Switch theme
Sign up to access all valuation multiples
GameSquare Holdings Inc is engaged to revolutionize the way brands and game publishers connect with hard-to-reach Gen Z, Gen Alpha, and Millennial audiences. Its next generation media, entertainment, and technology help creators and maximize its brand partners return on investment. Its purpose-built platform, provide marketing and creative services, offer data and analytics solutions, and amplify awareness through FaZe Clan.
2011
175
LTM Revenue $107M
LTM EBITDA -$7.2M
$30.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
GameSquare has a last 12-month revenue of $107M and a last 12-month EBITDA of -$7.2M.
In the most recent fiscal year, GameSquare achieved revenue of $52.0M and an EBITDA of -$27.3M.
GameSquare expects next 12-month revenue of XXX and NTM EBITDA of XXX
See GameSquare valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $52.0M | $102M | XXX | XXX | XXX |
| Gross Profit | $11.8M | $9.7M | XXX | XXX | XXX |
| Gross Margin | 23% | 9% | XXX | XXX | XXX |
| EBITDA | -$27.3M | -$11.5M | XXX | XXX | XXX |
| EBITDA Margin | -53% | -11% | XXX | XXX | XXX |
| Net Profit | -$14.5M | -$18.1M | XXX | XXX | XXX |
| Net Margin | -28% | -18% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, GameSquare's stock price is $1.
GameSquare has current market cap of $25.9M, and EV of $30.9M.
See GameSquare trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $30.9M | $25.9M | XXX | XXX | XXX | XXX | $-0.63 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, GameSquare has market cap of $25.9M and EV of $30.9M.
GameSquare's trades at 0.3x LTM EV/Revenue multiple, and -4.3x LTM EBITDA.
Analysts estimate GameSquare's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for GameSquare and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $30.9M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | -2.7x | XXX | XXX | XXX |
| P/E | -1.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGameSquare's NTM/LTM revenue growth is 11%
GameSquare's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, GameSquare's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate GameSquare's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for GameSquare and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 96% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -58% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 0% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 41% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 70% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| DouYu | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| MNC Digital Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Allied Gaming | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GameSquare acquired XXX companies to date.
Last acquisition by GameSquare was XXXXXXXX, XXXXX XXXXX XXXXXX . GameSquare acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was GameSquare founded? | GameSquare was founded in 2011. |
| Where is GameSquare headquartered? | GameSquare is headquartered in United States of America. |
| How many employees does GameSquare have? | As of today, GameSquare has 175 employees. |
| Who is the CEO of GameSquare? | GameSquare's CEO is Mr. Justin Kenna. |
| Is GameSquare publicy listed? | Yes, GameSquare is a public company listed on NAS. |
| What is the stock symbol of GameSquare? | GameSquare trades under GAME ticker. |
| When did GameSquare go public? | GameSquare went public in 2017. |
| Who are competitors of GameSquare? | Similar companies to GameSquare include e.g. DouYu, Nazara Technologies, MNC Digital Entertainment, . |
| What is the current market cap of GameSquare? | GameSquare's current market cap is $25.9M |
| What is the current revenue of GameSquare? | GameSquare's last 12-month revenue is $107M. |
| What is the current EBITDA of GameSquare? | GameSquare's last 12-month EBITDA is -$7.2M. |
| What is the current EV/Revenue multiple of GameSquare? | Current revenue multiple of GameSquare is 0.3x. |
| What is the current EV/EBITDA multiple of GameSquare? | Current EBITDA multiple of GameSquare is -4.3x. |
| What is the current revenue growth of GameSquare? | GameSquare revenue growth between 2023 and 2024 was 96%. |
| Is GameSquare profitable? | Yes, GameSquare is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
