🚀 VC round data is live in beta, check it out!

Worley Valuation Multiples

Discover revenue and EBITDA valuation multiples for Worley and similar public comparables like Northland Power, Scorpio Tankers, Warrior Met Coal, USA Compression and more.

Worley Overview

About Worley

Worley is a leading global provider of professional services, such as engineering, procurement, and construction management, to the oil, gas, mining, power, and infrastructure sectors. Purchase of Jacobs ECR in April 2019 reduced revenue contribution from hydrocarbons to just over 50%, from a prior 75%-80% position. Metals and mining contributes 23% and infrastructure and chemicals the balance. Worley has a global presence with about 59,000 staff in more than 50 countries. It has a strong presence in many developing economies, including Africa.


Founded

2001

HQ

Australia

Employees

45.5K

Website

worley.com

Financials (LTM)

Revenue: $8B
EBITDA: $696M

EV

$5B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Worley Financials

Worley reported last 12-month revenue of $8B and EBITDA of $696M.

In the same LTM period, Worley generated $729M in gross profit, $696M in EBITDA, and $309M in net income.

Revenue (LTM)


Worley P&L

In the most recent fiscal year, Worley reported revenue of $8B and EBITDA of $650M.

Worley expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Worley forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$8BXXX$8BXXXXXXXXX
Gross Profit$729MXXX$657MXXXXXXXXX
Gross Margin9%XXX8%XXXXXXXXX
EBITDA$696MXXX$650MXXXXXXXXX
EBITDA Margin8%XXX8%XXXXXXXXX
EBIT Margin6%XXX6%XXXXXXXXX
Net Profit$309MXXX$308MXXXXXXXXX
Net Margin4%XXX4%XXXXXXXXX
Net Debt——$867MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Worley Stock Performance

Worley has current market cap of $4B, and enterprise value of $5B.

Market Cap Evolution


Worley's stock price is $8.00.

See Worley trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5B$4B-0.8%XXXXXXXXX$0.60

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Worley Valuation Multiples

Worley trades at 0.6x EV/Revenue multiple, and 7.4x EV/EBITDA.

See valuation multiples for Worley and 15K+ public comps

EV / Revenue (LTM)


Worley Financial Valuation Multiples

As of March 14, 2026, Worley has market cap of $4B and EV of $5B.

Equity research analysts estimate Worley's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Worley has a P/E ratio of 13.4x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$4BXXX$4BXXXXXXXXX
EV (current)$5BXXX$5BXXXXXXXXX
EV/Revenue0.6xXXX0.7xXXXXXXXXX
EV/EBITDA7.4xXXX8.0xXXXXXXXXX
EV/EBIT10.1xXXX10.8xXXXXXXXXX
EV/Gross Profit7.1xXXX7.9xXXXXXXXXX
P/E13.4xXXX13.4xXXXXXXXXX
EV/FCF12.3xXXX11.0xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Worley Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Worley Margins & Growth Rates

Worley's revenue in the last 12 month grew by 8%.

Worley's revenue per employee in the last FY averaged $0.2M.

Worley's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Worley's rule of X is 29% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Worley and other 15K+ public comps

Worley Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth8%XXX9%XXXXXXXXX
EBITDA Margin8%XXX8%XXXXXXXXX
EBITDA Growth11%XXX10%XXXXXXXXX
Rule of 40—XXX16%XXXXXXXXX
Bessemer Rule of X—XXX29%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
Opex to Revenue—XXX3%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Worley Public Comps

See public comps and valuation multiples for other Oil & Gas and Energy Services comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Northland PowerXXXXXXXXXXXXXXXXXX
Scorpio TankersXXXXXXXXXXXXXXXXXX
Warrior Met CoalXXXXXXXXXXXXXXXXXX
USA CompressionXXXXXXXXXXXXXXXXXX
TidewaterXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Worley M&A Activity

Worley acquired XXX companies to date.

Last acquisition by Worley was on XXXXXXXX, XXXXX. Worley acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Worley

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Worley Investment Activity

Worley invested in XXX companies to date.

Worley made its latest investment on XXXXXXXX, XXXXX. Worley invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Worley

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Worley

When was Worley founded?Worley was founded in 2001.
Where is Worley headquartered?Worley is headquartered in Australia.
How many employees does Worley have?As of today, Worley has over 45K employees.
Who is the CEO of Worley?Worley's CEO is Chris Ashton.
Is Worley publicly listed?Yes, Worley is a public company listed on Australian Securities Exchange.
What is the stock symbol of Worley?Worley trades under WOR ticker.
When did Worley go public?Worley went public in 2002.
Who are competitors of Worley?Worley main competitors are Northland Power, Scorpio Tankers, Warrior Met Coal, USA Compression.
What is the current market cap of Worley?Worley's current market cap is $4B.
What is the current revenue of Worley?Worley's last 12 months revenue is $8B.
What is the current revenue growth of Worley?Worley revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Worley?Current revenue multiple of Worley is 0.6x.
Is Worley profitable?Yes, Worley is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Worley?Worley's last 12 months EBITDA is $696M.
What is Worley's EBITDA margin?Worley's last 12 months EBITDA margin is 8%.
What is the current EV/EBITDA multiple of Worley?Current EBITDA multiple of Worley is 7.4x.
What is the current FCF of Worley?Worley's last 12 months FCF is $421M.
What is Worley's FCF margin?Worley's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Worley?Current FCF multiple of Worley is 12.3x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial