Wangsu Valuation Multiples

Wangsu is valued at $5.4B as of October 2026, a 5.7x revenue multiple. In the last 12 months, Wangsu revenue was $769M and Wangsu EBITDA was $162M.

Wangsu Overview

About Wangsu

Wangsu Science & Technology Co Ltd is a China-based company engaged in the provision of telecommunication value-added services. It is mainly engaged in the provision of a content delivery network (CDN) services, Internet data center (IDC) services, and cloud service integrated solutions. The company operates its business in domestic and overseas markets.


Founded

2000

HQ

China

Employees

2.8K

Financials (LTM)

Revenue: $769M
EBITDA: $162M

EV

$4.4B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Wangsu Financials

Wangsu reported last 12-month revenue of $769M and EBITDA of $162M.

In the same LTM period, Wangsu generated $282M in gross profit, $162M in EBITDA, and $124M in net income.

Revenue (LTM)


Wangsu P&L

In the most recent fiscal year, Wangsu reported revenue of $700M and EBITDA of $139M.

Wangsu is profitable as of last fiscal year, with gross margin of 36%, EBITDA margin of 20%, and net margin of 17%.

See analyst estimates for Wangsu
LTMLast FY202320242025202620272028
Revenue$769M$700M$698M$731M$700M
Gross Profit$282M$249M$225M$229M$249M
Gross Margin37%36%32%31%36%
EBITDA$162M$139M$149M$147M$139M
EBITDA Margin21%20%21%20%20%
EBIT Margin18%11%8%8%11%
Net Profit$124M$120M$91M$100M$120M
Net Margin16%17%13%14%17%
Net Debt-($224M)---

Financial data powered by Morningstar, Inc.

Wangsu Stock Performance

Wangsu has current market cap of $5.4B, and enterprise value of $4.4B.

Market Cap Evolution


Wangsu's stock price is $2.17.

Wangsu share price decreased by 2.4% in the last 30 days, and increased by 33.4% in the last year.

Wangsu has an EPS (earnings per share) of $0.05.

See more trading valuation data for Wangsu
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$4.4B$5.4B-4.8%-2.4%4.2%33.4%$0.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Wangsu Valuation Multiples

Wangsu trades at 5.7x EV/Revenue multiple, and 27.2x EV/EBITDA.

See NTM and 2027E valuation multiples for Wangsu

EV / Revenue (LTM)


Wangsu Financial Valuation Multiples

As of October 31, 2026, Wangsu has market cap of $5.4B and EV of $4.4B.

Wangsu has a P/E ratio of 43.8x.

LTMLast FY202320242025202620272028
EV/Revenue5.7x6.3x6.3x6.0x6.3x
EV/EBITDA27.2x31.7x29.5x30.0x31.7x
EV/EBIT31.8x57.3x74.5x70.9x57.3x
EV/Gross Profit15.6x17.7x19.6x19.2x17.7x
P/E43.8x45.1x59.6x54.1x45.1x
EV/FCF-35.6x42.0x40.5x35.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Wangsu Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Wangsu Margins & Growth Rates

Wangsu grew revenue by 12% and EBITDA by 19% in the last fiscal year.

In the most recent fiscal year, Wangsu reported gross margin of 36%, EBITDA margin of 20%, and net margin of 17%.

See estimated margins and future growth rates for Wangsu

Wangsu Margins

Last FY202420252026202720282029
Gross Margin36%31%36%37%
EBITDA Margin20%20%20%21%
EBIT Margin11%8%11%18%
Net Margin17%14%17%16%
FCF Margin18%15%18%-

Wangsu Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth12%5%(4%)12%
Gross Profit Growth16%2%8%16%
EBITDA Growth19%(2%)(6%)19%
EBIT Growth83%5%24%83%
Net Profit Growth4%10%20%4%
FCF Growth-4%14%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Wangsu Operational KPIs

Wangsu's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Wangsu's Rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Wangsu's Rule of X is 52% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Wangsu
LTMLast FY202320242025202620272028
Rule of 4035%33%---
Bessemer Rule of X56%52%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-1%1%1%1%
G&A Expenses to Revenue7%3%2%2%3%
R&D Expenses to Revenue-9%10%9%9%
Opex to Revenue-25%24%23%25%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Wangsu Competitors

Wangsu competitors include Applied Digital, IONOS Group, Insight Enterprises, Lumen, Box, United Internet, GDS Holdings, Core Scientific, D-Wave Quantum and INWIT.

Most Wangsu public comparables operate across Cloud Infrastructure, Data Centers, B2B SaaS and Horizontal SaaS.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Applied Digital$611M($85M)18.2x14.7x(131.4x)54.2x
IONOS Group$1.5B$506M4.2x3.9x12.2x10.7x
Insight Enterprises$8.2B$417M0.8x0.7x15.5x10.4x
Lumen$12B$1.2B1.3x1.5x13.4x5.5x
Box$1.2B$124M5.6x5.2x52.7x16.7x
United Internet$6.8B$1.5B1.3x1.3x6.3x5.9x
GDS Holdings$1.7B$889M5.7x5.3x11.1x11.3x
Core Scientific$319M($211M)21.3x10.9x(32.1x)37.5x

This data is available for Pro users. Sign up to see all Wangsu competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Wangsu

When was Wangsu founded?Wangsu was founded in 2000.
Where is Wangsu headquartered?Wangsu is headquartered in China.
How many employees does Wangsu have?As of today, Wangsu has over 2K employees.
Is Wangsu publicly listed?Yes, Wangsu is a public company listed on Shenzhen Stock Exchange.
What is the stock symbol of Wangsu?Wangsu trades under 300017 ticker.
When did Wangsu go public?Wangsu went public in 2009.
Who are competitors of Wangsu?Wangsu main competitors include Applied Digital, IONOS Group, Insight Enterprises, Lumen, Box, United Internet, GDS Holdings, Core Scientific, D-Wave Quantum, INWIT.
What is the current market cap of Wangsu?Wangsu's current market cap is $5.4B.
What is the current revenue of Wangsu?Wangsu's last 12 months revenue is $769M.
What is the current revenue growth of Wangsu?Wangsu revenue growth (NTM/LTM) is 14%.
What is the current EV/Revenue multiple of Wangsu?Current revenue multiple of Wangsu is 5.7x.
What is the current EBITDA of Wangsu?Wangsu's last 12 months EBITDA is $162M.
What is Wangsu's EBITDA margin?Wangsu's last 12 months EBITDA margin is 21%.
What is the current EV/EBITDA multiple of Wangsu?Current EBITDA multiple of Wangsu is 27.2x.
How many companies Wangsu has acquired to date?Wangsu hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Wangsu has invested to date?Wangsu hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Wangsu

Lists including Wangsu

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial