Wangsu - Public Comps and Valuation Multiples

Wangsu Overview

About Wangsu

Wangsu Science & Technology Co Ltd is a China-based company engaged in the provision of telecommunication value-added services. It is mainly engaged in the provision of a content delivery network (CDN) services, Internet data center (IDC) services, and cloud service integrated solutions. The company operates its business in domestic and overseas markets.

Founded

2000

HQ

Employees

2.8K+

Website

chinanetcenter.com

Sectors

Cloud Infrastructure
Data Centers
B2B SaaS
Horizontal SaaS

Financials

LTM Revenue $698M

LTM EBITDA $123M

EV

$3.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Wangsu Financials

As of September 2025, Wangsu reported last 12-month revenue of $698M and EBITDA of $123M.

In the same period, Wangsu generated $230M in LTM gross profit and $100M in net income.

See Wangsu valuation multiples based on analyst estimates

Wangsu P&L

In the most recent fiscal year, Wangsu reported revenue of $692M and EBITDA of $139M.

Wangsu expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Wangsu valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$698M	XXX	$692M	XXX	XXX	XXX
Gross Profit	$230M	XXX	$217M	XXX	XXX	XXX
Gross Margin	33%	XXX	31%	XXX	XXX	XXX
EBITDA	$123M	XXX	$139M	XXX	XXX	XXX
EBITDA Margin	18%	XXX	20%	XXX	XXX	XXX
EBIT	$104M	XXX	$58.6M	XXX	XXX	XXX
EBIT Margin	15%	XXX	8%	XXX	XXX	XXX
Net Profit	$100M	XXX	$94.6M	XXX	XXX	XXX
Net Margin	14%	XXX	14%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Wangsu including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $698M. EBITDA for the last twelve months was $123M. In the most recent fiscal year, Wangsu achieved $692M in revenue and $139M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$698M	Analyst estimates available to subscribers	$692M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$230M	Analyst estimates available to subscribers	$217M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	32.9% gross margin	Analyst estimates available to subscribers	31.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$123M	Analyst estimates available to subscribers	$139M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	17.6% EBITDA margin	Analyst estimates available to subscribers	20.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$104M	Analyst estimates available to subscribers	$58.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	14.9% EBIT margin	Analyst estimates available to subscribers	8.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$100M	Analyst estimates available to subscribers	$94.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	14.4% net profit margin	Analyst estimates available to subscribers	13.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Wangsu

This financial data table provides comprehensive performance metrics for Wangsu, a company based in China. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Wangsu generated $698M in revenue over the last twelve months.
The company achieved $123M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $230M.
Net income over the last twelve months reached $100M.

Fiscal Year Performance

In the most recent fiscal year, Wangsu reported $692M in total revenue.
Fiscal year EBITDA was $139M.
The company maintained a gross profit margin of 31.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 20.0%.
Net profit margin reached 13.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Wangsu. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Wangsu Stock Performance

Wangsu has current market cap of CNY 28.6B (or $4.0B), and EV of CNY 23.4B (or $3.3B).

Market Cap Evolution

Wangsu Stock Data

As of October 30, 2025, Wangsu's stock price is CNY 12 (or $2).

See Wangsu trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$3.3B	$4.0B	XXX	XXX	XXX	XXX	$0.04

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Wangsu Valuation Multiples

Wangsu's trades at 4.8x EV/Revenue multiple, and 23.7x EV/EBITDA.

See valuation multiples for Wangsu and 15K+ public comps

Wangsu Financial Valuation Multiples

As of October 30, 2025, Wangsu has market cap of $4.0B and EV of $3.3B.

Equity research analysts estimate Wangsu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Wangsu has a P/E ratio of 40.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$4.0B	XXX	$4.0B	XXX	XXX	XXX
EV (current)	$3.3B	XXX	$3.3B	XXX	XXX	XXX
EV/Revenue	4.7x	XXX	4.8x	XXX	XXX	XXX
EV/EBITDA	26.8x	XXX	23.7x	XXX	XXX	XXX
EV/EBIT	31.5x	XXX	56.1x	XXX	XXX	XXX
EV/Gross Profit	14.3x	XXX	n/a	XXX	XXX	XXX
P/E	40.0x	XXX	42.4x	XXX	XXX	XXX
EV/FCF	n/a	XXX	32.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Wangsu Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Wangsu Margins & Growth Rates

Wangsu's last 12 month revenue growth is 7%

Wangsu's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Wangsu's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Wangsu's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Wangsu and other 15K+ public comps

Wangsu Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	7%	XXX	5%	XXX	XXX	XXX
EBITDA Margin	18%	XXX	20%	XXX	XXX	XXX
EBITDA Growth	13%	XXX	-5%	XXX	XXX	XXX
Rule of 40	28%	XXX	27%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	35%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	9%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	23%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial