Switch theme
Sign up to access all valuation multiples
WillScot Holdings Corp designs, delivers, and services onsite, on-demand space solutions for clients. The company offers turnkey solutions in construction, education, manufacturing, retail, healthcare, and entertainment sectors. The products of the company includes modular office complexes, mobile offices, portable storage containers, and others.
2015
4.5K+
LTM Revenue $2.4B
LTM EBITDA $1.1B
$8.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
WillScot has a last 12-month revenue of $2.4B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, WillScot achieved revenue of $2.4B and an EBITDA of $649M.
WillScot expects next 12-month revenue of XXX and NTM EBITDA of XXX
See WillScot valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.4B | $2.4B | XXX | XXX | XXX |
| Gross Profit | $1.1B | $1.3B | XXX | XXX | XXX |
| Gross Margin | 48% | 56% | XXX | XXX | XXX |
| EBITDA | $1.0B | $649M | XXX | XXX | XXX |
| EBITDA Margin | 43% | 27% | XXX | XXX | XXX |
| Net Profit | $340M | $476M | XXX | XXX | XXX |
| Net Margin | 14% | 20% | XXX | XXX | XXX |
| Net Debt | $3.1B | $3.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, WillScot's stock price is $24.
WillScot has current market cap of $4.5B, and EV of $8.5B.
See WillScot trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.5B | $4.5B | XXX | XXX | XXX | XXX | $1.62 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, WillScot has market cap of $4.5B and EV of $8.5B.
WillScot's trades at 3.5x LTM EV/Revenue multiple, and 8.0x LTM EBITDA.
Analysts estimate WillScot's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for WillScot and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.5B | XXX | XXX | XXX |
| EV/Revenue | 3.5x | XXX | XXX | XXX |
| EV/EBITDA | 13.0x | XXX | XXX | XXX |
| P/E | 159.9x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 32.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWillScot's NTM/LTM revenue growth is 1%
WillScot's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, WillScot's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate WillScot's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for WillScot and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -36% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 28% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 30% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| WOTSO Flexspace | XXX | XXX | XXX | XXX | XXX | XXX |
| IWG | XXX | XXX | XXX | XXX | XXX | XXX |
| Awfis Space Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| Soho House | XXX | XXX | XXX | XXX | XXX | XXX |
| One Experience | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
WillScot acquired XXX companies to date.
Last acquisition by WillScot was XXXXXXXX, XXXXX XXXXX XXXXXX . WillScot acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was WillScot founded? | WillScot was founded in 2015. |
| Where is WillScot headquartered? | WillScot is headquartered in United States of America. |
| How many employees does WillScot have? | As of today, WillScot has 4.5K+ employees. |
| Who is the CEO of WillScot? | WillScot's CEO is Mr. Bradley L. Soultz. |
| Is WillScot publicy listed? | Yes, WillScot is a public company listed on NAS. |
| What is the stock symbol of WillScot? | WillScot trades under WSC ticker. |
| When did WillScot go public? | WillScot went public in 2015. |
| Who are competitors of WillScot? | Similar companies to WillScot include e.g. WOTSO Flexspace, IWG, Awfis Space Solutions, Soho House. |
| What is the current market cap of WillScot? | WillScot's current market cap is $4.5B |
| What is the current revenue of WillScot? | WillScot's last 12-month revenue is $2.4B. |
| What is the current EBITDA of WillScot? | WillScot's last 12-month EBITDA is $1.1B. |
| What is the current EV/Revenue multiple of WillScot? | Current revenue multiple of WillScot is 3.5x. |
| What is the current EV/EBITDA multiple of WillScot? | Current EBITDA multiple of WillScot is 8.0x. |
| What is the current revenue growth of WillScot? | WillScot revenue growth between 2023 and 2024 was 1%. |
| Is WillScot profitable? | Yes, WillScot is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
