Switch theme
Sign up to access all valuation multiples
Mildef Group AB is a multinational systems integrator and full-spectrum provider specializing in rugged IT for military, government and critical infrastructure sectors. The company provides hardware, software, and services that shield and protect critical information streams and systems, when and where the stakes are the highest. Its products are sold to customers through companies in Sweden, Norway, Finland, Denmark, the United Kingdom, Germany, Switzerland, the United States, and Australia, and through partner networks in more than 40 countries. The company generates the majority of its revenue from Sweden and Europe (excl. the Nordics).
1997
327
LTM Revenue $176M
LTM EBITDA $28.2M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mildef Group has a last 12-month revenue (LTM) of $176M and a last 12-month EBITDA of $28.2M.
In the most recent fiscal year, Mildef Group achieved revenue of $124M and an EBITDA of -$3.7M.
Mildef Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mildef Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $176M | XXX | $124M | XXX | XXX | XXX |
| Gross Profit | $56.4M | XXX | $60.8M | XXX | XXX | XXX |
| Gross Margin | 32% | XXX | 49% | XXX | XXX | XXX |
| EBITDA | $28.2M | XXX | -$3.7M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | -3% | XXX | XXX | XXX |
| EBIT | $20.5M | XXX | $12.4M | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | -$3.6M | XXX | -$22.7M | XXX | XXX | XXX |
| Net Margin | -2% | XXX | -18% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Mildef Group's stock price is SEK 262 (or $27).
Mildef Group has current market cap of SEK 12.3B (or $1.3B), and EV of SEK 12.8B (or $1.3B).
See Mildef Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.3B | XXX | XXX | XXX | XXX | $0.32 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Mildef Group has market cap of $1.3B and EV of $1.3B.
Mildef Group's trades at 10.7x EV/Revenue multiple, and -355.2x EV/EBITDA.
Equity research analysts estimate Mildef Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mildef Group has a P/E ratio of -357.6x.
See valuation multiples for Mildef Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 7.5x | XXX | 10.7x | XXX | XXX | XXX |
| EV/EBITDA | 46.8x | XXX | -355.2x | XXX | XXX | XXX |
| EV/EBIT | 64.4x | XXX | 106.6x | XXX | XXX | XXX |
| EV/Gross Profit | 23.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | -357.6x | XXX | -55.9x | XXX | XXX | XXX |
| EV/FCF | -118.3x | XXX | 103.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMildef Group's last 12 month revenue growth is 58%
Mildef Group's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Mildef Group's rule of 40 is 74% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mildef Group's rule of X is 162% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Mildef Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 58% | XXX | 61% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | -3% | XXX | XXX | XXX |
| EBITDA Growth | 76% | XXX | 52% | XXX | XXX | XXX |
| Rule of 40 | 74% | XXX | 55% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 162% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 23% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 39% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mildef Group acquired XXX companies to date.
Last acquisition by Mildef Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Mildef Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Mildef Group founded? | Mildef Group was founded in 1997. |
| Where is Mildef Group headquartered? | Mildef Group is headquartered in Sweden. |
| How many employees does Mildef Group have? | As of today, Mildef Group has 327 employees. |
| Who is the CEO of Mildef Group? | Mildef Group's CEO is Mr. Daniel Ljunggren. |
| Is Mildef Group publicy listed? | Yes, Mildef Group is a public company listed on STO. |
| What is the stock symbol of Mildef Group? | Mildef Group trades under MILDEF ticker. |
| When did Mildef Group go public? | Mildef Group went public in 2021. |
| Who are competitors of Mildef Group? | Similar companies to Mildef Group include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Mildef Group? | Mildef Group's current market cap is $1.3B |
| What is the current revenue of Mildef Group? | Mildef Group's last 12 months revenue is $176M. |
| What is the current revenue growth of Mildef Group? | Mildef Group revenue growth (NTM/LTM) is 58%. |
| What is the current EV/Revenue multiple of Mildef Group? | Current revenue multiple of Mildef Group is 7.5x. |
| Is Mildef Group profitable? | Yes, Mildef Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mildef Group? | Mildef Group's last 12 months EBITDA is $28.2M. |
| What is Mildef Group's EBITDA margin? | Mildef Group's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Mildef Group? | Current EBITDA multiple of Mildef Group is 46.8x. |
| What is the current FCF of Mildef Group? | Mildef Group's last 12 months FCF is -$11.2M. |
| What is Mildef Group's FCF margin? | Mildef Group's last 12 months FCF margin is -6%. |
| What is the current EV/FCF multiple of Mildef Group? | Current FCF multiple of Mildef Group is -118.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
