Switch theme
Sign up to access all valuation multiples
Warrior Met Coal Inc is a U.S based company. It produces and exports of met coal that operates underground mines in Alabama. The company sells to steels manufacturers in Europe, Asia, and South America. Its mining operations consist of two underground met coal mines in Southern Appalachia's coal seam and other surface met and thermal coal mines. The Company generates ancillary revenues from the sale of natural gas extracted as a byproduct from the underground coal mines and royalty revenues from leased properties.
2015
1.3K+
LTM Revenue $1.4B
LTM EBITDA $293M
$3.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Warrior Met Coal has a last 12-month revenue (LTM) of $1.4B and a last 12-month EBITDA of $293M.
In the most recent fiscal year, Warrior Met Coal achieved revenue of $1.5B and an EBITDA of $442M.
Warrior Met Coal expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Warrior Met Coal valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.4B | XXX | $1.5B | XXX | XXX | XXX |
| Gross Profit | $339M | XXX | $318M | XXX | XXX | XXX |
| Gross Margin | 25% | XXX | 21% | XXX | XXX | XXX |
| EBITDA | $293M | XXX | $442M | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 29% | XXX | XXX | XXX |
| EBIT | $91.5M | XXX | $255M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $91.5M | XXX | $251M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 16% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Warrior Met Coal's stock price is $60.
Warrior Met Coal has current market cap of $3.2B, and EV of $3.0B.
See Warrior Met Coal trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.0B | $3.2B | XXX | XXX | XXX | XXX | $1.84 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Warrior Met Coal has market cap of $3.2B and EV of $3.0B.
Warrior Met Coal's trades at 1.9x EV/Revenue multiple, and 6.7x EV/EBITDA.
Equity research analysts estimate Warrior Met Coal's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Warrior Met Coal has a P/E ratio of 34.4x.
See valuation multiples for Warrior Met Coal and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.2B | XXX | $3.2B | XXX | XXX | XXX |
| EV (current) | $3.0B | XXX | $3.0B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 10.1x | XXX | 6.7x | XXX | XXX | XXX |
| EV/EBIT | 32.3x | XXX | 11.6x | XXX | XXX | XXX |
| EV/Gross Profit | 8.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 34.4x | XXX | 12.6x | XXX | XXX | XXX |
| EV/FCF | -20.1x | XXX | -32.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWarrior Met Coal's last 12 month revenue growth is 15%
Warrior Met Coal's revenue per employee in the last FY averaged $1.1M, while opex per employee averaged $47K for the same period.
Warrior Met Coal's rule of 40 is 57% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Warrior Met Coal's rule of X is 60% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Warrior Met Coal and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 29% | XXX | XXX | XXX |
| EBITDA Growth | 26% | XXX | -46% | XXX | XXX | XXX |
| Rule of 40 | 57% | XXX | 44% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 60% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $47K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Warrior Met Coal acquired XXX companies to date.
Last acquisition by Warrior Met Coal was XXXXXXXX, XXXXX XXXXX XXXXXX . Warrior Met Coal acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Warrior Met Coal founded? | Warrior Met Coal was founded in 2015. |
| Where is Warrior Met Coal headquartered? | Warrior Met Coal is headquartered in United States of America. |
| How many employees does Warrior Met Coal have? | As of today, Warrior Met Coal has 1.3K+ employees. |
| Who is the CEO of Warrior Met Coal? | Warrior Met Coal's CEO is Mr. Walter J. Scheller,III. |
| Is Warrior Met Coal publicy listed? | Yes, Warrior Met Coal is a public company listed on NYS. |
| What is the stock symbol of Warrior Met Coal? | Warrior Met Coal trades under HCC ticker. |
| When did Warrior Met Coal go public? | Warrior Met Coal went public in 2017. |
| Who are competitors of Warrior Met Coal? | Similar companies to Warrior Met Coal include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of Warrior Met Coal? | Warrior Met Coal's current market cap is $3.2B |
| What is the current revenue of Warrior Met Coal? | Warrior Met Coal's last 12 months revenue is $1.4B. |
| What is the current revenue growth of Warrior Met Coal? | Warrior Met Coal revenue growth (NTM/LTM) is 15%. |
| What is the current EV/Revenue multiple of Warrior Met Coal? | Current revenue multiple of Warrior Met Coal is 2.2x. |
| Is Warrior Met Coal profitable? | Yes, Warrior Met Coal is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Warrior Met Coal? | Warrior Met Coal's last 12 months EBITDA is $293M. |
| What is Warrior Met Coal's EBITDA margin? | Warrior Met Coal's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of Warrior Met Coal? | Current EBITDA multiple of Warrior Met Coal is 10.1x. |
| What is the current FCF of Warrior Met Coal? | Warrior Met Coal's last 12 months FCF is -$147M. |
| What is Warrior Met Coal's FCF margin? | Warrior Met Coal's last 12 months FCF margin is -11%. |
| What is the current EV/FCF multiple of Warrior Met Coal? | Current FCF multiple of Warrior Met Coal is -20.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
