🚀 VC round data is live in beta, check it out!
- Public Comps
- Worley
Worley Valuation Multiples
Discover revenue and EBITDA valuation multiples for Worley and similar public comparables like Northland Power, Scorpio Tankers, Warrior Met Coal, USA Compression and more.
Worley Overview
About Worley
Worley is a leading global provider of professional services, such as engineering, procurement, and construction management, to the oil, gas, mining, power, and infrastructure sectors. Purchase of Jacobs ECR in April 2019 reduced revenue contribution from hydrocarbons to just over 50%, from a prior 75%-80% position. Metals and mining contributes 23% and infrastructure and chemicals the balance. Worley has a global presence with about 59,000 staff in more than 50 countries. It has a strong presence in many developing economies, including Africa.
Founded
2001
HQ

Employees
45.5K
Website
Sectors
Financials (LTM)
EV
$5B
Worley Financials
Worley reported last 12-month revenue of $8B and EBITDA of $696M.
In the same LTM period, Worley generated $729M in gross profit, $696M in EBITDA, and $309M in net income.
Revenue (LTM)
Worley P&L
In the most recent fiscal year, Worley reported revenue of $8B and EBITDA of $650M.
Worley expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $8B | XXX | $8B | XXX | XXX | XXX |
| Gross Profit | $729M | XXX | $657M | XXX | XXX | XXX |
| Gross Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| EBITDA | $696M | XXX | $650M | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $309M | XXX | $308M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | — | — | $867M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Worley Stock Performance
Worley has current market cap of $4B, and enterprise value of $5B.
Market Cap Evolution
Worley's stock price is $8.00.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5B | $4B | -0.8% | XXX | XXX | XXX | $0.60 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWorley Valuation Multiples
Worley trades at 0.6x EV/Revenue multiple, and 7.4x EV/EBITDA.
EV / Revenue (LTM)
Worley Financial Valuation Multiples
As of March 14, 2026, Worley has market cap of $4B and EV of $5B.
Equity research analysts estimate Worley's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Worley has a P/E ratio of 13.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 7.4x | XXX | 8.0x | XXX | XXX | XXX |
| EV/EBIT | 10.1x | XXX | 10.8x | XXX | XXX | XXX |
| EV/Gross Profit | 7.1x | XXX | 7.9x | XXX | XXX | XXX |
| P/E | 13.4x | XXX | 13.4x | XXX | XXX | XXX |
| EV/FCF | 12.3x | XXX | 11.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Worley Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Worley Margins & Growth Rates
Worley's revenue in the last 12 month grew by 8%.
Worley's revenue per employee in the last FY averaged $0.2M.
Worley's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Worley's rule of X is 29% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Worley Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | 10% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 29% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 3% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Worley Public Comps
See public comps and valuation multiples for other Oil & Gas and Energy Services comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Northland Power | XXX | XXX | XXX | XXX | XXX | XXX |
| Scorpio Tankers | XXX | XXX | XXX | XXX | XXX | XXX |
| Warrior Met Coal | XXX | XXX | XXX | XXX | XXX | XXX |
| USA Compression | XXX | XXX | XXX | XXX | XXX | XXX |
| Tidewater | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Worley M&A Activity
Worley acquired XXX companies to date.
Last acquisition by Worley was on XXXXXXXX, XXXXX. Worley acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Worley
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWorley Investment Activity
Worley invested in XXX companies to date.
Worley made its latest investment on XXXXXXXX, XXXXX. Worley invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Worley
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Worley
| When was Worley founded? | Worley was founded in 2001. |
| Where is Worley headquartered? | Worley is headquartered in Australia. |
| How many employees does Worley have? | As of today, Worley has over 45K employees. |
| Who is the CEO of Worley? | Worley's CEO is Chris Ashton. |
| Is Worley publicly listed? | Yes, Worley is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of Worley? | Worley trades under WOR ticker. |
| When did Worley go public? | Worley went public in 2002. |
| Who are competitors of Worley? | Worley main competitors are Northland Power, Scorpio Tankers, Warrior Met Coal, USA Compression. |
| What is the current market cap of Worley? | Worley's current market cap is $4B. |
| What is the current revenue of Worley? | Worley's last 12 months revenue is $8B. |
| What is the current revenue growth of Worley? | Worley revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Worley? | Current revenue multiple of Worley is 0.6x. |
| Is Worley profitable? | Yes, Worley is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Worley? | Worley's last 12 months EBITDA is $696M. |
| What is Worley's EBITDA margin? | Worley's last 12 months EBITDA margin is 8%. |
| What is the current EV/EBITDA multiple of Worley? | Current EBITDA multiple of Worley is 7.4x. |
| What is the current FCF of Worley? | Worley's last 12 months FCF is $421M. |
| What is Worley's FCF margin? | Worley's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Worley? | Current FCF multiple of Worley is 12.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.