Switch theme
Sign up to access all valuation multiples
Bonheur ASA was initially a Norwegian shipping company. Currently, the company is engaged in several businesses. It provides services through four segments: Other Investments, Renewable Energy, Cruise, and Wind Services. The renewable energy segment is involved in developing, constructing, and operating wind farms in Scotland, Norway, Sweden, Ireland, Italy, and the USA. The wind Service segment is engaged in logistics and services within the offshore wind industry. Cruise owns and operates four cruise ships and provides a diverse range of cruises, The other investments segment has investments within media, real estate, bonds, and shares.
1897
2.5K+
LTM Revenue $1.3B
LTM EBITDA $335M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Bonheur has a last 12-month revenue (LTM) of $1.3B and a last 12-month EBITDA of $335M.
In the most recent fiscal year, Bonheur achieved revenue of $1.3B and an EBITDA of $378M.
Bonheur expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Bonheur valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| Gross Profit | $304M | XXX | $1.2B | XXX | XXX | XXX |
| Gross Margin | 23% | XXX | 93% | XXX | XXX | XXX |
| EBITDA | $335M | XXX | $378M | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 29% | XXX | XXX | XXX |
| EBIT | $219M | XXX | $235M | XXX | XXX | XXX |
| EBIT Margin | 17% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $101M | XXX | $112M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $327M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Bonheur's stock price is NOK 234 (or $23).
Bonheur has current market cap of NOK 10.0B (or $975M), and EV of NOK 12.9B (or $1.3B).
See Bonheur trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $975M | XXX | XXX | XXX | XXX | $2.37 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Bonheur has market cap of $975M and EV of $1.3B.
Bonheur's trades at 1.0x EV/Revenue multiple, and 3.3x EV/EBITDA.
Equity research analysts estimate Bonheur's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Bonheur has a P/E ratio of 9.6x.
See valuation multiples for Bonheur and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $975M | XXX | $975M | XXX | XXX | XXX |
| EV (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 3.8x | XXX | 3.3x | XXX | XXX | XXX |
| EV/EBIT | 5.8x | XXX | 5.4x | XXX | XXX | XXX |
| EV/Gross Profit | 4.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 9.6x | XXX | 8.7x | XXX | XXX | XXX |
| EV/FCF | 7.0x | XXX | 6.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBonheur's last 12 month revenue growth is -6%
Bonheur's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.4M for the same period.
Bonheur's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Bonheur's rule of X is 10% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Bonheur and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -6% | XXX | -4% | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 29% | XXX | XXX | XXX |
| EBITDA Growth | -2% | XXX | -6% | XXX | XXX | XXX |
| Rule of 40 | 23% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 10% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 75% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Bonheur acquired XXX companies to date.
Last acquisition by Bonheur was XXXXXXXX, XXXXX XXXXX XXXXXX . Bonheur acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Bonheur founded? | Bonheur was founded in 1897. |
| Where is Bonheur headquartered? | Bonheur is headquartered in Norway. |
| How many employees does Bonheur have? | As of today, Bonheur has 2.5K+ employees. |
| Is Bonheur publicy listed? | Yes, Bonheur is a public company listed on OSL. |
| What is the stock symbol of Bonheur? | Bonheur trades under BONHR ticker. |
| When did Bonheur go public? | Bonheur went public in 1920. |
| Who are competitors of Bonheur? | Similar companies to Bonheur include e.g. ADNOC, NMDC Energy, Fastned, Fugro. |
| What is the current market cap of Bonheur? | Bonheur's current market cap is $975M |
| What is the current revenue of Bonheur? | Bonheur's last 12 months revenue is $1.3B. |
| What is the current revenue growth of Bonheur? | Bonheur revenue growth (NTM/LTM) is -6%. |
| What is the current EV/Revenue multiple of Bonheur? | Current revenue multiple of Bonheur is 1.0x. |
| Is Bonheur profitable? | Yes, Bonheur is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Bonheur? | Bonheur's last 12 months EBITDA is $335M. |
| What is Bonheur's EBITDA margin? | Bonheur's last 12 months EBITDA margin is 26%. |
| What is the current EV/EBITDA multiple of Bonheur? | Current EBITDA multiple of Bonheur is 3.8x. |
| What is the current FCF of Bonheur? | Bonheur's last 12 months FCF is $180M. |
| What is Bonheur's FCF margin? | Bonheur's last 12 months FCF margin is 14%. |
| What is the current EV/FCF multiple of Bonheur? | Current FCF multiple of Bonheur is 7.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
