📣 VC round data is live. Check it out!

Astroscale Valuation Multiples

Discover Astroscale's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Cirrus Aircraft, Triangle Defense Co., AEVEX, AECC Aero Science and more.

Astroscale Overview

About Astroscale

Astroscale Holdings Inc is developing new and scalable solutions across the spectrum of on-orbit servicing, including life extension, in-space situational awareness, end of life, and active debris removal, to create sustainable space systems and mitigate the growing and hazardous buildup of debris in space.


Founded

2018

HQ

Japan

Employees

612

Financials (LTM)

Revenue: $42M
EBITDA: ($47M)

EV

$2B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Astroscale Financials

Astroscale reported last 12-month revenue of $42M and negative EBITDA of ($47M).

In the same LTM period, Astroscale generated $8M in gross profit, ($47M) in EBITDA losses, and had net loss of ($47M).

Revenue (LTM)


Astroscale P&L

In the most recent fiscal year, Astroscale reported revenue of $17M and EBITDA of ($111M).

Astroscale is unprofitable as of last fiscal year, with gross margin of (143%), EBITDA margin of (653%), and net margin of (792%).

See analyst estimates for Astroscale
LTMLast FY202320242025202620272028
Revenue$42M$17M$16M$16M$32M
Gross Profit$8M($24M)($20M)($21M)($4M)
Gross Margin20%(143%)(129%)(129%)(12%)
EBITDA($47M)($111M)($52M)($91M)($69M)
EBITDA Margin(110%)(653%)(329%)(560%)(216%)
EBIT Margin(129%)(689%)(437%)(632%)(242%)
Net Profit($47M)($135M)($58M)($109M)($78M)
Net Margin(112%)(792%)(368%)(673%)(242%)

Financial data powered by Morningstar, Inc.

Astroscale Stock Performance

Astroscale has current market cap of $2B, and enterprise value of $2B.

Market Cap Evolution


Astroscale's stock price is $13.44.

Astroscale share price decreased by 21.8% in the last 30 days, and increased by 205.4% in the last year.

Astroscale has an EPS (earnings per share) of $-0.99.

See more trading valuation data for Astroscale
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$2B-8.8%-21.8%144.2%205.4%$-0.99

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Astroscale Valuation Multiples

Astroscale trades at 42.6x EV/Revenue multiple, and (38.8x) EV/EBITDA.

See NTM and 2027E valuation multiples for Astroscale

EV / Revenue (LTM)


Astroscale Financial Valuation Multiples

As of June 3, 2026, Astroscale has market cap of $2B and EV of $2B.

Astroscale has a P/E ratio of (38.5x).

LTMLast FY202320242025202620272028
EV/Revenue42.6x105.9x115.3x111.3x56.4x
EV/EBITDA(38.8x)(16.2x)(35.0x)(19.9x)(26.1x)
EV/EBIT(32.9x)(15.4x)(26.4x)(17.6x)(23.3x)
EV/Gross Profit216.0x(74.3x)(89.3x)(86.4x)n/m
P/E(38.5x)(13.5x)(31.7x)(16.7x)(23.5x)
EV/FCF(19.6x)(22.3x)(23.1x)(21.7x)(19.9x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Astroscale Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Astroscale Margins & Growth Rates

Astroscale grew revenue by 137% but EBITDA decreased by 57% in the last fiscal year.

In the most recent fiscal year, Astroscale reported gross margin of (143%), EBITDA margin of (653%), and net margin of (792%).

See estimated margins and future growth rates for Astroscale

Astroscale Margins

Last FY202420252026202720282029
Gross Margin(143%)(129%)(12%)35%
EBITDA Margin(653%)(560%)(216%)(66%)
EBIT Margin(689%)(632%)(242%)(72%)
Net Margin(792%)(673%)(242%)(70%)
FCF Margin(476%)(514%)(284%)(125%)

Astroscale Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth137%4%98%72%
Gross Profit Growth(127%)3%(82%)(619%)
EBITDA Growth(57%)76%(24%)(47%)
EBIT Growth(51%)50%(24%)(48%)
Net Profit Growth(64%)89%(29%)(50%)
FCF Growth18%6%9%(24%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Astroscale Operational KPIs

Astroscale's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.2M for the same period.

Astroscale's Rule of 40 is 6% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Astroscale's Rule of X is 113% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Astroscale
LTMLast FY202320242025202620272028
Rule of 40(46%)6%---
Bessemer Rule of X48%113%---
Revenue per Employee-$0.0M---
Opex per Employee-$0.2M---
G&A Expenses to Revenue-702%411%643%374%
R&D Expenses to Revenue104%---137%
Opex to Revenue-547%308%503%291%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Astroscale Competitors

Astroscale competitors include Cirrus Aircraft, Triangle Defense Co., AEVEX, AECC Aero Science, Apollo Micro Systems, BlackSky, Orbita Aerospace, Hefei Jianghang Aircraft, Avio and Droneshield.

Most Astroscale public comparables operate across Aircraft & Space Systems and SpaceTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Cirrus Aircraft1.1x0.9x6.8x5.2x
Triangle Defense Co.7.2x-19.3x-
AEVEX4.6x3.9x52.6x32.7x
AECC Aero Science2.9x2.9x21.5x-
Apollo Micro Systems17.7x-71.2x-
BlackSky16.2x14.5x1918.6x225.7x
Orbita Aerospace39.7x-(76.8x)-
Hefei Jianghang Aircraft10.4x-80.1x-

This data is available for Pro users. Sign up to see all Astroscale competitors and their valuation data.

Start Free Trial

Astroscale VC Funding History

Before going public, Astroscale raised $439M in total equity funding, across 10 rounds.

Last private valuation of Astroscale was $954M, after raising $84M in February 2023 from Development Bank of Japan, FEL Corporation, Mitsubishi, and 3 other investors.


Astroscale Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Mar-24Undisclosed stage-$47M-Astroscale Holdings Inc. is the market leader in satellite servicing and long-term orbital sustainability, offering services like space debris removal, satellite life extension, inspection, observation, and in-space refueling. The company operates globally with entities in Japan, U.S., Israel, France, and the UK, focusing on on-orbit servicing to make it routine by 2030. In October 2023, Astroscale closed its Series G funding round with an additional $7.5M from Mizuho Bank, bringing the Series G total to $83.6M and cumulative funding to $383M since 2013. Earlier in February 2023, the Series G raised over $76M from investors including Mitsubishi Electric and others, pushing total funding to $376M at that time. Astroscale secured debt financing in 2023, including ~$44M in loans from Mizuho and MUFG Banks to fund contracted projects amid challenging markets, bringing total debt to ~$100M. Contracts include a $25.5M U.S. Space Systems Command award for a servicing vehicle prototype, life extension developments, and a French debris removal study. The company expanded facilities and grew its team by 63% to over 400 members since 2021. Astroscale continues winning government and commercial contracts despite economic headwinds, with missions like COSMIC for debris removal in 2026 and U.S. defense research.
Feb-23Series GDevelopment Bank of Japan; FEL Corporation; Mitsubishi; Mitsubishi Electric; Mitsubishi UFJ Trust & Banking; Yusaku Maezawa$84M$954MAstroscale is a Tokyo-based space technology company specializing in satellite servicing and space debris removal. The company announced the closing of its Series G funding round in October 2023 with an additional $7.5 million from Mizuho Bank, bringing the Series G total to approximately $83.6 million and cumulative funding to $383 million since establishment. Astroscale's global entities secured multiple on-orbit servicing technology development contracts, with capital directed toward accelerating hiring and delivering innovative space solutions. The company subsequently went public on the Tokyo Stock Exchange Growth market on June 5, 2024, at an IPO price of 850 yen per share, valuing the company at approximately 145 billion yen ($934 million) at listing. As of the most recent financial data available (LTM basis, March 2026), the company reported JPY 2.46 billion in revenue and negative EBITDA of JPY -22.03 billion, reflecting ongoing losses as a growth-stage space technology company.
Nov-21Series FAXA Life Japan; Chiba Dojo; DNCA Finance; Energy & Environment Investment; Innovation Engine; Japan Growth Capital Investment Corp.; Opus Japan; preludecapital; Seraphim Space IT; Solaris ESG Master Fund; THE FUND Limited Partnership; Yamauchi-No.10 Family Office$109M-Astroscale Holdings Inc. is the market leader in satellite servicing and on-orbit sustainability, founded in 2013 by Nobu Okada. The company develops technologies for end-of-life satellite servicing, debris removal, and life extension of in-orbit assets for commercial and government operators. Its flagship ELSA-d (End-of-Life Services by Astroscale-demonstration) mission successfully completed its first technical demonstration in August 2021 and was preparing for advanced capture operations by year-end 2021. Astroscale closed its Series F funding round on November 25, 2021, raising $109 million from a consortium of investors led by THE FUND Limited Partnership in Japan, with participation from international investors including Seraphim Space Investment Trust (UK), DNCA Invest Beyond Global Leaders (Luxembourg/France), AXA Life Insurance, Japan Growth Capital Investment Corporation, and others. This brought total capital raised to $300 million and represented the largest funding round in the company's history at that time. The funding was designated to accelerate on-orbit servicing technology development, expand facilities, and support global hiring to enable the company to make on-orbit servicing routine by 2030. Astroscale had achieved significant traction by late 2021, securing key contracts from the Japan Aerospace Exploration Agency (JAXA) and the United Kingdom Space Agency (UKSA), reinforcing its position as the most funded space venture in Japan and the most funded on-orbit services company globally at the time.
Oct-20Series EaSTART; Hulic Co; I-Net; Shimizu; SPARX Innovation for the Future$51M-Astroscale Holdings Inc., a Japan-based pioneer in on-orbit services and logistics, focuses on orbital sustainability through space debris removal and satellite life extension technologies. The company develops solutions like spacecraft for de-orbiting end-of-life satellites and servicing geostationary satellites, including refueling and repairs. In 2020, Astroscale expanded via the acquisition of Effective Space Solutions' staff and IP, establishing Astroscale Israel for geostationary operations, and planned its first debris removal demonstration mission, ELSA-d, launching in the second half of the year on a Russian Soyuz rocket. On October 13, 2020, Astroscale closed its Series E funding round, raising $51 million led by aSTART Co., Ltd., with participation from Hulic Co., Ltd., I-NET CORP., SHIMIZU CORPORATION, and SPARX Space Frontier Fund (SPARX Innovation for Future Co., Ltd.). This brought the company's total capital raised to $191 million, positioning it as the most-funded on-orbit services company globally and the top-funded space venture in Japan. The round opened earlier in 2020 with I-NET as the first investor, amid challenges from the COVID-19 pandemic. Proceeds from the Series E will support technology development, global office expansion including growth to over 140 employees, business case definition, policymaker engagement, and commercialization of debris removal and on-orbit servicing. Astroscale had prior successes like a $4.5 million grant from Tokyo Metropolitan Government's Innovation Tokyo Project and selection as JAXA's commercial partner for a debris removal project. Founder and CEO Nobu Okada emphasized the growing recognition of space debris risks to daily life, economy, and sustainability.
Apr-19Series DaSTART; Innovation Network Corporation of Japan; Japan Co-Invest Limited Partnership; Joe Hirao; UTokyo Innovation Platform$30M-Astroscale is a Singapore-headquartered company founded in 2013, focused on satellite servicing and space debris removal to promote sustainable space operations. It develops technologies for active debris removal (ADR), end-of-life services, and on-orbit servicing, including innovative propulsion systems, adhesive docking mechanisms, and demonstrations like ADRAS 1 planned for 2018. The company addresses both technical and policy aspects to create scalable solutions for satellite operators mitigating orbital debris risks. This followed a $50 million Series D in October 2018 and brought total funding raised to $132 million at that time. The capital supported U.S. office opening in Denver for business development, policy engagement on space traffic management, and advancement of debris mitigation technologies.
Dec-18Series DUTokyo Innovation Platform$1M--
Oct-18Series DaSTART; Innovation Network Corporation of Japan; Jafco Group; Koei Tecmo; Mitsubishi Estate; Mizuho Capital; SBI Investment; SMBC Venture Capital$50M--
Jul-17Series CANA Holdings; aSTART; Innovation Network Corporation of Japan; Jafco Group; Mitsubishi UFJ Capital; OSG Corporation$25M-Astroscale is a Singapore- and Tokyo-based startup developing satellites for space debris removal and mitigation to ensure sustainable space operations. The company announced a Series C funding round on July 14, 2017, raising $25 million from investors including lead investors ANA Holdings and OSG Corporation, alongside aSTART, Innovation Network Corporation of Japan (INCJ), JAFCO, and Mitsubishi UFJ Capital. This followed a $7.7 million Series A and $35 million Series B, bringing total funding to $53 million at that point. Funds were allocated to expand the UK subsidiary, strengthen the management team with a new Group COO experienced in space policy, and advance satellite missions like IDEA OSG 1 for debris monitoring (launch early 2018) and ELSA-d prototype for debris removal (launch first half of 2019), aiming for commercialization by 2020. Investors provided strategic value: ANA Holdings contributed expertise in safe flight operations and control, while OSG supplied tools for satellite production and had previously sponsored the IDEA OSG 1 development in 2015. Astroscale positioned itself as a pioneer in addressing space debris, a growing concern for space traffic management, bucking trends where many debris removal ventures struggled with funding due to liability and payment questions. The round included repeat investors from prior rounds and marked the entry of private companies into Astroscale's cap table. Subsequent developments included a Series D in 2018 raising $50 million led by INCJ, and much later, an oversubscribed IPO on Tokyo's growth market in June 2024 at 850 yen per share, valuing the company at 145 billion yen ($934 million), with shares surging 51% on debut.
Mar-16Series BInnovation Network Corporation of Japan; Jafco Group$35M-Astroscale, a Singapore-based satellite services company founded in 2013, develops innovative solutions for space debris mitigation, satellite end-of-life services, and active debris removal to promote sustainable space use. In March 2016, it secured up to $35 million in a Series B funding round, with Innovation Network Corporation of Japan (INCJ) committing up to $30 million and JAFCO Co. Ltd. investing $5 million alongside other third-party investors. This followed a $7.7 million Series A round in February 2015 led by JAFCO and others including Mistletoe and angel investors. The funding supports development and testing of key technologies like space propulsion systems, adhesive-based docking mechanisms, and tools for proximity operations, de-orbiting, and controlled reentry. Astroscale planned to launch the IDEA OSG 1 satellite between 2016 and early 2017, followed by ADRAS 01 in the first half of 2018 for proof-of-concept tests in active debris removal. The company collaborates with 11 university labs, JAXA, technical colleges, and over 50 private firms including Yuki Precision through its Space Sweepers team. Astroscale aims to serve satellite operators by offering scalable services for end-of-life management and orbit securing, capitalizing on trends like satellite constellations led by firms such as Axelspace.
Feb-15Series AJafco Group; Kenji Kasahara; Kiyoshi Nishikawa; Kotaro Yamagishi; Mamoru Taniya; Mari Murata; Mistletoe; Osamu Kaneda; Shuhei Morofuji; Taizo Son; Takao Ozawa$8M-Astroscale is a Tokyo-based aerospace company focused on space sustainability and debris removal. The company has raised approximately $383 million across seven financing rounds from both Japanese and international investors through recent years, and operates with a staff of 550 across subsidiaries in Japan, Britain, the United States, France, and Israel. The company generates revenue through space contracts such as missions with JAXA (Japan's space agency) and is developing commercial services for satellite servicing and space debris mitigation.

Acquisitions by Astroscale

Astroscale has acquired 1 company to date.

Last acquisition by Astroscale was on June 5th 2020. Astroscale acquired Effective Space for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Astroscale

Effective Space
Description
Effective Space is a Tel Aviv-headquartered developer of spacecraft technologies that extend the operational life of geostationary communication satellites. Its space drones and life extension systems perform in-orbit servicing tasks such as refueling, orbit adjustments, and hardware repairs. The company targets satellite operators seeking to maximize asset value beyond initial design lifespans through robotic interventions.
HQ CountryUnited Kingdom
HQ City
London
Deal Date5 Jun 2020
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Astroscale acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Astroscale

When was Astroscale founded?Astroscale was founded in 2018.
Where is Astroscale headquartered?Astroscale is headquartered in Japan.
How many employees does Astroscale have?As of today, Astroscale has over 612 employees.
Who is the CEO of Astroscale?Astroscale's CEO is Mitsunobu Okada.
Is Astroscale publicly listed?Yes, Astroscale is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Astroscale?Astroscale trades under 186A ticker.
When did Astroscale go public?Astroscale went public in 2024.
Who are competitors of Astroscale?Astroscale main competitors include Cirrus Aircraft, Triangle Defense Co., AEVEX, AECC Aero Science, Apollo Micro Systems, BlackSky, Orbita Aerospace, Hefei Jianghang Aircraft, Avio, Droneshield.
What is the current market cap of Astroscale?Astroscale's current market cap is $2B.
What is the current revenue of Astroscale?Astroscale's last 12 months revenue is $42M.
What is the current revenue growth of Astroscale?Astroscale revenue growth (NTM/LTM) is 63%.
What is the current EV/Revenue multiple of Astroscale?Current revenue multiple of Astroscale is 42.6x.
Is Astroscale profitable?No, Astroscale is not profitable.
What is the current EBITDA of Astroscale?Astroscale has negative EBITDA and is not profitable.
What is Astroscale's EBITDA margin?Astroscale's last 12 months EBITDA margin is (110%).
What is the current EV/EBITDA multiple of Astroscale?Current EBITDA multiple of Astroscale is (38.8x).
What is the current FCF of Astroscale?Astroscale's last 12 months FCF is ($92M).
What is Astroscale's FCF margin?Astroscale's last 12 months FCF margin is (217%).
What is the current EV/FCF multiple of Astroscale?Current FCF multiple of Astroscale is (19.6x).
How many companies Astroscale has acquired to date?As of June 2026, Astroscale has acquired 1 company.
What was the largest acquisition by Astroscale?None of the M&A deals Astroscale has completed have disclosed valuations.
What companies Astroscale acquired?Astroscale acquired Effective Space.
In how many companies Astroscale has invested to date?Astroscale hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Astroscale

Lists including Astroscale

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial