Switch theme
Sign up to access all valuation multiples
Metawater Co Ltd is a Japan-based company, which offers optimum solutions for creating a circulation of water recourses while focusing on the plant engineering business and service solution business. It manufactures mechanical and electrical equipment for water and wastewater treatment. The company operates in two segments; Plant Engineering segment, which involves in the design, procurement and sale of mechanical and electrical equipment, used in water purification plants and sewage treatment plants; and the Service Solution segment involves in the repair, maintenance and operation management of mechanical and electrical equipment used in water purification plants and sewage treatment plants, providing equipment inspection, repair, maintenance, and other services.
2008
3.0K+
LTM Revenue $1.2B
LTM EBITDA $84.1M
$568M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Metawater has a last 12-month revenue of $1.2B and a last 12-month EBITDA of $84.1M.
In the most recent fiscal year, Metawater achieved revenue of $1.1B and an EBITDA of $87.5M.
Metawater expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Metawater valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.0B | $1.1B | XXX | XXX | XXX |
| Gross Profit | $189M | $201M | XXX | XXX | XXX |
| Gross Margin | 19% | 18% | XXX | XXX | XXX |
| EBITDA | $74.4M | $87.5M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 8% | XXX | XXX | XXX |
| Net Profit | $41.5M | $41.5M | XXX | XXX | XXX |
| Net Margin | 4% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | $17.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Metawater's stock price is JPY 1839 (or $12).
Metawater has current market cap of JPY 80.3B (or $533M), and EV of JPY 85.5B (or $568M).
See Metawater trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $568M | $533M | XXX | XXX | XXX | XXX | $0.99 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Metawater has market cap of $533M and EV of $568M.
Metawater's trades at 0.5x LTM EV/Revenue multiple, and 6.7x LTM EBITDA.
Analysts estimate Metawater's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Metawater and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $568M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 6.7x | XXX | XXX | XXX |
| P/E | 12.1x | XXX | XXX | XXX |
| P/E/Growth | 2.7x | XXX | XXX | XXX |
| EV/FCF | 96.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMetawater's NTM/LTM revenue growth is 5%
Metawater's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Metawater's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Metawater's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Metawater and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 15% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Metawater acquired XXX companies to date.
Last acquisition by Metawater was XXXXXXXX, XXXXX XXXXX XXXXXX . Metawater acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Metawater founded? | Metawater was founded in 2008. |
| Where is Metawater headquartered? | Metawater is headquartered in Japan. |
| How many employees does Metawater have? | As of today, Metawater has 3.0K+ employees. |
| Who is the CEO of Metawater? | Metawater's CEO is Mr. Kenji Yamaguchi. |
| Is Metawater publicy listed? | Yes, Metawater is a public company listed on TKS. |
| What is the stock symbol of Metawater? | Metawater trades under 9551 ticker. |
| When did Metawater go public? | Metawater went public in 2014. |
| Who are competitors of Metawater? | Similar companies to Metawater include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of Metawater? | Metawater's current market cap is $533M |
| What is the current revenue of Metawater? | Metawater's last 12-month revenue is $1.2B. |
| What is the current EBITDA of Metawater? | Metawater's last 12-month EBITDA is $84.1M. |
| What is the current EV/Revenue multiple of Metawater? | Current revenue multiple of Metawater is 0.5x. |
| What is the current EV/EBITDA multiple of Metawater? | Current EBITDA multiple of Metawater is 6.7x. |
| What is the current revenue growth of Metawater? | Metawater revenue growth between 2023 and 2024 was 10%. |
| Is Metawater profitable? | Yes, Metawater is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
