🚀 VC round data is live in beta, check it out!
Daiseki Overview
About Daiseki
Daiseki Co Ltd provides industrial waste treatment and resource recycling throughout Japan. Its core business activities are treating waste oil, waste water, and sludge. It collects and recycles oils and waste water from clients and processes the waste into heavy oil or supplemental fuel. Separators and filters remove deteriorated components, and other systems either refine or adjust products into reusable form. Final products are either delivered back to clients or shipped to market. Advanced technology partners with experienced employees to analyze and classify the particular waste to determine the correct solution; methods revolve around dehydration, kneading, and a combination of mixing and chemical treatment.
Founded
1958
HQ
Employees
949
Website
Financials (LTM)
EV
$1B
Daiseki Financials
Daiseki reported last 12-month revenue of $454M and EBITDA of $118M.
In the same LTM period, Daiseki generated $153M in gross profit, $118M in EBITDA, and $62M in net income.
Revenue (LTM)
Daiseki P&L
In the most recent fiscal year, Daiseki reported revenue of $465M and EBITDA of $123M.
Daiseki expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $454M | XXX | $465M | XXX | XXX | XXX |
| Gross Profit | $153M | XXX | $141M | XXX | XXX | XXX |
| Gross Margin | 34% | XXX | 30% | XXX | XXX | XXX |
| EBITDA | $118M | XXX | $123M | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 26% | XXX | XXX | XXX |
| EBIT Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $62M | XXX | $64M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 14% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Daiseki Stock Performance
Daiseki has current market cap of $1B, and enterprise value of $1B.
Market Cap Evolution
Daiseki's stock price is $24.76.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $1B | -0.3% | XXX | XXX | XXX | $1.36 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDaiseki Valuation Multiples
Daiseki trades at 2.5x EV/Revenue multiple, and 9.4x EV/EBITDA.
EV / Revenue (LTM)
Daiseki Financial Valuation Multiples
As of March 15, 2026, Daiseki has market cap of $1B and EV of $1B.
Equity research analysts estimate Daiseki's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Daiseki has a P/E ratio of 18.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 9.4x | XXX | 9.1x | XXX | XXX | XXX |
| EV/EBIT | 11.5x | XXX | 11.3x | XXX | XXX | XXX |
| EV/Gross Profit | 7.3x | XXX | 7.9x | XXX | XXX | XXX |
| P/E | 18.8x | XXX | 18.2x | XXX | XXX | XXX |
| EV/FCF | 45.0x | XXX | 24.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Daiseki Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Daiseki Margins & Growth Rates
Daiseki's revenue in the last 12 month grew by 6%.
Daiseki's revenue per employee in the last FY averaged $0.5M.
Daiseki's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Daiseki's rule of X is 41% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Daiseki Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | (3%) | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 26% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | (4%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 32% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 41% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Daiseki Public Comps
See public comps and valuation multiples for other Waste & Environmental Services comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| PureCycle | XXX | XXX | XXX | XXX | XXX | XXX |
| Metawater | XXX | XXX | XXX | XXX | XXX | XXX |
| Kanadevia | XXX | XXX | XXX | XXX | XXX | XXX |
| Orizon | XXX | XXX | XXX | XXX | XXX | XXX |
| Montrose Environmental | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daiseki M&A Activity
Daiseki acquired XXX companies to date.
Last acquisition by Daiseki was on XXXXXXXX, XXXXX. Daiseki acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Daiseki
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDaiseki Investment Activity
Daiseki invested in XXX companies to date.
Daiseki made its latest investment on XXXXXXXX, XXXXX. Daiseki invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Daiseki
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Daiseki
| When was Daiseki founded? | Daiseki was founded in 1958. |
| Where is Daiseki headquartered? | Daiseki is headquartered in Japan. |
| How many employees does Daiseki have? | As of today, Daiseki has over 949 employees. |
| Is Daiseki publicly listed? | Yes, Daiseki is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Daiseki? | Daiseki trades under 9793 ticker. |
| When did Daiseki go public? | Daiseki went public in 1999. |
| Who are competitors of Daiseki? | Daiseki main competitors are PureCycle, Metawater, Kanadevia, Orizon. |
| What is the current market cap of Daiseki? | Daiseki's current market cap is $1B. |
| What is the current revenue of Daiseki? | Daiseki's last 12 months revenue is $454M. |
| What is the current revenue growth of Daiseki? | Daiseki revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Daiseki? | Current revenue multiple of Daiseki is 2.5x. |
| Is Daiseki profitable? | Yes, Daiseki is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Daiseki? | Daiseki's last 12 months EBITDA is $118M. |
| What is Daiseki's EBITDA margin? | Daiseki's last 12 months EBITDA margin is 26%. |
| What is the current EV/EBITDA multiple of Daiseki? | Current EBITDA multiple of Daiseki is 9.4x. |
| What is the current FCF of Daiseki? | Daiseki's last 12 months FCF is $25M. |
| What is Daiseki's FCF margin? | Daiseki's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Daiseki? | Current FCF multiple of Daiseki is 45.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.