Switch theme
Sign up to access all valuation multiples
Mildef Group AB is a multinational systems integrator and full-spectrum provider specializing in rugged IT for military, government and critical infrastructure sectors. The company provides hardware, software and services that shield and protect critical information streams and systems, when and where the stakes are the highest. Its products are sold to more than 200 customers through companies in Sweden, Norway, Finland, Denmark, United Kingdom, Germany, Switzerland, the United States and Australia, and through partner networks in more than 40 countries.
1997
291
LTM Revenue $153M
LTM EBITDA $24.3M
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mildef Group has a last 12-month revenue of $153M and a last 12-month EBITDA of $24.3M.
In the most recent fiscal year, Mildef Group achieved revenue of $119M and an EBITDA of -$3.6M.
Mildef Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mildef Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $114M | $119M | XXX | XXX | XXX |
| Gross Profit | $35.0M | $55.2M | XXX | XXX | XXX |
| Gross Margin | 31% | 46% | XXX | XXX | XXX |
| EBITDA | $17.5M | -$3.6M | XXX | XXX | XXX |
| EBITDA Margin | 15% | -3% | XXX | XXX | XXX |
| Net Profit | $1.4M | $6.9M | XXX | XXX | XXX |
| Net Margin | 1% | 6% | XXX | XXX | XXX |
| Net Debt | $16.7M | $18.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Mildef Group's stock price is SEK 222 (or $22).
Mildef Group has current market cap of SEK 10.5B (or $1.0B), and EV of SEK 10.2B (or $1.0B).
See Mildef Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.0B | $1.0B | XXX | XXX | XXX | XXX | $0.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Mildef Group has market cap of $1.0B and EV of $1.0B.
Mildef Group's trades at 6.6x LTM EV/Revenue multiple, and 41.5x LTM EBITDA.
Analysts estimate Mildef Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Mildef Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.0B | XXX | XXX | XXX |
| EV/Revenue | 8.5x | XXX | XXX | XXX |
| EV/EBITDA | -281.2x | XXX | XXX | XXX |
| P/E | -47.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 81.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMildef Group's NTM/LTM revenue growth is 66%
Mildef Group's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Mildef Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Mildef Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Mildef Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -120% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 63% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 23% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 39% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mildef Group acquired XXX companies to date.
Last acquisition by Mildef Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Mildef Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Mildef Group founded? | Mildef Group was founded in 1997. |
| Where is Mildef Group headquartered? | Mildef Group is headquartered in Sweden. |
| How many employees does Mildef Group have? | As of today, Mildef Group has 291 employees. |
| Who is the CEO of Mildef Group? | Mildef Group's CEO is Mr. Daniel Ljunggren. |
| Is Mildef Group publicy listed? | Yes, Mildef Group is a public company listed on STO. |
| What is the stock symbol of Mildef Group? | Mildef Group trades under MILDEF ticker. |
| When did Mildef Group go public? | Mildef Group went public in 2021. |
| Who are competitors of Mildef Group? | Similar companies to Mildef Group include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Mildef Group? | Mildef Group's current market cap is $1.0B |
| What is the current revenue of Mildef Group? | Mildef Group's last 12-month revenue is $153M. |
| What is the current EBITDA of Mildef Group? | Mildef Group's last 12-month EBITDA is $24.3M. |
| What is the current EV/Revenue multiple of Mildef Group? | Current revenue multiple of Mildef Group is 6.6x. |
| What is the current EV/EBITDA multiple of Mildef Group? | Current EBITDA multiple of Mildef Group is 41.5x. |
| What is the current revenue growth of Mildef Group? | Mildef Group revenue growth between 2023 and 2024 was 4%. |
| Is Mildef Group profitable? | Yes, Mildef Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
