🚀 VC round data is live in beta, check it out!
- Public Comps
- Warrior Met Coal
Warrior Met Coal Valuation Multiples
Discover revenue and EBITDA valuation multiples for Warrior Met Coal and similar public comparables like Plains GP Holdings, OGDC, Whitehaven Coal, Binh Son Refining and more.
Warrior Met Coal Overview
About Warrior Met Coal
Warrior Met Coal Inc produces and exports met or steelmaking coal, which is used as a component for steel production by metal manufacturers in Europe, South America, and Asia. The company is involved in longwall mining operations in its underground mines based in Alabama, Mine No. 4, Mine No. 7, and Blue Creek. Additionally, its natural gas operations remove and sell natural gas from owned and leased coal seams by reducing natural gas levels in its mines. The company generates revenue mainly through the production of steelmaking coal for sale to the steel industry. Geographically, the firm generates maximum revenue from its customers in Asia, followed by Europe, South America, and the United States.
Founded
2015
HQ

Employees
1.5K
Website
Sectors
Financials (LTM)
EV
$5B
Warrior Met Coal Financials
Warrior Met Coal reported last 12-month revenue of $2B and EBITDA of $383M.
In the same LTM period, Warrior Met Coal generated $447M in gross profit, $383M in EBITDA, and $147M in net income.
Revenue (LTM)
Warrior Met Coal P&L
In the most recent fiscal year, Warrior Met Coal reported revenue of $1B and EBITDA of $257M.
Warrior Met Coal expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | XXX | $1B | XXX | XXX | XXX |
| Gross Profit | $447M | XXX | $111M | XXX | XXX | XXX |
| Gross Margin | 29% | XXX | 9% | XXX | XXX | XXX |
| EBITDA | $383M | XXX | $257M | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 20% | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $147M | XXX | $57M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 4% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Warrior Met Coal Stock Performance
Warrior Met Coal has current market cap of $5B, and enterprise value of $5B.
Market Cap Evolution
Warrior Met Coal's stock price is $88.35.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5B | $5B | 3.1% | XXX | XXX | XXX | $1.08 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWarrior Met Coal Valuation Multiples
Warrior Met Coal trades at 3.0x EV/Revenue multiple, and 12.0x EV/EBITDA.
EV / Revenue (LTM)
Warrior Met Coal Financial Valuation Multiples
As of April 11, 2026, Warrior Met Coal has market cap of $5B and EV of $5B.
Equity research analysts estimate Warrior Met Coal's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Warrior Met Coal has a P/E ratio of 31.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV/Revenue | 3.0x | XXX | 3.5x | XXX | XXX | XXX |
| EV/EBITDA | 12.0x | XXX | 17.9x | XXX | XXX | XXX |
| EV/EBIT | 28.5x | XXX | 92.6x | XXX | XXX | XXX |
| EV/Gross Profit | 10.3x | XXX | 41.1x | XXX | XXX | XXX |
| P/E | 31.7x | XXX | 81.8x | XXX | XXX | XXX |
| EV/FCF | 738.6x | XXX | (45.7x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Warrior Met Coal Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Warrior Met Coal Margins & Growth Rates
Warrior Met Coal's revenue in the last 12 month grew by 41%.
Warrior Met Coal's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.0M for the same period.
Warrior Met Coal's rule of 40 is 95% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Warrior Met Coal's rule of X is 188% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Warrior Met Coal Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 41% | XXX | 62% | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | 92% | XXX | 177% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 95% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 188% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.9M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| R&D Expenses to Revenue | 4% | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 5% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Warrior Met Coal Public Comps
See public comps and valuation multiples for other Oil & Gas comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Plains GP Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| OGDC | XXX | XXX | XXX | XXX | XXX | XXX |
| Whitehaven Coal | XXX | XXX | XXX | XXX | XXX | XXX |
| Binh Son Refining | XXX | XXX | XXX | XXX | XXX | XXX |
| PBF Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Warrior Met Coal M&A Activity
Warrior Met Coal acquired XXX companies to date.
Last acquisition by Warrior Met Coal was on XXXXXXXX, XXXXX. Warrior Met Coal acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Warrior Met Coal
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWarrior Met Coal Investment Activity
Warrior Met Coal invested in XXX companies to date.
Warrior Met Coal made its latest investment on XXXXXXXX, XXXXX. Warrior Met Coal invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Warrior Met Coal
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Warrior Met Coal
| When was Warrior Met Coal founded? | Warrior Met Coal was founded in 2015. |
| Where is Warrior Met Coal headquartered? | Warrior Met Coal is headquartered in United States. |
| How many employees does Warrior Met Coal have? | As of today, Warrior Met Coal has over 1K employees. |
| Who is the CEO of Warrior Met Coal? | Warrior Met Coal's CEO is Walter J. Scheller. |
| Is Warrior Met Coal publicly listed? | Yes, Warrior Met Coal is a public company listed on NYSE. |
| What is the stock symbol of Warrior Met Coal? | Warrior Met Coal trades under HCC ticker. |
| When did Warrior Met Coal go public? | Warrior Met Coal went public in 2017. |
| Who are competitors of Warrior Met Coal? | Warrior Met Coal main competitors are Plains GP Holdings, OGDC, Whitehaven Coal, Binh Son Refining. |
| What is the current market cap of Warrior Met Coal? | Warrior Met Coal's current market cap is $5B. |
| What is the current revenue of Warrior Met Coal? | Warrior Met Coal's last 12 months revenue is $2B. |
| What is the current revenue growth of Warrior Met Coal? | Warrior Met Coal revenue growth (NTM/LTM) is 41%. |
| What is the current EV/Revenue multiple of Warrior Met Coal? | Current revenue multiple of Warrior Met Coal is 3.0x. |
| Is Warrior Met Coal profitable? | Yes, Warrior Met Coal is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Warrior Met Coal? | Warrior Met Coal's last 12 months EBITDA is $383M. |
| What is Warrior Met Coal's EBITDA margin? | Warrior Met Coal's last 12 months EBITDA margin is 25%. |
| What is the current EV/EBITDA multiple of Warrior Met Coal? | Current EBITDA multiple of Warrior Met Coal is 12.0x. |
| What is the current FCF of Warrior Met Coal? | Warrior Met Coal's last 12 months FCF is $6M. |
| What is Warrior Met Coal's FCF margin? | Warrior Met Coal's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of Warrior Met Coal? | Current FCF multiple of Warrior Met Coal is 738.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.