📣 VC round data is live. Check it out!

Norwegian Cruise Line Valuation Multiples

Discover revenue and EBITDA valuation multiples for Norwegian Cruise Line and similar public comparables like EIH, Lindblad Expeditions, Bonheur, Havila Kystruten and more.

Norwegian Cruise Line Overview

About Norwegian Cruise Line

Norwegian Cruise Line is the world's third-largest publicly traded cruise company by berths (around 71,000). It operates 34 ships across three brands—Norwegian, Oceania, and Regent Seven Seas—offering both freestyle and luxury cruising. The company redeployed its entire fleet as of May 2022. With 13 passenger vessels on order among its brands through 2036, representing 38,400 incremental berths, Norwegian is increasing capacity faster than its peers, expanding its brand globally. Norwegian sails to around 700 global destinations.


Founded

2011

HQ

United States

Employees

5.2K

Sectors

Financials (LTM)

Revenue: $10B
EBITDA: $3B

EV

$23B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Norwegian Cruise Line Financials

Norwegian Cruise Line reported last 12-month revenue of $10B and EBITDA of $3B.

In the same LTM period, Norwegian Cruise Line generated $3B in EBITDA and $967M in net income.

Revenue (LTM)


Norwegian Cruise Line P&L

In the most recent fiscal year, Norwegian Cruise Line reported revenue of $10B and EBITDA of $3B.

Norwegian Cruise Line is profitable as of last fiscal year, with gross margin of 43%, EBITDA margin of 26%, and net margin of 4%.

See analyst estimates for Norwegian Cruise Line
LTMLast FY202320242025202620272028
Revenue$10B$10B$9B$9B$10B
Gross Profit—$4B$3B$4B$4B
Gross Margin—43%36%40%43%
EBITDA$3B$3B$2B$2B$3B
EBITDA Margin27%26%21%26%26%
EBIT Margin16%16%11%15%16%
Net Profit$967M$423M$166M$910M$423M
Net Margin10%4%2%10%4%
Net Debt—$14B———

Financial data powered by Morningstar, Inc.

Norwegian Cruise Line Stock Performance

Norwegian Cruise Line has current market cap of $8B, and enterprise value of $23B.

Market Cap Evolution


Norwegian Cruise Line's stock price is $16.94.

Norwegian Cruise Line share price decreased by 6.8% in the last 30 days, and by 4.0% in the last year.

Norwegian Cruise Line has an EPS (earnings per share) of $0.92.

See more trading valuation data for Norwegian Cruise Line
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$23B$8B-1.5%-6.8%-31.7%-4.0%$0.92

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Norwegian Cruise Line Valuation Multiples

Norwegian Cruise Line trades at 2.3x EV/Revenue multiple, and 8.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Norwegian Cruise Line

EV / Revenue (LTM)


Norwegian Cruise Line Financial Valuation Multiples

As of May 6, 2026, Norwegian Cruise Line has market cap of $8B and EV of $23B.

Norwegian Cruise Line has a P/E ratio of 8.0x.

LTMLast FY202320242025202620272028
EV/Revenue2.3x2.3x2.7x2.4x2.3x
EV/EBITDA8.4x8.9x12.8x9.1x8.9x
EV/EBIT14.0x14.6x24.4x15.5x14.6x
EV/Gross Profit—5.4x7.4x6.0x5.4x
P/E8.0x18.4x46.8x8.5x18.4x
EV/FCF(21.5x)(19.4x)(30.5x)27.1x(19.4x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Norwegian Cruise Line Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Norwegian Cruise Line Margins & Growth Rates

In the most recent fiscal year, Norwegian Cruise Line reported gross margin of 43%, EBITDA margin of 26%, and net margin of 4%.

See estimated margins and future growth rates for Norwegian Cruise Line

Norwegian Cruise Line Margins

Last FY20242025202720282029
Gross Margin43%40%43%
EBITDA Margin26%26%26%
EBIT Margin16%15%16%
Net Margin4%10%4%
FCF Margin(12%)9%(12%)

Norwegian Cruise Line Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth11%4%
Gross Profit Growth23%10%
EBITDA Growth41%2%
EBIT Growth57%6%
Net Profit Growth448%(54%)
FCF Growth(213%)(239%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Norwegian Cruise Line Operational KPIs

Norwegian Cruise Line's revenue per employee in the last FY averaged $1.9M, while opex per employee averaged $0.5M for the same period.

Access forward-looking KPIs for Norwegian Cruise Line
LTMLast FY202320242025202620272028
Rule of 4033%————
Bessemer Rule of X41%————
Revenue per Employee—$1.9M———
Opex per Employee—$0.5M———
G&A Expenses to Revenue15%————
Opex to Revenue—27%25%25%27%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Norwegian Cruise Line Competitors

Norwegian Cruise Line competitors include EIH, Lindblad Expeditions, Bonheur, Havila Kystruten, Bestone.com, Carnival Corp., Viking Cruises, Carnival and Royal Caribbean.

Most Norwegian Cruise Line public comparables operate across Cruises.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
EIH6.5x6.7x16.7x18.6x
Lindblad Expeditions2.2x2.2x13.7x13.3x
Bonheur1.1x1.2x3.5x3.9x
Havila Kystruten0.3x0.3x1.6x1.4x
Bestone.com1.0x1.0x39.8x—
Carnival Corp.2.3x2.2x8.8x8.5x
Viking Cruises5.9x5.9x21.5x19.7x

This data is available for Pro users. Sign up to see all Norwegian Cruise Line competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Norwegian Cruise Line

When was Norwegian Cruise Line founded?Norwegian Cruise Line was founded in 2011.
Where is Norwegian Cruise Line headquartered?Norwegian Cruise Line is headquartered in United States.
How many employees does Norwegian Cruise Line have?As of today, Norwegian Cruise Line has over 5K employees.
Who is the CEO of Norwegian Cruise Line?Norwegian Cruise Line's CEO is John W. Chidsey.
Is Norwegian Cruise Line publicly listed?Yes, Norwegian Cruise Line is a public company listed on NYSE.
What is the stock symbol of Norwegian Cruise Line?Norwegian Cruise Line trades under NCLH ticker.
When did Norwegian Cruise Line go public?Norwegian Cruise Line went public in 2013.
Who are competitors of Norwegian Cruise Line?Norwegian Cruise Line main competitors include EIH, Lindblad Expeditions, Bonheur, Havila Kystruten, Bestone.com, Carnival Corp., Viking Cruises, Carnival, Royal Caribbean.
What is the current market cap of Norwegian Cruise Line?Norwegian Cruise Line's current market cap is $8B.
What is the current revenue of Norwegian Cruise Line?Norwegian Cruise Line's last 12 months revenue is $10B.
What is the current revenue growth of Norwegian Cruise Line?Norwegian Cruise Line revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Norwegian Cruise Line?Current revenue multiple of Norwegian Cruise Line is 2.3x.
Is Norwegian Cruise Line profitable?Yes, Norwegian Cruise Line is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Norwegian Cruise Line?Norwegian Cruise Line's last 12 months EBITDA is $3B.
What is Norwegian Cruise Line's EBITDA margin?Norwegian Cruise Line's last 12 months EBITDA margin is 27%.
What is the current EV/EBITDA multiple of Norwegian Cruise Line?Current EBITDA multiple of Norwegian Cruise Line is 8.4x.
What is the current FCF of Norwegian Cruise Line?Norwegian Cruise Line's last 12 months FCF is ($1B).
What is Norwegian Cruise Line's FCF margin?Norwegian Cruise Line's last 12 months FCF margin is (11%).
What is the current EV/FCF multiple of Norwegian Cruise Line?Current FCF multiple of Norwegian Cruise Line is (21.5x).
How many companies Norwegian Cruise Line has acquired to date?Norwegian Cruise Line hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Norwegian Cruise Line has invested to date?Norwegian Cruise Line hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Norwegian Cruise Line

Lists including Norwegian Cruise Line

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial