port terminals, maritime towage, logistics, maritime agency, and support for exploration and development of the oil and gas and naval industries. Its customers include ship owners, importers and exporters, companies in the oil and gas industry, as well as other participants in various sectors of the economy. The company's business units include Rio Grande Container Terminal, Salvador Container Terminal, Santo Andre Logistics Centre, International Logistics, Tugboats, Shipping Agency, Shipyards, Offshore Support Bases, and Offshore Support Vessels.
1837
n/a
LTM Revenue $2.7B
LTM EBITDA $1.2B
$1.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wilson Sons has a last 12-month revenue (LTM) of $2.7B and a last 12-month EBITDA of $1.2B.
In the most recent fiscal year, Wilson Sons achieved revenue of $538M and an EBITDA of $250M.
Wilson Sons expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wilson Sons valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.7B | XXX | $538M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $255M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 47% | XXX | XXX | XXX |
| EBITDA | $1.2B | XXX | $250M | XXX | XXX | XXX |
| EBITDA Margin | 43% | XXX | 46% | XXX | XXX | XXX |
| EBIT | n/a | XXX | $161M | XXX | XXX | XXX |
| EBIT Margin | n/a | XXX | 30% | XXX | XXX | XXX |
| Net Profit | n/a | XXX | $89.2M | XXX | XXX | XXX |
| Net Margin | n/a | XXX | 17% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $225M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Wilson Sons's stock price is BRL 18 (or $3).
Wilson Sons has current market cap of BRL 7.9B (or $1.4B), and EV of BRL 10.2B (or $1.9B).
See Wilson Sons trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.9B | $1.4B | XXX | XXX | XXX | XXX | $0.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Wilson Sons has market cap of $1.4B and EV of $1.9B.
Wilson Sons's trades at 3.5x EV/Revenue multiple, and 7.5x EV/EBITDA.
Equity research analysts estimate Wilson Sons's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wilson Sons's P/E ratio is not available.
See valuation multiples for Wilson Sons and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| EV (current) | $1.9B | XXX | $1.9B | XXX | XXX | XXX |
| EV/Revenue | 3.8x | XXX | 3.5x | XXX | XXX | XXX |
| EV/EBITDA | 8.9x | XXX | 7.5x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 11.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 16.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 9.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWilson Sons's last 12 month revenue growth is 7%
Wilson Sons's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Wilson Sons's rule of 40 is 51% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Wilson Sons's rule of X is 59% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Wilson Sons and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 43% | XXX | 46% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | 51% | XXX | 53% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 59% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Attica Hldgs | XXX | XXX | XXX | XXX | XXX | XXX |
| Thessaloniki Port | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wilson Sons acquired XXX companies to date.
Last acquisition by Wilson Sons was XXXXXXXX, XXXXX XXXXX XXXXXX . Wilson Sons acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Wilson Sons founded? | Wilson Sons was founded in 1837. |
| Where is Wilson Sons headquartered? | Wilson Sons is headquartered in Brazil. |
| Who is the CEO of Wilson Sons? | Wilson Sons's CEO is Mr. Fernando Fleury Salek. |
| Is Wilson Sons publicy listed? | Yes, Wilson Sons is a public company listed on BVMF. |
| What is the stock symbol of Wilson Sons? | Wilson Sons trades under PORT3 ticker. |
| When did Wilson Sons go public? | Wilson Sons went public in 2021. |
| Who are competitors of Wilson Sons? | Similar companies to Wilson Sons include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Attica Hldgs. |
| What is the current market cap of Wilson Sons? | Wilson Sons's current market cap is $1.4B |
| What is the current revenue of Wilson Sons? | Wilson Sons's last 12 months revenue is $2.7B. |
| What is the current revenue growth of Wilson Sons? | Wilson Sons revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Wilson Sons? | Current revenue multiple of Wilson Sons is 3.8x. |
| Is Wilson Sons profitable? | Yes, Wilson Sons is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Wilson Sons? | Wilson Sons's last 12 months EBITDA is $1.2B. |
| What is Wilson Sons's EBITDA margin? | Wilson Sons's last 12 months EBITDA margin is 43%. |
| What is the current EV/EBITDA multiple of Wilson Sons? | Current EBITDA multiple of Wilson Sons is 8.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
