🚀 VC round data is live in beta, check it out!
Exmar Valuation Multiples
Discover revenue and EBITDA valuation multiples for Exmar and similar public comparables like Dor Alon Energy, EUROKAI, Karoon Energy, ProFrac and more.
Exmar Overview
About Exmar
Exmar NV is a liquefied natural gas (LNG) and liquefied petroleum gas (LPG) carrier. It provides industrial marine and energy logistical solutions for transport, regasification and liquefaction within the oil and gas industry. The company has three reportable segments: Shipping, Infrastructure, and Supporting Services. The activities in the shipping segment include the transportation of liquefied gas products such as Liquid Petroleum Gas, anhydrous ammonia, and petrochemical gases. The infrastructure segment includes LNG infrastructure and Offshore, and the segment supporting services include specialized supporting services such as ship management services and travel agency services. The majority of the revenue is generated from the Shipping segment.
Founded
2003
HQ
Employees
1.5K
Website
Financials (FY)
EV
$902M
Exmar Financials
Exmar reported last fiscal year revenue of $349M and EBITDA of $241M.
In the same fiscal year, Exmar generated $105M in gross profit, $241M in EBITDA, and $181M in net income.
Exmar P&L
In the most recent fiscal year, Exmar reported revenue of $349M and EBITDA of $241M.
Exmar expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $349M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $105M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 30% | XXX | XXX | XXX |
| EBITDA | — | XXX | $241M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 69% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 20% | XXX | XXX | XXX |
| Net Profit | — | XXX | $181M | XXX | XXX | XXX |
| Net Margin | — | XXX | 52% | XXX | XXX | XXX |
| Net Debt | — | — | $37M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Exmar Stock Performance
Exmar has current market cap of $925M, and enterprise value of $902M.
Market Cap Evolution
Exmar's stock price is $11.63.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $902M | $925M | 0.3% | XXX | XXX | XXX | $2.28 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialExmar Valuation Multiples
Exmar trades at 2.6x EV/Revenue multiple, and 3.7x EV/EBITDA.
Exmar Financial Valuation Multiples
As of March 19, 2026, Exmar has market cap of $925M and EV of $902M.
Equity research analysts estimate Exmar's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Exmar has a P/E ratio of 5.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $925M | XXX | $925M | XXX | XXX | XXX |
| EV (current) | $902M | XXX | $902M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 3.7x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 12.8x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 8.6x | XXX | XXX | XXX |
| P/E | — | XXX | 5.1x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 22.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Exmar Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Exmar Margins & Growth Rates
Exmar's revenue in the last fiscal year declined by (28%).
Exmar Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (28%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 69% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 100% | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 11% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Exmar Public Comps
See public comps and valuation multiples for other Energy Services and Marine Transportation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Dor Alon Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| EUROKAI | XXX | XXX | XXX | XXX | XXX | XXX |
| Karoon Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| ProFrac | XXX | XXX | XXX | XXX | XXX | XXX |
| JANAF | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Exmar M&A Activity
Exmar acquired XXX companies to date.
Last acquisition by Exmar was on XXXXXXXX, XXXXX. Exmar acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Exmar
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialExmar Investment Activity
Exmar invested in XXX companies to date.
Exmar made its latest investment on XXXXXXXX, XXXXX. Exmar invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Exmar
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Exmar
| When was Exmar founded? | Exmar was founded in 2003. |
| Where is Exmar headquartered? | Exmar is headquartered in Belgium. |
| How many employees does Exmar have? | As of today, Exmar has over 1K employees. |
| Who is the CEO of Exmar? | Exmar's CEO is Carl-Antoine Saverys. |
| Is Exmar publicly listed? | Yes, Exmar is a public company listed on Euronext Brussels. |
| What is the stock symbol of Exmar? | Exmar trades under EXM ticker. |
| When did Exmar go public? | Exmar went public in 2003. |
| Who are competitors of Exmar? | Exmar main competitors are Dor Alon Energy, EUROKAI, Karoon Energy, ProFrac. |
| What is the current market cap of Exmar? | Exmar's current market cap is $925M. |
| What is the current revenue of Exmar? | Exmar's last fiscal year revenue is $349M. |
| What is the current EV/Revenue multiple of Exmar? | Current revenue multiple of Exmar is 2.6x. |
| Is Exmar profitable? | No, Exmar is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.