Switch theme
Sign up to access all valuation multiples
Havila Kystruten AS is a shipping company, which sails the classic coastal journey between Bergen and Kirkenes with the Norwegian coast's most environmentally friendly ship.
2017
589
LTM Revenue $164M
LTM EBITDA $31.2M
$387M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Havila Kystruten has a last 12-month revenue (LTM) of $164M and a last 12-month EBITDA of $31.2M.
In the most recent fiscal year, Havila Kystruten achieved revenue of $149M and an EBITDA of $4.0M.
Havila Kystruten expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Havila Kystruten valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $164M | XXX | $149M | XXX | XXX | XXX |
| Gross Profit | $122M | XXX | $131M | XXX | XXX | XXX |
| Gross Margin | 75% | XXX | 88% | XXX | XXX | XXX |
| EBITDA | $31.2M | XXX | $4.0M | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 3% | XXX | XXX | XXX |
| EBIT | $10.2M | XXX | $0.5M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 0% | XXX | XXX | XXX |
| Net Profit | -$63.2M | XXX | -$77.0M | XXX | XXX | XXX |
| Net Margin | -39% | XXX | -52% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $424M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Havila Kystruten's stock price is NOK 1 (or $0).
Havila Kystruten has current market cap of NOK 916M (or $89.5M), and EV of NOK 4.0B (or $387M).
See Havila Kystruten trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $387M | $89.5M | XXX | XXX | XXX | XXX | $-0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Havila Kystruten has market cap of $89.5M and EV of $387M.
Havila Kystruten's trades at 2.6x EV/Revenue multiple, and 97.1x EV/EBITDA.
Equity research analysts estimate Havila Kystruten's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Havila Kystruten has a P/E ratio of -1.4x.
See valuation multiples for Havila Kystruten and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $89.5M | XXX | $89.5M | XXX | XXX | XXX |
| EV (current) | $387M | XXX | $387M | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 12.4x | XXX | 97.1x | XXX | XXX | XXX |
| EV/EBIT | 38.0x | XXX | 831.9x | XXX | XXX | XXX |
| EV/Gross Profit | 3.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | -1.4x | XXX | -1.2x | XXX | XXX | XXX |
| EV/FCF | -251.7x | XXX | 19.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHavila Kystruten's last 12 month revenue growth is 18%
Havila Kystruten's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Havila Kystruten's rule of 40 is -27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Havila Kystruten's rule of X is 64% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Havila Kystruten and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Growth | 75% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -27% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 64% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 88% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Kiriacoulis Mediterranean | XXX | XXX | XXX | XXX | XXX | XXX |
| EIH | XXX | XXX | XXX | XXX | XXX | XXX |
| Salamis Tours | XXX | XXX | XXX | XXX | XXX | XXX |
| Carnival plc | XXX | XXX | XXX | XXX | XXX | XXX |
| Lindblad Expeditions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Havila Kystruten acquired XXX companies to date.
Last acquisition by Havila Kystruten was XXXXXXXX, XXXXX XXXXX XXXXXX . Havila Kystruten acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Havila Kystruten founded? | Havila Kystruten was founded in 2017. |
| Where is Havila Kystruten headquartered? | Havila Kystruten is headquartered in Norway. |
| How many employees does Havila Kystruten have? | As of today, Havila Kystruten has 589 employees. |
| Who is the CEO of Havila Kystruten? | Havila Kystruten's CEO is Mr. Bent Martini. |
| Is Havila Kystruten publicy listed? | Yes, Havila Kystruten is a public company listed on OSL. |
| What is the stock symbol of Havila Kystruten? | Havila Kystruten trades under HKY ticker. |
| When did Havila Kystruten go public? | Havila Kystruten went public in 2021. |
| Who are competitors of Havila Kystruten? | Similar companies to Havila Kystruten include e.g. Kiriacoulis Mediterranean, EIH, Salamis Tours, Carnival plc. |
| What is the current market cap of Havila Kystruten? | Havila Kystruten's current market cap is $89.5M |
| What is the current revenue of Havila Kystruten? | Havila Kystruten's last 12 months revenue is $164M. |
| What is the current revenue growth of Havila Kystruten? | Havila Kystruten revenue growth (NTM/LTM) is 18%. |
| What is the current EV/Revenue multiple of Havila Kystruten? | Current revenue multiple of Havila Kystruten is 2.4x. |
| Is Havila Kystruten profitable? | Yes, Havila Kystruten is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Havila Kystruten? | Havila Kystruten's last 12 months EBITDA is $31.2M. |
| What is Havila Kystruten's EBITDA margin? | Havila Kystruten's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of Havila Kystruten? | Current EBITDA multiple of Havila Kystruten is 12.4x. |
| What is the current FCF of Havila Kystruten? | Havila Kystruten's last 12 months FCF is -$1.5M. |
| What is Havila Kystruten's FCF margin? | Havila Kystruten's last 12 months FCF margin is -1%. |
| What is the current EV/FCF multiple of Havila Kystruten? | Current FCF multiple of Havila Kystruten is -251.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
