Framery Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for Framery Group and similar public comparables like Servcorp, Wework India Management, Awfis Space Solutions, WOTSO Flexspace and more.

Framery Group Overview

About Framery Group

Framery Group Oyj is engaged in the design, manufacture, and marketing of soundproof private workspaces, related software solutions, and pods to address noise and privacy issues in open offices.


Founded

2010

HQ

Finland

Employees

270

Sectors

Financials (LTM)

Revenue: $260M
EBITDA: $67M

EV

$702M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Framery Group Financials

Framery Group reported last 12-month revenue of $260M and EBITDA of $67M.

In the same LTM period, Framery Group generated $97M in gross profit, $67M in EBITDA, and $39M in net income.

Revenue (LTM)


Framery Group P&L

In the most recent fiscal year, Framery Group reported revenue of $259M and EBITDA of $54M.

Framery Group is profitable as of last fiscal year, with gross margin of 52%, EBITDA margin of 21%, and net margin of 9%.

See analyst estimates for Framery Group
LTMLast FY20242025202620272028
Revenue$260M$259M$188M$259M
Gross Profit$97M$135M$96M$135M
Gross Margin37%52%51%52%
EBITDA$67M$54M$41M$54M
EBITDA Margin26%21%22%21%
EBIT Margin23%19%18%19%
Net Profit$39M$24M$23M$24M
Net Margin15%9%12%9%
Net Debt-$72M--

Financial data powered by Morningstar, Inc.

Framery Group Stock Performance

Framery Group has current market cap of $627M, and enterprise value of $702M.

Market Cap Evolution


Framery Group's stock price is $7.92.

Framery Group share price increased by 0.9% in the last 30 days.

Framery Group has an EPS (earnings per share) of $0.30.

See more trading valuation data for Framery Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$702M$627M1.8%0.9%-18.7%-$0.30

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Framery Group Valuation Multiples

Framery Group trades at 2.7x EV/Revenue multiple, and 10.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Framery Group

EV / Revenue (LTM)


Framery Group Financial Valuation Multiples

As of August 28, 2026, Framery Group has market cap of $627M and EV of $702M.

Framery Group has a P/E ratio of 16.1x.

LTMLast FY20242025202620272028
EV/Revenue2.7x2.7x3.7x2.7x
EV/EBITDA10.4x12.9x17.1x12.9x
EV/EBIT11.7x14.0x21.3x14.0x
EV/Gross Profit7.2x5.2x7.3x5.2x
P/E16.1x26.4x27.7x26.4x
EV/FCF17.8x23.7x30.8x23.7x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Framery Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Framery Group Margins & Growth Rates

Framery Group decreased revenue by 0% but EBITDA grew by 25% in the last fiscal year.

In the most recent fiscal year, Framery Group reported gross margin of 52%, EBITDA margin of 21%, and net margin of 9%.

See estimated margins and future growth rates for Framery Group

Framery Group Margins

Last FY202420252026202720282029
Gross Margin52%51%52%39%
EBITDA Margin21%22%21%26%
EBIT Margin19%18%19%23%
Net Margin9%12%9%18%
FCF Margin11%12%11%17%

Framery Group Growth Rates

FY+1/FY24/2525/2626/2727/2828/29
Revenue Growth(0%)38%(0%)
Gross Profit Growth(25%)41%(25%)
EBITDA Growth25%32%25%
EBIT Growth19%52%19%
Net Profit Growth96%5%96%
FCF Growth50%30%50%

Data powered by FactSet, Inc. and Morningstar, Inc.

Framery Group Operational KPIs

Framery Group's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.3M for the same period.

Framery Group's Rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Framery Group's Rule of X is 25% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Framery Group
LTMLast FY20242025202620272028
Rule of 4031%26%--
Bessemer Rule of X39%25%--
Revenue per Employee-$1.0M--
Opex per Employee-$0.3M--
S&M Expenses to Revenue-2%2%2%
G&A Expenses to Revenue-1%1%1%
R&D Expenses to Revenue-1%1%1%
Opex to Revenue-33%34%33%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Framery Group Competitors

Framery Group competitors include Servcorp, Wework India Management, Awfis Space Solutions, WOTSO Flexspace, Dev Accelerator, One Experience, Selina, IWG and WillScot.

Most Framery Group public comparables operate across Workspaces.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Servcorp2.3x2.2x8.4x3.7x
Wework India Management6.0x5.4x9.2x8.4x
Awfis Space Solutions2.0x1.8x4.6x5.0x
WOTSO Flexspace4.7x-12.4x-
Dev Accelerator2.9x-5.4x-
One Experience1.5x-75.7x-
Selina0.0x-(0.0x)-

This data is available for Pro users. Sign up to see all Framery Group competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Framery Group

When was Framery Group founded?Framery Group was founded in 2010.
Where is Framery Group headquartered?Framery Group is headquartered in Finland.
How many employees does Framery Group have?As of today, Framery Group has over 270 employees.
Is Framery Group publicly listed?Yes, Framery Group is a public company listed on Nasdaq Helsinki.
What is the stock symbol of Framery Group?Framery Group trades under FRAMERY ticker.
When did Framery Group go public?Framery Group went public in 2025.
Who are competitors of Framery Group?Framery Group main competitors include Servcorp, Wework India Management, Awfis Space Solutions, WOTSO Flexspace, Dev Accelerator, One Experience, Selina, IWG, WillScot.
What is the current market cap of Framery Group?Framery Group's current market cap is $627M.
What is the current revenue of Framery Group?Framery Group's last 12 months revenue is $260M.
What is the current revenue growth of Framery Group?Framery Group revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Framery Group?Current revenue multiple of Framery Group is 2.7x.
What is the current EBITDA of Framery Group?Framery Group's last 12 months EBITDA is $67M.
What is Framery Group's EBITDA margin?Framery Group's last 12 months EBITDA margin is 26%.
What is the current EV/EBITDA multiple of Framery Group?Current EBITDA multiple of Framery Group is 10.4x.
What is the current FCF of Framery Group?Framery Group's last 12 months FCF is $39M.
What is Framery Group's FCF margin?Framery Group's last 12 months FCF margin is 15%.
What is the current EV/FCF multiple of Framery Group?Current FCF multiple of Framery Group is 17.8x.
How many companies Framery Group has acquired to date?Framery Group hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Framery Group has invested to date?Framery Group hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Framery Group

Lists including Framery Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial