🚀 VC round data is live in beta, check it out!
Cohort Valuation Multiples
Discover revenue and EBITDA valuation multiples for Cohort and similar public comparables like MNC Solutions, Kopin, FMS Enterprises Migun, Paras Defence And Space and more.
Cohort Overview
About Cohort
Cohort PLC is a holding company. It is engaged in providing services to customers in defense, security, and related markets. The company operates through two divisions: Communications and Intelligence, and Sensors and Effectors It generates maximum revenue from the Communications and Intelligence segment. Geographically, it derives its revenue from the UK and has a presence in Portugal, other EC countries, Germany, Asia Pacific and Africa, and North and South America.
Founded
2006
HQ
Employees
1.6K
Website
Financials (LTM)
EV
$845M
Cohort Financials
Cohort reported last 12-month revenue of $397M and EBITDA of $59M.
In the same LTM period, Cohort generated $130M in gross profit, $59M in EBITDA, and $37M in net income.
Revenue (LTM)
Cohort P&L
In the most recent fiscal year, Cohort reported revenue of $366M and EBITDA of $48M.
Cohort expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $397M | XXX | $366M | XXX | XXX | XXX |
| Gross Profit | $130M | XXX | $122M | XXX | XXX | XXX |
| Gross Margin | 33% | XXX | 33% | XXX | XXX | XXX |
| EBITDA | $59M | XXX | $48M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 13% | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $37M | XXX | $31M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 9% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Cohort Stock Performance
Cohort has current market cap of $789M, and enterprise value of $845M.
Market Cap Evolution
Cohort's stock price is $17.22.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $845M | $789M | 1.0% | XXX | XXX | XXX | $0.68 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCohort Valuation Multiples
Cohort trades at 2.1x EV/Revenue multiple, and 14.3x EV/EBITDA.
EV / Revenue (LTM)
Cohort Financial Valuation Multiples
As of April 29, 2026, Cohort has market cap of $789M and EV of $845M.
Equity research analysts estimate Cohort's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cohort has a P/E ratio of 21.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $789M | XXX | $789M | XXX | XXX | XXX |
| EV (current) | $845M | XXX | $845M | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 14.3x | XXX | 17.6x | XXX | XXX | XXX |
| EV/EBIT | 17.9x | XXX | 22.4x | XXX | XXX | XXX |
| EV/Gross Profit | 6.5x | XXX | 6.9x | XXX | XXX | XXX |
| P/E | 21.4x | XXX | 25.3x | XXX | XXX | XXX |
| EV/FCF | 43.9x | XXX | 16.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Cohort Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Cohort Margins & Growth Rates
Cohort's revenue in the last 12 month grew by 7%.
Cohort's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Cohort's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cohort's rule of X is 35% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Cohort Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 15% | XXX | 22% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 35% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 22% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 23% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Cohort Public Comps
See public comps and valuation multiples for other Defense Systems comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Cohort | XXX | XXX | XXX | XXX | XXX | XXX |
| MNC Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| Kopin | XXX | XXX | XXX | XXX | XXX | XXX |
| FMS Enterprises Migun | XXX | XXX | XXX | XXX | XXX | XXX |
| Paras Defence And Space | XXX | XXX | XXX | XXX | XXX | XXX |
| Ruger | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cohort M&A Activity
Cohort acquired XXX companies to date.
Last acquisition by Cohort was on XXXXXXXX, XXXXX. Cohort acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Cohort
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCohort Investment Activity
Cohort invested in XXX companies to date.
Cohort made its latest investment on XXXXXXXX, XXXXX. Cohort invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Cohort
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Cohort
| When was Cohort founded? | Cohort was founded in 2006. |
| Where is Cohort headquartered? | Cohort is headquartered in United Kingdom. |
| How many employees does Cohort have? | As of today, Cohort has over 1K employees. |
| Who is the CEO of Cohort? | Cohort's CEO is Andrew Stephen Thomis. |
| Is Cohort publicly listed? | Yes, Cohort is a public company listed on London Stock Exchange. |
| What is the stock symbol of Cohort? | Cohort trades under CHRT ticker. |
| When did Cohort go public? | Cohort went public in 2006. |
| Who are competitors of Cohort? | Cohort main competitors are MNC Solutions, Kopin, FMS Enterprises Migun, Paras Defence And Space. |
| What is the current market cap of Cohort? | Cohort's current market cap is $789M. |
| What is the current revenue of Cohort? | Cohort's last 12 months revenue is $397M. |
| What is the current revenue growth of Cohort? | Cohort revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Cohort? | Current revenue multiple of Cohort is 2.1x. |
| Is Cohort profitable? | Yes, Cohort is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Cohort? | Cohort's last 12 months EBITDA is $59M. |
| What is Cohort's EBITDA margin? | Cohort's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Cohort? | Current EBITDA multiple of Cohort is 14.3x. |
| What is the current FCF of Cohort? | Cohort's last 12 months FCF is $19M. |
| What is Cohort's FCF margin? | Cohort's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Cohort? | Current FCF multiple of Cohort is 43.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.