Switch theme
Sign up to access all valuation multiples
NIP Group Inc is a digital entertainment company built for the growing gaming and esports industry. NIP Group integrates multiple businesses such as talent agency, event production, game-themed hotels and game publishing to create transformative entertainment experiences that inspire, connect fans, expand global influence, and achieve deep interaction on platforms where digital native players gather. It currently has operation centers in Sweden, China, Abu Dhabi, and Brazil, and its esports teams cover multiple game projects and are active in the top event stages.
2021
253
LTM Revenue $96.6M
LTM EBITDA n/a
$106M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NIP Group has a last 12-month revenue of $96.6M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, NIP Group achieved revenue of $83.7M and an EBITDA of -$7.4M.
NIP Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NIP Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $73.2M | $83.7M | XXX | XXX | XXX |
| Gross Profit | $4.8M | $7.5M | XXX | XXX | XXX |
| Gross Margin | 7% | 9% | XXX | XXX | XXX |
| EBITDA | -$0.1M | -$7.4M | XXX | XXX | XXX |
| EBITDA Margin | 0% | -9% | XXX | XXX | XXX |
| Net Profit | -$6.3M | -$6.0M | XXX | XXX | XXX |
| Net Margin | -9% | -7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NIP Group's stock price is $2.
NIP Group has current market cap of $95.8M, and EV of $106M.
See NIP Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $106M | $95.8M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NIP Group has market cap of $95.8M and EV of $106M.
NIP Group's trades at 1.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate NIP Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NIP Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $106M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | -14.3x | XXX | XXX | XXX |
| P/E | -7.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -12.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNIP Group's NTM/LTM revenue growth is 12%
NIP Group's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, NIP Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NIP Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NIP Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 7769% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 3% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 18% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| DouYu | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| MNC Digital Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Allied Gaming | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NIP Group acquired XXX companies to date.
Last acquisition by NIP Group was XXXXXXXX, XXXXX XXXXX XXXXXX . NIP Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NIP Group founded? | NIP Group was founded in 2021. |
| Where is NIP Group headquartered? | NIP Group is headquartered in United States of America. |
| How many employees does NIP Group have? | As of today, NIP Group has 253 employees. |
| Who is the CEO of NIP Group? | NIP Group's CEO is Mr. Mario Yau Kwan Ho. |
| Is NIP Group publicy listed? | Yes, NIP Group is a public company listed on NAS. |
| What is the stock symbol of NIP Group? | NIP Group trades under NIPG ticker. |
| When did NIP Group go public? | NIP Group went public in 2024. |
| Who are competitors of NIP Group? | Similar companies to NIP Group include e.g. DouYu, Nazara Technologies, MNC Digital Entertainment, . |
| What is the current market cap of NIP Group? | NIP Group's current market cap is $95.8M |
| What is the current revenue of NIP Group? | NIP Group's last 12-month revenue is $96.6M. |
| What is the current EV/Revenue multiple of NIP Group? | Current revenue multiple of NIP Group is 1.1x. |
| What is the current revenue growth of NIP Group? | NIP Group revenue growth between 2023 and 2024 was 14%. |
| Is NIP Group profitable? | Yes, NIP Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
