Switch theme
Sign up to access all valuation multiples
Vermilion Energy Inc is an international oil and gas-producing company. The company engages in full-cycle exploration and production programs that focus on the acquisition, exploration, development, and optimization of producing properties in North America, Europe, and Australia. The majority of Vermilion's revenue is derived from the production and sale of petroleum and natural gas. In each market, the company relies on a host of drilling and well-completion techniques to keep production at attractive levels. Geographically, the company derives majority of its revenue from Canada.
2010
743
LTM Revenue $1.6B
LTM EBITDA $871M
$2.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vermilion Energy has a last 12-month revenue (LTM) of $1.6B and a last 12-month EBITDA of $871M.
In the most recent fiscal year, Vermilion Energy achieved revenue of $1.5B and an EBITDA of $560M.
Vermilion Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vermilion Energy valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.6B | XXX | $1.5B | XXX | XXX | XXX |
| Gross Profit | $1.1B | XXX | $823M | XXX | XXX | XXX |
| Gross Margin | 73% | XXX | 54% | XXX | XXX | XXX |
| EBITDA | $871M | XXX | $560M | XXX | XXX | XXX |
| EBITDA Margin | 55% | XXX | 37% | XXX | XXX | XXX |
| EBIT | $143M | XXX | $183M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | -$16.0M | XXX | -$34.4M | XXX | XXX | XXX |
| Net Margin | -1% | XXX | -2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $611M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 16, 2025, Vermilion Energy's stock price is CAD 11 (or $8).
Vermilion Energy has current market cap of CAD 1.6B (or $1.2B), and EV of CAD 3.5B (or $2.6B).
See Vermilion Energy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.6B | $1.2B | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 16, 2025, Vermilion Energy has market cap of $1.2B and EV of $2.6B.
Vermilion Energy's trades at 1.7x EV/Revenue multiple, and 4.6x EV/EBITDA.
Equity research analysts estimate Vermilion Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vermilion Energy has a P/E ratio of -74.5x.
See valuation multiples for Vermilion Energy and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV (current) | $2.6B | XXX | $2.6B | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 3.0x | XXX | 4.6x | XXX | XXX | XXX |
| EV/EBIT | 18.2x | XXX | 14.2x | XXX | XXX | XXX |
| EV/Gross Profit | 2.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -74.5x | XXX | -34.7x | XXX | XXX | XXX |
| EV/FCF | 8.9x | XXX | 10.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVermilion Energy's last 12 month revenue growth is 2%
Vermilion Energy's revenue per employee in the last FY averaged $2.1M, while opex per employee averaged $0.9M for the same period.
Vermilion Energy's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Vermilion Energy's rule of X is 61% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Vermilion Energy and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 55% | XXX | 37% | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | 52% | XXX | XXX | XXX |
| Rule of 40 | 26% | XXX | 39% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 61% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $2.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.9M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 42% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vermilion Energy acquired XXX companies to date.
Last acquisition by Vermilion Energy was XXXXXXXX, XXXXX XXXXX XXXXXX . Vermilion Energy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Vermilion Energy founded? | Vermilion Energy was founded in 2010. |
| Where is Vermilion Energy headquartered? | Vermilion Energy is headquartered in Canada. |
| How many employees does Vermilion Energy have? | As of today, Vermilion Energy has 743 employees. |
| Who is the CEO of Vermilion Energy? | Vermilion Energy's CEO is Mr. Anthony Hatcher. |
| Is Vermilion Energy publicy listed? | Yes, Vermilion Energy is a public company listed on TSE. |
| What is the stock symbol of Vermilion Energy? | Vermilion Energy trades under VET ticker. |
| When did Vermilion Energy go public? | Vermilion Energy went public in 1996. |
| Who are competitors of Vermilion Energy? | Similar companies to Vermilion Energy include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Vermilion Energy? | Vermilion Energy's current market cap is $1.2B |
| What is the current revenue of Vermilion Energy? | Vermilion Energy's last 12 months revenue is $1.6B. |
| What is the current revenue growth of Vermilion Energy? | Vermilion Energy revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Vermilion Energy? | Current revenue multiple of Vermilion Energy is 1.7x. |
| Is Vermilion Energy profitable? | Yes, Vermilion Energy is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Vermilion Energy? | Vermilion Energy's last 12 months EBITDA is $871M. |
| What is Vermilion Energy's EBITDA margin? | Vermilion Energy's last 12 months EBITDA margin is 55%. |
| What is the current EV/EBITDA multiple of Vermilion Energy? | Current EBITDA multiple of Vermilion Energy is 3.0x. |
| What is the current FCF of Vermilion Energy? | Vermilion Energy's last 12 months FCF is $292M. |
| What is Vermilion Energy's FCF margin? | Vermilion Energy's last 12 months FCF margin is 19%. |
| What is the current EV/FCF multiple of Vermilion Energy? | Current FCF multiple of Vermilion Energy is 8.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
