Switch theme
Sign up to access all valuation multiples
Banpu PCL is engaged in three core groups of businesses which are energy resources, energy generation and energy technology. The Group has operations in Thailand and overseas which are mainly in the Indonesia, People’s Republic of China, Australia, Mongolia, Socialist Republic of Vietnam, Japan, and the United States. The Group is organized into the following business segments: - Energy Resources: operates in coal sales and production both domestically and overseas. The Group also operates in gas production in the United States. - Energy Generation: operates in electricity generation which consists of thermal and renewable energy both domestic and overseas. - Energy Technology: operations comprise solar rooftops, electric vehicles, energy storage, and energy management systems.
1983
6.1K+
LTM Revenue $5.3B
LTM EBITDA $1.1B
$5.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Banpu has a last 12-month revenue of $5.3B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, Banpu achieved revenue of $151M and an EBITDA of $34.9M.
Banpu expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Banpu valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $152M | $151M | XXX | XXX | XXX |
| Gross Profit | $120M | $43.9M | XXX | XXX | XXX |
| Gross Margin | 79% | 29% | XXX | XXX | XXX |
| EBITDA | $42.2M | $34.9M | XXX | XXX | XXX |
| EBITDA Margin | 28% | 23% | XXX | XXX | XXX |
| Net Profit | $34.2M | $4.7M | XXX | XXX | XXX |
| Net Margin | 23% | 3% | XXX | XXX | XXX |
| Net Debt | $113M | $145M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Banpu's stock price is THB 4 (or $0).
Banpu has current market cap of THB 42.1B (or $1.2B), and EV of THB 193B (or $5.7B).
See Banpu trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.7B | $1.2B | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Banpu has market cap of $1.2B and EV of $5.7B.
Banpu's trades at 1.1x LTM EV/Revenue multiple, and 5.0x LTM EBITDA.
Analysts estimate Banpu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Banpu and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.7B | XXX | XXX | XXX |
| EV/Revenue | 37.5x | XXX | XXX | XXX |
| EV/EBITDA | 162.5x | XXX | XXX | XXX |
| P/E | -1778.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 1018.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBanpu's NTM/LTM revenue growth is -3%
Banpu's revenue per employee for the last fiscal year averaged $25K, while opex per employee averaged $5K for the same period.
Over next 12 months, Banpu's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Banpu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Banpu and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -17% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $25K | XXX | XXX | XXX | XXX |
| Opex per Employee | $5K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 18% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Banpu acquired XXX companies to date.
Last acquisition by Banpu was XXXXXXXX, XXXXX XXXXX XXXXXX . Banpu acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Banpu founded? | Banpu was founded in 1983. |
| Where is Banpu headquartered? | Banpu is headquartered in Thailand. |
| How many employees does Banpu have? | As of today, Banpu has 6.1K+ employees. |
| Who is the CEO of Banpu? | Banpu's CEO is Ms. Somruedee Chaimongkol. |
| Is Banpu publicy listed? | Yes, Banpu is a public company listed on BKK. |
| What is the stock symbol of Banpu? | Banpu trades under BANPU ticker. |
| When did Banpu go public? | Banpu went public in 1989. |
| Who are competitors of Banpu? | Similar companies to Banpu include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of Banpu? | Banpu's current market cap is $1.2B |
| What is the current revenue of Banpu? | Banpu's last 12-month revenue is $5.3B. |
| What is the current EBITDA of Banpu? | Banpu's last 12-month EBITDA is $1.1B. |
| What is the current EV/Revenue multiple of Banpu? | Current revenue multiple of Banpu is 1.1x. |
| What is the current EV/EBITDA multiple of Banpu? | Current EBITDA multiple of Banpu is 5.0x. |
| What is the current revenue growth of Banpu? | Banpu revenue growth between 2023 and 2024 was 0%. |
| Is Banpu profitable? | Yes, Banpu is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
