Switch theme
Sign up to access all valuation multiples
Astroscale Holdings Inc is developing innovative and scalable solutions across the spectrum of on-orbit servicing, including life extension, in-space situational awareness, end of life, and active debris removal, to create sustainable space systems and mitigate the growing and hazardous buildup of debris in space.
2018
n/a
LTM Revenue $62.4M
LTM EBITDA -$104M
$530M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Astroscale has a last 12-month revenue (LTM) of $62.4M and a last 12-month EBITDA of -$104M.
In the most recent fiscal year, Astroscale achieved revenue of $19.6M and an EBITDA of -$54.8M.
Astroscale expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Astroscale valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $62.4M | XXX | $19.6M | XXX | XXX | XXX |
| Gross Profit | -$11.9M | XXX | -$15.4M | XXX | XXX | XXX |
| Gross Margin | -19% | XXX | -79% | XXX | XXX | XXX |
| EBITDA | -$104M | XXX | -$54.8M | XXX | XXX | XXX |
| EBITDA Margin | -167% | XXX | -280% | XXX | XXX | XXX |
| EBIT | -$107M | XXX | -$79.3M | XXX | XXX | XXX |
| EBIT Margin | -172% | XXX | -405% | XXX | XXX | XXX |
| Net Profit | -$112M | XXX | -$63.0M | XXX | XXX | XXX |
| Net Margin | -180% | XXX | -322% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Astroscale's stock price is JPY 672 (or $5).
Astroscale has current market cap of JPY 91.1B (or $625M), and EV of JPY 77.3B (or $530M).
See Astroscale trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $530M | $625M | XXX | XXX | XXX | XXX | $-0.96 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Astroscale has market cap of $625M and EV of $530M.
Astroscale's trades at 11.8x EV/Revenue multiple, and -5.8x EV/EBITDA.
Equity research analysts estimate Astroscale's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Astroscale has a P/E ratio of -5.6x.
See valuation multiples for Astroscale and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $625M | XXX | $625M | XXX | XXX | XXX |
| EV (current) | $530M | XXX | $530M | XXX | XXX | XXX |
| EV/Revenue | 8.5x | XXX | 11.8x | XXX | XXX | XXX |
| EV/EBITDA | -5.1x | XXX | -5.8x | XXX | XXX | XXX |
| EV/EBIT | -4.9x | XXX | -5.2x | XXX | XXX | XXX |
| EV/Gross Profit | -44.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | -5.6x | XXX | -6.2x | XXX | XXX | XXX |
| EV/FCF | -4.3x | XXX | -4.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAstroscale's last 12 month revenue growth is 99%
Astroscale's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Astroscale's rule of 40 is -230% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Astroscale's rule of X is 80% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Astroscale and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 99% | XXX | 98% | XXX | XXX | XXX |
| EBITDA Margin | -167% | XXX | -206% | XXX | XXX | XXX |
| EBITDA Growth | -70% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -230% | XXX | -107% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 80% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 326% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Nordic Unmanned | XXX | XXX | XXX | XXX | XXX | XXX |
| Apollo Micro Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Hindustan Aeronautics | XXX | XXX | XXX | XXX | XXX | XXX |
| Paras Defence & Space | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Astroscale acquired XXX companies to date.
Last acquisition by Astroscale was XXXXXXXX, XXXXX XXXXX XXXXXX . Astroscale acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Astroscale founded? | Astroscale was founded in 2018. |
| Where is Astroscale headquartered? | Astroscale is headquartered in Japan. |
| Who is the CEO of Astroscale? | Astroscale's CEO is Mr. Mitsunobu Okada. |
| Is Astroscale publicy listed? | Yes, Astroscale is a public company listed on TKS. |
| What is the stock symbol of Astroscale? | Astroscale trades under 186A ticker. |
| When did Astroscale go public? | Astroscale went public in 2024. |
| Who are competitors of Astroscale? | Similar companies to Astroscale include e.g. Droneshield, Nordic Unmanned, Apollo Micro Systems, Hindustan Aeronautics. |
| What is the current market cap of Astroscale? | Astroscale's current market cap is $625M |
| What is the current revenue of Astroscale? | Astroscale's last 12 months revenue is $62.4M. |
| What is the current revenue growth of Astroscale? | Astroscale revenue growth (NTM/LTM) is 99%. |
| What is the current EV/Revenue multiple of Astroscale? | Current revenue multiple of Astroscale is 8.5x. |
| Is Astroscale profitable? | Yes, Astroscale is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Astroscale? | Astroscale's last 12 months EBITDA is -$104M. |
| What is Astroscale's EBITDA margin? | Astroscale's last 12 months EBITDA margin is -167%. |
| What is the current EV/EBITDA multiple of Astroscale? | Current EBITDA multiple of Astroscale is -5.1x. |
| What is the current FCF of Astroscale? | Astroscale's last 12 months FCF is -$122M. |
| What is Astroscale's FCF margin? | Astroscale's last 12 months FCF margin is -196%. |
| What is the current EV/FCF multiple of Astroscale? | Current FCF multiple of Astroscale is -4.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
