Switch theme
Sign up to access all valuation multiples
Vermilion Energy Inc is an international oil and gas-producing company. The company engages in full-cycle exploration and production programs that focus on the acquisition, exploration, development, and optimization of producing properties in North America, Europe, and Australia. The majority of Vermilion's revenue is derived from the production and sale of petroleum and natural gas. In each market, the company relies on a host of drilling and well-completion techniques to keep production at attractive levels. Geographically, the company derives majority of its revenue from Canada.
2010
743
LTM Revenue $1.5B
LTM EBITDA $873M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vermilion Energy has a last 12-month revenue of $1.5B and a last 12-month EBITDA of $873M.
In the most recent fiscal year, Vermilion Energy achieved revenue of $1.5B and an EBITDA of $532M.
Vermilion Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vermilion Energy valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.5B | $1.5B | XXX | XXX | XXX |
| Gross Profit | $1.8B | $782M | XXX | XXX | XXX |
| Gross Margin | 118% | 54% | XXX | XXX | XXX |
| EBITDA | $363M | $532M | XXX | XXX | XXX |
| EBITDA Margin | 24% | 37% | XXX | XXX | XXX |
| Net Profit | $918M | -$166M | XXX | XXX | XXX |
| Net Margin | 60% | -11% | XXX | XXX | XXX |
| Net Debt | $747M | $540M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vermilion Energy's stock price is CAD 9 (or $6).
Vermilion Energy has current market cap of CAD 1.3B (or $940M), and EV of CAD 2.2B (or $1.6B).
See Vermilion Energy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $940M | XXX | XXX | XXX | XXX | $-0.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vermilion Energy has market cap of $940M and EV of $1.6B.
Vermilion Energy's trades at 1.0x LTM EV/Revenue multiple, and 1.8x LTM EBITDA.
Analysts estimate Vermilion Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vermilion Energy and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 2.9x | XXX | XXX | XXX |
| P/E | -28.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 6.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVermilion Energy's NTM/LTM revenue growth is 17%
Vermilion Energy's revenue per employee for the last fiscal year averaged $2.0M, while opex per employee averaged $0.8M for the same period.
Over next 12 months, Vermilion Energy's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vermilion Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vermilion Energy and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 37% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 47% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 53% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.8M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 42% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vermilion Energy acquired XXX companies to date.
Last acquisition by Vermilion Energy was XXXXXXXX, XXXXX XXXXX XXXXXX . Vermilion Energy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vermilion Energy founded? | Vermilion Energy was founded in 2010. |
| Where is Vermilion Energy headquartered? | Vermilion Energy is headquartered in Canada. |
| How many employees does Vermilion Energy have? | As of today, Vermilion Energy has 743 employees. |
| Who is the CEO of Vermilion Energy? | Vermilion Energy's CEO is Mr. Anthony Hatcher. |
| Is Vermilion Energy publicy listed? | Yes, Vermilion Energy is a public company listed on TSE. |
| What is the stock symbol of Vermilion Energy? | Vermilion Energy trades under VET ticker. |
| When did Vermilion Energy go public? | Vermilion Energy went public in 1996. |
| Who are competitors of Vermilion Energy? | Similar companies to Vermilion Energy include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Vermilion Energy? | Vermilion Energy's current market cap is $940M |
| What is the current revenue of Vermilion Energy? | Vermilion Energy's last 12-month revenue is $1.5B. |
| What is the current EBITDA of Vermilion Energy? | Vermilion Energy's last 12-month EBITDA is $873M. |
| What is the current EV/Revenue multiple of Vermilion Energy? | Current revenue multiple of Vermilion Energy is 1.0x. |
| What is the current EV/EBITDA multiple of Vermilion Energy? | Current EBITDA multiple of Vermilion Energy is 1.8x. |
| What is the current revenue growth of Vermilion Energy? | Vermilion Energy revenue growth between 2023 and 2024 was -6%. |
| Is Vermilion Energy profitable? | Yes, Vermilion Energy is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
