Switch theme
Sign up to access all valuation multiples
MNC Solution Co Ltd is engaged in the development of domestically produced electric drive devices, hydraulic devices, and hydraulic systems for the ground, guidance, sea, aviation, and space sectors. The group has been contributing to the modernization of weapons systems and the enhancement of defense capabilities. Its product solutions are Gun/Turret Driving systems, Missile Steering, Naval Systems, Aircraft, and Others.
2020
n/a
LTM Revenue $208M
LTM EBITDA n/a
$493M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MNC Solutions has a last 12-month revenue of $208M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, MNC Solutions achieved revenue of $193M and an EBITDA of $27.4M.
MNC Solutions expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MNC Solutions valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $123M | $193M | XXX | XXX | XXX |
| Gross Profit | $42.1M | $19.8M | XXX | XXX | XXX |
| Gross Margin | 34% | 10% | XXX | XXX | XXX |
| EBITDA | $23.3M | $27.4M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 14% | XXX | XXX | XXX |
| Net Profit | $6.3M | $10.7M | XXX | XXX | XXX |
| Net Margin | 5% | 6% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, MNC Solutions's stock price is KRW 88000 (or $60).
MNC Solutions has current market cap of KRW 806B (or $549M), and EV of KRW 724B (or $493M).
See MNC Solutions trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $493M | $549M | XXX | XXX | XXX | XXX | $2.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, MNC Solutions has market cap of $549M and EV of $493M.
MNC Solutions's trades at 2.4x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate MNC Solutions's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MNC Solutions and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $493M | XXX | XXX | XXX |
| EV/Revenue | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 18.0x | XXX | XXX | XXX |
| P/E | 29.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -14.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMNC Solutions's NTM/LTM revenue growth is 20%
MNC Solutions's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, MNC Solutions's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MNC Solutions's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MNC Solutions and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 56% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 34% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 5% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MNC Solutions acquired XXX companies to date.
Last acquisition by MNC Solutions was XXXXXXXX, XXXXX XXXXX XXXXXX . MNC Solutions acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MNC Solutions founded? | MNC Solutions was founded in 2020. |
| Where is MNC Solutions headquartered? | MNC Solutions is headquartered in South Korea. |
| Is MNC Solutions publicy listed? | Yes, MNC Solutions is a public company listed on KRX. |
| What is the stock symbol of MNC Solutions? | MNC Solutions trades under 484870 ticker. |
| When did MNC Solutions go public? | MNC Solutions went public in 2024. |
| Who are competitors of MNC Solutions? | Similar companies to MNC Solutions include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of MNC Solutions? | MNC Solutions's current market cap is $549M |
| What is the current revenue of MNC Solutions? | MNC Solutions's last 12-month revenue is $208M. |
| What is the current EV/Revenue multiple of MNC Solutions? | Current revenue multiple of MNC Solutions is 2.4x. |
| What is the current revenue growth of MNC Solutions? | MNC Solutions revenue growth between 2023 and 2024 was 56%. |
| Is MNC Solutions profitable? | Yes, MNC Solutions is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
