Switch theme
Sign up to access all valuation multiples
Daiseki Co Ltd provides industrial waste treatment and resource recycling throughout Japan. Its core business activities are treating waste oil, waste water, and sludge. It collects and recycles oils and waste water from clients and processes the waste into heavy oil or supplemental fuel. Separators and filters remove deteriorated components, and other systems either refine or adjust products into reusable form. Final products are either delivered back to clients or shipped to market. Advanced technology partners with experienced employees to analyze and classify the particular waste to determine the correct solution; methods revolve around dehydration, kneading, and a combination of mixing and chemical treatment.
1958
949
LTM Revenue $451M
LTM EBITDA $120M
$998M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Daiseki has a last 12-month revenue of $451M and a last 12-month EBITDA of $120M.
In the most recent fiscal year, Daiseki achieved revenue of $460M and an EBITDA of $121M.
Daiseki expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Daiseki valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $378M | $389M | XXX | XXX | XXX |
| Gross Profit | $128M | $130M | XXX | XXX | XXX |
| Gross Margin | 34% | 33% | XXX | XXX | XXX |
| EBITDA | $103M | $103M | XXX | XXX | XXX |
| EBITDA Margin | 27% | 26% | XXX | XXX | XXX |
| Net Profit | $55.7M | $57.6M | XXX | XXX | XXX |
| Net Margin | 15% | 15% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Daiseki's stock price is JPY 3640 (or $24).
Daiseki has current market cap of JPY 175B (or $1.2B), and EV of JPY 150B (or $998M).
See Daiseki trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $998M | $1.2B | XXX | XXX | XXX | XXX | $1.30 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Daiseki has market cap of $1.2B and EV of $998M.
Daiseki's trades at 2.2x LTM EV/Revenue multiple, and 8.3x LTM EBITDA.
Analysts estimate Daiseki's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Daiseki and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $998M | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 8.4x | XXX | XXX | XXX |
| P/E | 18.8x | XXX | XXX | XXX |
| P/E/Growth | 2.3x | XXX | XXX | XXX |
| EV/FCF | 21.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDaiseki's NTM/LTM revenue growth is 6%
Daiseki's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Daiseki's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Daiseki's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Daiseki and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 33% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 11% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daiseki acquired XXX companies to date.
Last acquisition by Daiseki was XXXXXXXX, XXXXX XXXXX XXXXXX . Daiseki acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Daiseki founded? | Daiseki was founded in 1958. |
| Where is Daiseki headquartered? | Daiseki is headquartered in Japan. |
| How many employees does Daiseki have? | As of today, Daiseki has 949 employees. |
| Is Daiseki publicy listed? | Yes, Daiseki is a public company listed on TKS. |
| What is the stock symbol of Daiseki? | Daiseki trades under 9793 ticker. |
| When did Daiseki go public? | Daiseki went public in 1999. |
| Who are competitors of Daiseki? | Similar companies to Daiseki include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of Daiseki? | Daiseki's current market cap is $1.2B |
| What is the current revenue of Daiseki? | Daiseki's last 12-month revenue is $451M. |
| What is the current EBITDA of Daiseki? | Daiseki's last 12-month EBITDA is $120M. |
| What is the current EV/Revenue multiple of Daiseki? | Current revenue multiple of Daiseki is 2.2x. |
| What is the current EV/EBITDA multiple of Daiseki? | Current EBITDA multiple of Daiseki is 8.3x. |
| What is the current revenue growth of Daiseki? | Daiseki revenue growth between 2023 and 2024 was 3%. |
| Is Daiseki profitable? | Yes, Daiseki is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
