Switch theme
Sign up to access all valuation multiples
Exmar NV is a liquefied natural gas (LNG) and liquefied petroleum gas (LPG) carrier. It provides industrial marine and energy logistical solutions for transport, regasification and liquefaction within the oil and gas industry. The company has three reportable segments: Shipping, Infrastructure, and Supporting Services. The activities in the shipping segment include the transportation of liquefied gas products such as Liquid Petroleum Gas, anhydrous ammonia, and petrochemical gases. The infrastructure segment includes LNG infrastructure and Offshore, and the segment supporting services include specialized supporting services such as ship management services and travel agency services. The majority of the revenue is generated from the Shipping segment.
2003
1.5K+
Last FY Revenue $392M
Last FY EBITDA $271M
$786M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Exmar achieved revenue of $392M and an EBITDA of $271M.
Exmar expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Exmar valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $392M | XXX | XXX | XXX |
| Gross Profit | XXX | $118M | XXX | XXX | XXX |
| Gross Margin | XXX | 30% | XXX | XXX | XXX |
| EBITDA | XXX | $271M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 69% | XXX | XXX | XXX |
| EBIT | XXX | $79.0M | XXX | XXX | XXX |
| EBIT Margin | XXX | 20% | XXX | XXX | XXX |
| Net Profit | XXX | $203M | XXX | XXX | XXX |
| Net Margin | XXX | 52% | XXX | XXX | XXX |
| Net Debt | XXX | $41.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Exmar's stock price is EUR 12 (or $13).
Exmar has current market cap of EUR 663M (or $745M), and EV of EUR 700M (or $786M).
See Exmar trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $786M | $745M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Exmar has market cap of $745M and EV of $786M.
Exmar's trades at 2.0x EV/Revenue multiple, and 2.9x EV/EBITDA.
Equity research analysts estimate Exmar's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Exmar's P/E ratio is not available.
See valuation multiples for Exmar and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $745M | XXX | $745M | XXX | XXX | XXX |
| EV (current) | $786M | XXX | $786M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 2.9x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 9.9x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 3.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 17.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialExmar's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $26K for the same period.
Exmar's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Exmar's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Exmar and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 69% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $26K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Exmar acquired XXX companies to date.
Last acquisition by Exmar was XXXXXXXX, XXXXX XXXXX XXXXXX . Exmar acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Exmar founded? | Exmar was founded in 2003. |
| Where is Exmar headquartered? | Exmar is headquartered in Belgium. |
| How many employees does Exmar have? | As of today, Exmar has 1.5K+ employees. |
| Is Exmar publicy listed? | Yes, Exmar is a public company listed on BRU. |
| What is the stock symbol of Exmar? | Exmar trades under EXM ticker. |
| When did Exmar go public? | Exmar went public in 2003. |
| Who are competitors of Exmar? | Similar companies to Exmar include e.g. ADNOC, NMDC Energy, Fastned, Fugro. |
| What is the current market cap of Exmar? | Exmar's current market cap is $745M |
| Is Exmar profitable? | Yes, Exmar is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
