Switch theme
Sign up to access all valuation multiples
Cohort PLC is a holding company. It is engaged in providing services to customers in defense, security, and related markets. The company operates through two divisions: Communications and Intelligence, and Sensors and Effectors It generates maximum revenue from the Communications and Intelligence segment. Geographically, it derives its revenue from the UK and has a presence in Portugal, other EC countries, Germany, Asia Pacific and Africa, and North and South America.
2006
1.2K+
LTM Revenue $336M
LTM EBITDA $45.9M
$915M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cohort has a last 12-month revenue (LTM) of $336M and a last 12-month EBITDA of $45.9M.
In the most recent fiscal year, Cohort achieved revenue of $272M and an EBITDA of $39.3M.
Cohort expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cohort valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $336M | XXX | $272M | XXX | XXX | XXX |
| Gross Profit | $127M | XXX | $102M | XXX | XXX | XXX |
| Gross Margin | 38% | XXX | 38% | XXX | XXX | XXX |
| EBITDA | $45.9M | XXX | $39.3M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBIT | $37.1M | XXX | $28.5M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $25.2M | XXX | $20.6M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of June 4, 2025, Cohort's stock price is GBP 16 (or $21).
Cohort has current market cap of GBP 711M (or $955M), and EV of GBP 682M (or $915M).
See Cohort trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $915M | $955M | XXX | XXX | XXX | XXX | $0.63 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of June 4, 2025, Cohort has market cap of $955M and EV of $915M.
Cohort's trades at 2.9x EV/Revenue multiple, and 21.4x EV/EBITDA.
Equity research analysts estimate Cohort's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cohort has a P/E ratio of 37.9x.
See valuation multiples for Cohort and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $955M | XXX | $955M | XXX | XXX | XXX |
| EV (current) | $915M | XXX | $915M | XXX | XXX | XXX |
| EV/Revenue | 2.7x | XXX | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 20.0x | XXX | 21.4x | XXX | XXX | XXX |
| EV/EBIT | 24.6x | XXX | 27.4x | XXX | XXX | XXX |
| EV/Gross Profit | 7.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 37.9x | XXX | 41.4x | XXX | XXX | XXX |
| EV/FCF | 255.9x | XXX | 122.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCohort's last 12 month revenue growth is 15%
Cohort's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Cohort's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cohort's rule of X is 51% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Cohort and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 30% | XXX | 22% | XXX | XXX | XXX |
| Rule of 40 | 29% | XXX | 29% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 51% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cohort acquired XXX companies to date.
Last acquisition by Cohort was XXXXXXXX, XXXXX XXXXX XXXXXX . Cohort acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Cohort founded? | Cohort was founded in 2006. |
| Where is Cohort headquartered? | Cohort is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Cohort have? | As of today, Cohort has 1.2K+ employees. |
| Who is the CEO of Cohort? | Cohort's CEO is Mr. Andrew Stephen Thomis. |
| Is Cohort publicy listed? | Yes, Cohort is a public company listed on LON. |
| What is the stock symbol of Cohort? | Cohort trades under CHRT ticker. |
| When did Cohort go public? | Cohort went public in 2006. |
| Who are competitors of Cohort? | Similar companies to Cohort include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Cohort? | Cohort's current market cap is $955M |
| What is the current revenue of Cohort? | Cohort's last 12 months revenue is $336M. |
| What is the current revenue growth of Cohort? | Cohort revenue growth (NTM/LTM) is 15%. |
| What is the current EV/Revenue multiple of Cohort? | Current revenue multiple of Cohort is 2.7x. |
| Is Cohort profitable? | Yes, Cohort is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Cohort? | Cohort's last 12 months EBITDA is $45.9M. |
| What is Cohort's EBITDA margin? | Cohort's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Cohort? | Current EBITDA multiple of Cohort is 20.0x. |
| What is the current FCF of Cohort? | Cohort's last 12 months FCF is $3.6M. |
| What is Cohort's FCF margin? | Cohort's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Cohort? | Current FCF multiple of Cohort is 255.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
