JustCo Holdings Valuation Multiples

JustCo Holdings is valued at $142M as of November 2026, a 2.5x revenue multiple. In the last fiscal year, JustCo Holdings revenue was $151M and JustCo Holdings EBITDA was $95M.

JustCo Holdings Overview

About JustCo Holdings

JustCo Holdings Ltd is an investment holding company. Along with its subsidiaries, it operates a flexible workspace platform across the Asia-Pacific (APAC) region. It provides technology-enabled workspace solutions, including shared workspaces and office environments, for startups, SMEs, and large corporate customers. The company provides services through a portfolio of brands, including The Collective, JustCo, and the boring office, which cater to different workspace formats and customer segments. Its revenue is derived from membership-related fees across a diversified portfolio of flexible workspace products. The company's geographical segments include Southeast Asia, North Asia, Australia, and Others.


Founded

2018

HQ

Singapore

Employees

236

Financials (Last FY)

Revenue: $151M
EBITDA: $95M

EV

$382M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

JustCo Holdings Financials

JustCo Holdings reported last fiscal year revenue of $151M and EBITDA of $95M.

In the same fiscal year, JustCo Holdings generated $95M in EBITDA and $2M in net income.


JustCo Holdings P&L

In the most recent fiscal year, JustCo Holdings reported revenue of $151M and EBITDA of $95M.

JustCo Holdings is profitable as of last fiscal year, with EBITDA margin of 63% and net margin of 1%.

See analyst estimates for JustCo Holdings
Last FY2025202620272028
Revenue$151M$151M
EBITDA$95M$95M
EBITDA Margin63%63%
EBIT Margin11%11%
Net Profit$2M$2M
Net Margin1%1%
Net Debt$315M-

Financial data powered by Morningstar, Inc.

JustCo Holdings Stock Performance

JustCo Holdings has current market cap of $142M, and enterprise value of $382M.

Market Cap Evolution


JustCo Holdings' stock price is $0.29.

See more trading valuation data for JustCo Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$382M$142M-0.0%---$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

JustCo Holdings Valuation Multiples

JustCo Holdings trades at 2.5x EV/Revenue multiple, and 4.0x EV/EBITDA.

See NTM and 2027E valuation multiples for JustCo Holdings

JustCo Holdings Financial Valuation Multiples

As of November 8, 2026, JustCo Holdings has market cap of $142M and EV of $382M.

JustCo Holdings has a P/E ratio of 79.9x.

Last FY2025202620272028
EV/Revenue2.5x2.5x
EV/EBITDA4.0x4.0x
EV/EBIT22.9x22.9x
P/E79.9x79.9x
EV/FCF5.1x5.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified JustCo Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

JustCo Holdings Margins & Growth Rates

JustCo Holdings grew revenue by 24% and EBITDA by 38% in the last fiscal year.

In the most recent fiscal year, JustCo Holdings reported EBITDA margin of 63% and net margin of 1%.

See estimated margins and future growth rates for JustCo Holdings

JustCo Holdings Margins

Last FY20252026202720282029
EBITDA Margin63%63%70%
EBIT Margin11%11%15%
Net Margin1%1%(4%)
FCF Margin50%50%34%

JustCo Holdings Growth Rates

FY+1/FY25/2626/2727/2828/29
Revenue Growth24%24%
EBITDA Growth38%38%
EBIT Growth72%72%
Net Profit Growth(565%)(565%)
FCF Growth(15%)(15%)

Data powered by FactSet, Inc. and Morningstar, Inc.

JustCo Holdings Operational KPIs

JustCo Holdings' revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.6M for the same period.

JustCo Holdings' Rule of 40 is 94% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

JustCo Holdings' Rule of X is 130% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for JustCo Holdings
Last FY2025202620272028
Rule of 4094%-
Bessemer Rule of X130%-
Revenue per Employee$0.6M-
Opex per Employee$0.6M-
Opex to Revenue89%89%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

JustCo Holdings Competitors

JustCo Holdings competitors include RGA Services & Cleaning, Fineland Living Services Group, Elevate Service Group, Luotea, Awfis Space Solutions, WOTSO Flexspace, Dev Accelerator, Bluspring Enterprises, Mark2 Corporation and EFC (I).

Most JustCo Holdings public comparables operate across Workspaces and Facilities Management.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
RGA Services & Cleaning$119M$16M1.3x-9.9x-
Fineland Living Services Group$53M($3M)1.6x-(28.3x)-
Elevate Service Group$4M($1M)25.5x2.1x(80.4x)22.6x
Luotea$388M$63M0.2x0.2x1.5x5.3x
Awfis Space Solutions$159M$63M2.3x2.0x5.8x5.5x
WOTSO Flexspace$34M$13M4.7x-12.5x-
Dev Accelerator$24M$12M3.1x-6.5x-
Bluspring Enterprises$359M$5M0.7x-50.9x-

This data is available for Pro users. Sign up to see all JustCo Holdings competitors and their valuation data.

Start Free Trial

JustCo Holdings VC Funding History

Before going public, JustCo Holdings raised $160M in total equity funding, across 3 rounds.


JustCo Holdings Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Aug-21Strategic investmentDaito Trust Construction$74M-JustCo is a Singapore-based co-working space provider founded in 2011 that offers flexible coworking spaces, private office space, meeting rooms, and event space rental for freelancers and businesses. The company operated 40 co-working hubs across eight cities and was backed by Singapore sovereign wealth fund GIC and real estate group Frasers Property, achieving unicorn status with a valuation exceeding $1 billion. In November 2019, Japan-listed construction and real estate company Daito Trust Construction invested a combined $74 million in JustCo: $50 million in equity financing and $24 million into a joint venture called JustCo DK (Japan), where Daito Trust owned 51% and JustCo held 49%. This investment enabled JustCo to expand into the Japanese market, with plans to open its first center in Shibuya Hinkarie in January 2022. The fresh capital was allocated to fuel further expansion into the Asia Pacific region, with the company extending its presence to key markets including Australia, China, Indonesia, South Korea, Taiwan, and Thailand. As of December 2023, JustCo had raised a total of $148.4 million over six funding rounds from multiple investors including Frasers Property, GIC, Sansiri, and Daito Trust Construction.
Jan-20Strategic investmentFrasers Property$12M--
Nov-19Strategic investmentDaito Trust Construction$74M-JustCo is a Singapore-based co-working space provider offering premium workspaces, networking events, and strategic partnerships for customers from startups to large organizations, operating across 40 hubs in eight cities as of late 2019. It functions as a sister company to JustOffice under JustGroup. On November 28, 2019, Daito Trust Construction invested $50 million in equity financing into JustCo and committed an additional $24-25 million to a joint venture named JustCo DK (Japan), where Daito holds 51% and JustCo 49%, aimed at expanding flexible workspaces into Japan, including a planned facility in Shibuya Hikarie, Tokyo. This $74 million total commitment supported JustCo's Asia-Pacific expansion, particularly into Japan, aligning with Daito's strategy to enter the flexible workspace segment as part of its comprehensive leasing business. The investment followed a larger $177 million raise in May 2018 from Frasers Property and GIC for regional growth into markets like China, Japan, Vietnam, Malaysia, and the Philippines. Earlier, in late 2017, JustCo secured $12 million in Series B funding from Sansiri Global Investment at a $200 million valuation, granting Sansiri a 6% stake. Daito Trust's president highlighted the partnership as a step to bolster total lifestyle support services beyond core rental housing. Frasers Property later increased its stake to 22.2% via a secondary purchase of 12.4 million shares.

Investments by JustCo Holdings

JustCo Holdings has invested in 1 company to date.

Latest investment by JustCo Holdings was on February 15th 2021. JustCo Holdings invested in Ratio in their $10M Series A round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by JustCo Holdings

Ratio
Description
Ratio is a robotic cafe chain deploying automated beverage dispensers in urban locations. Chicago-headquartered, it serves coffee, teas, and cocktails via touchless kiosks using proprietary robotics for precision pouring. The system integrates inventory tracking and mobile ordering through its app. Ratio operates outlets in high-traffic areas like airports and offices. Launched in 2020, it focuses on contactless service.
HQ CountrySingapore
HQ City
Singapore
Deal Date15 Feb 2021
RoundSeries A
Raised$10M
InvestorsJustCo Holdings; Frasers Property; zVentures
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all JustCo Holdings investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About JustCo Holdings

When was JustCo Holdings founded?JustCo Holdings was founded in 2018.
Where is JustCo Holdings headquartered?JustCo Holdings is headquartered in Singapore.
How many employees does JustCo Holdings have?As of today, JustCo Holdings has over 236 employees.
Who is the CEO of JustCo Holdings?JustCo Holdings' CEO is Kong Wan Sing.
Is JustCo Holdings publicly listed?Yes, JustCo Holdings is a public company listed on Singapore Exchange.
What is the stock symbol of JustCo Holdings?JustCo Holdings trades under JCO ticker.
When did JustCo Holdings go public?JustCo Holdings went public in 2026.
Who are competitors of JustCo Holdings?JustCo Holdings main competitors include RGA Services & Cleaning, Fineland Living Services Group, Elevate Service Group, Luotea, Awfis Space Solutions, WOTSO Flexspace, Dev Accelerator, Bluspring Enterprises, Mark2 Corporation, EFC (I).
What is the current market cap of JustCo Holdings?JustCo Holdings' current market cap is $142M.
What is the current revenue of JustCo Holdings?JustCo Holdings' last fiscal year revenue is $151M.
What is the current revenue growth of JustCo Holdings?JustCo Holdings revenue growth (vs. last FY) is 24%.
What is the current EV/Revenue multiple of JustCo Holdings?Current revenue multiple of JustCo Holdings is 2.5x.
Is JustCo Holdings profitable?No, JustCo Holdings is not profitable.
How many companies JustCo Holdings has acquired to date?JustCo Holdings hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies JustCo Holdings has invested to date?As of November 2026, JustCo Holdings has invested in 1 company.
What was the last JustCo Holdings investment?On 15th February 2021 JustCo Holdings invested in Ratio, participating in a $10M Series A round, alongside Frasers Property and zVentures.
In what companies JustCo Holdings invested in?JustCo Holdings invested in Ratio.

See public comps similar to JustCo Holdings

Lists including JustCo Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial