Proprietary AI analyst is now available

Metawater Valuation Multiples

Discover Metawater's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like ADS-TEC Energy, Barco, Kempower, GVS and more.

Metawater Overview

About Metawater

Metawater Co Ltd is a Japan-based company, which offers optimum solutions for creating a circulation of water recourses while focusing on the plant engineering business and service solution business. It manufactures mechanical and electrical equipment for water and wastewater treatment. The company operates in two segments; Plant Engineering segment, which involves in the design, procurement and sale of mechanical and electrical equipment, used in water purification plants and sewage treatment plants; and the Service Solution segment involves in the repair, maintenance and operation management of mechanical and electrical equipment used in water purification plants and sewage treatment plants, providing equipment inspection, repair, maintenance, and other services.


Founded

2008

HQ

Japan

Employees

3.0K

Financials (LTM)

Revenue: $1B
EBITDA: $102M

EV

$923M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Metawater Financials

Metawater reported last 12-month revenue of $1B and EBITDA of $102M.

In the same LTM period, Metawater generated $288M in gross profit, $102M in EBITDA, and $58M in net income.

Revenue (LTM)


Metawater P&L

In the most recent fiscal year, Metawater reported revenue of $1B and EBITDA of $82M.

Metawater is profitable as of last fiscal year, with gross margin of 22%, EBITDA margin of 7%, and net margin of 4%.

See analyst estimates for Metawater
LTMLast FY202320242025202620272028
Revenue$1B$1B$1B$1B$1B
Gross Profit$288M$241M$208M$234M$282M
Gross Margin22%22%21%21%22%
EBITDA$102M$82M$79M$82M$93M
EBITDA Margin8%7%8%7%7%
EBIT Margin6%6%6%6%6%
Net Profit$58M$43M$42M$43M$54M
Net Margin4%4%4%4%4%
Net Debt-$26M---

Financial data powered by Morningstar, Inc.

Metawater Stock Performance

Metawater has current market cap of $846M, and enterprise value of $923M.

Market Cap Evolution


Metawater's stock price is $19.34.

Metawater share price decreased by 13.3% in the last 30 days, and increased by 38.6% in the last year.

Metawater has an EPS (earnings per share) of $0.98.

See more trading valuation data for Metawater
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$923M$846M-1.5%-13.3%-9.7%38.6%$0.98

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Metawater Valuation Multiples

Metawater trades at 0.7x EV/Revenue multiple, and 9.1x EV/EBITDA.

See NTM and 2027E valuation multiples for Metawater

EV / Revenue (LTM)


Metawater Financial Valuation Multiples

As of June 12, 2026, Metawater has market cap of $846M and EV of $923M.

Metawater has a P/E ratio of 14.6x.

LTMLast FY202320242025202620272028
EV/Revenue0.7x0.8x0.9x0.8x0.7x
EV/EBITDA9.1x11.3x11.7x11.3x9.9x
EV/EBIT11.2x13.9x15.4x14.2x11.9x
EV/Gross Profit3.2x3.8x4.4x3.9x3.3x
P/E14.6x19.8x20.2x19.8x15.7x
EV/FCF22.1x16.2x(14.4x)37.2x18.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Metawater Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Metawater Margins & Growth Rates

Metawater grew revenue by 18% and EBITDA by 19% in the last fiscal year.

In the most recent fiscal year, Metawater reported gross margin of 22%, EBITDA margin of 7%, and net margin of 4%.

See estimated margins and future growth rates for Metawater

Metawater Margins

Last FY202420252026202720282029
Gross Margin22%21%22%20%
EBITDA Margin7%7%7%8%
EBIT Margin6%6%6%6%
Net Margin4%4%4%4%
FCF Margin5%2%4%2%

Metawater Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth18%9%16%8%
Gross Profit Growth23%13%20%(5%)
EBITDA Growth19%3%14%22%
EBIT Growth22%9%19%14%
Net Profit Growth34%2%26%11%
FCF Growth(18%)(139%)98%(41%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Metawater Operational KPIs

Metawater's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Metawater's Rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Metawater's Rule of X is 27% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Metawater
LTMLast FY202320242025202620272028
Rule of 4013%16%---
Bessemer Rule of X21%27%---
Revenue per Employee-$0.4M---
Opex per Employee-$0.1M---
R&D Expenses to Revenue1%---1%
Opex to Revenue-16%15%15%14%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
ADS-TEC Energy22.4x25.9x(315.7x)-
Barco0.5x0.5x3.9x4.0x
Kempower2.6x2.4x676.3x77.0x
GVS2.4x2.4x9.6x9.5x
Frencken Group1.3x1.3x13.1x13.1x
Séché Environnement1.0x0.9x5.6x4.8x
Hangzhou Sunrise Tech2.0x2.0x4.8x5.2x
LSI Industries2.2x1.9x22.7x18.2x

This data is available for Pro users. Sign up to see all Metawater competitors and their valuation data.

Start Free Trial

Acquisitions by Metawater

Metawater has acquired 1 company to date.

Last acquisition by Metawater was on January 20th 2016. Metawater acquired Aqua-Aerobic Systems for $87M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Metawater

Aqua-Aerobic Systems
Description
Aqua-Aerobic Systems is a Rockford-headquartered provider of wastewater treatment equipment including MBR membranes, cloth disk filters, and dissolved oxygen monitors. Installed in 4,000 municipal plants worldwide, its OxyMix hyperboloid mixers treat 500 mgd capacities. The Illinois-based firm supplies biological nutrient removal systems to utilities in China and the Middle East, holding ISO 9001 certification.
HQ CountryUnited States
HQ City
Rockford, IL
Deal Date20 Jan 2016
Valuation$87M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Metawater acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Metawater

Metawater has invested in 3 companies to date.

Latest investment by Metawater was on February 21st 2024. Metawater invested in Novity in their $8M Seed round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Metawater

Novity
Plant form
SkySeeker
Description
-
Plant form is a Tokyo-headquartered Agri IT venture that engineers high-value products including caviar alternatives, energy-recycling plants harnessing natural and excess resources, and automated plant factories for mass production. The company transforms agricultural facilities into entertainment venues, boosting profitability and interest in farming through efficiency-driven innovations.
SkySeeker is a Tokyo-based drone solutions provider specializing in industrial applications such as infrastructure inspection, agriculture monitoring, and disaster response in Japan. The company manufactures custom UAVs, offers rental services, and conducts operator training programs.
HQ CountryUnited StatesJapanJapan
HQ City
-
Nagaoka
Tokyo
Deal Date21 Feb 20243 Mar 20201 Mar 2018
RoundSeedStrategic investmentSeed
Raised$8M$2M$900K
InvestorsMetawater; Myriad Venture Partners; WERU InvestmentMetawaterIwagin Jigyo Souzou Capital; Metawater
Valuation$20Mundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Metawater investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Metawater

When was Metawater founded?Metawater was founded in 2008.
Where is Metawater headquartered?Metawater is headquartered in Japan.
How many employees does Metawater have?As of today, Metawater has over 3K employees.
Who is the CEO of Metawater?Metawater's CEO is Kenji Yamaguchi.
Is Metawater publicly listed?Yes, Metawater is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Metawater?Metawater trades under 9551 ticker.
When did Metawater go public?Metawater went public in 2014.
Who are competitors of Metawater?Metawater main competitors include ADS-TEC Energy, Barco, Kempower, GVS, Frencken Group, Séché Environnement, Hangzhou Sunrise Tech, LSI Industries, SKS Technologies, R&S Group Holding.
What is the current market cap of Metawater?Metawater's current market cap is $846M.
What is the current revenue of Metawater?Metawater's last 12 months revenue is $1B.
What is the current revenue growth of Metawater?Metawater revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Metawater?Current revenue multiple of Metawater is 0.7x.
What is the current EBITDA of Metawater?Metawater's last 12 months EBITDA is $102M.
What is Metawater's EBITDA margin?Metawater's last 12 months EBITDA margin is 8%.
What is the current EV/EBITDA multiple of Metawater?Current EBITDA multiple of Metawater is 9.1x.
What is the current FCF of Metawater?Metawater's last 12 months FCF is $42M.
What is Metawater's FCF margin?Metawater's last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Metawater?Current FCF multiple of Metawater is 22.1x.
How many companies Metawater has acquired to date?As of June 2026, Metawater has acquired 1 company.
In how many companies Metawater has invested to date?As of June 2026, Metawater has invested in 3 companies.
What was the last Metawater investment?On 21st February 2024 Metawater invested in Novity, participating in a $8M Seed round at $20M valuation, alongside Myriad Venture Partners and WERU Investment.
In what companies Metawater invested in?Metawater invested in Novity, Plant form, and SkySeeker.

See public comps similar to Metawater

Lists including Metawater

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial