Bonheur - Public Comps and Valuation Multiples

Bonheur Overview

About Bonheur

Bonheur ASA was initially a Norwegian shipping company. Currently, the company is engaged in several businesses. It provides services through four segments: Other Investments, Renewable Energy, Cruise, and Wind Services. The renewable energy segment is involved in developing, constructing, and operating wind farms in Scotland, Norway, Sweden, Ireland, Italy, and the USA. The wind Service segment is engaged in logistics and services within the offshore wind industry. Cruise owns and operates four cruise ships and provides a diverse range of cruises, The other investments segment has investments within media, real estate, bonds, and shares.

Founded

1897

HQ

Employees

2.7K+

Website

bonheur.no

Sectors

Energy Services
Wind
Marine Transportation
Cruises
ClimateTech

Financials

LTM Revenue $1.3B

LTM EBITDA $338M

EV

$1.2B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Bonheur Financials

Bonheur has a last 12-month revenue of $1.3B and a last 12-month EBITDA of $338M.

In the most recent fiscal year, Bonheur achieved revenue of $1.3B and an EBITDA of $418M.

Bonheur expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Bonheur valuation multiples based on analyst estimates

Bonheur P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$1.2B	$1.3B	XXX	XXX	XXX
Gross Profit	$827M	$1.1B	XXX	XXX	XXX
Gross Margin	70%	82%	XXX	XXX	XXX
EBITDA	$350M	$418M	XXX	XXX	XXX
EBITDA Margin	30%	32%	XXX	XXX	XXX
Net Profit	$37.6M	$98.1M	XXX	XXX	XXX
Net Margin	3%	7%	XXX	XXX	XXX
Net Debt	$455M	$448M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Bonheur Stock Performance

As of April 15, 2025, Bonheur's stock price is NOK 224 (or $21).

Bonheur has current market cap of NOK 9.5B (or $903M), and EV of NOK 12.9B (or $1.2B).

See Bonheur trading valuation data

Bonheur Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.2B	$903M	XXX	XXX	XXX	XXX	$2.42

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Bonheur Valuation Multiples

As of April 15, 2025, Bonheur has market cap of $903M and EV of $1.2B.

Bonheur's trades at 0.9x LTM EV/Revenue multiple, and 3.6x LTM EBITDA.

Analysts estimate Bonheur's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Bonheur and 10K+ public comps

Bonheur Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$1.2B	XXX	XXX	XXX
EV/Revenue	0.9x	XXX	XXX	XXX
EV/EBITDA	2.9x	XXX	XXX	XXX
P/E	8.4x	XXX	XXX	XXX
P/E/Growth	-11.5x	XXX	XXX	XXX
EV/FCF	6.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Bonheur Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Bonheur Valuation Multiples

Bonheur's NTM/LTM revenue growth is -5%

Bonheur's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.4M for the same period.

Over next 12 months, Bonheur's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Bonheur's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Bonheur and other 10K+ public comps

Bonheur Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	12%	XXX	XXX	XXX	XXX
EBITDA Margin	32%	XXX	XXX	XXX	XXX
EBITDA Growth	20%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	27%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.5M	XXX	XXX	XXX	XXX
Opex per Employee	$0.4M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	83%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry