Karoon Energy - Public Comps and Valuation Multiples

Karoon Energy Overview

About Karoon Energy

Karoon produces around 8 million barrels of oil equivalent annually from its wholly owned Baúna field in Brazil’s offshore Santos Basin and around 3.5 mmboe from 30% owned Who Dat in the US Gulf. The company acquired Baúna from Petrobras in 2020 and steadily increased production via well interventions and new developments. Field life is approaching five years based on proven and probable reserves of 35 million barrels at the end of December 2024, though this excludes a further 98 million barrels in 2C contingent resources that have the potential to increase life further. We credit a life of more than 10 years, assuming conversion of some 2C contingent resources into the reserve category with drilling. There are also prospective untested targets within Karoon’s permits.

Founded

2003

HQ

Employees

155

Website

karoonenergy.com.au

Sectors

Fossil Fuels

Financials

LTM Revenue $1.0B

LTM EBITDA $640M

EV

$1.0B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Karoon Energy Financials

As of August 2025, Karoon Energy reported last 12-month revenue of $1.0B and EBITDA of $640M.

In the same period, Karoon Energy generated $738M in LTM gross profit and $206M in net income.

See Karoon Energy valuation multiples based on analyst estimates

Karoon Energy P&L

In the most recent fiscal year, Karoon Energy reported revenue of $509M and EBITDA of $332M.

Karoon Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Karoon Energy valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.0B	XXX	$509M	XXX	XXX	XXX
Gross Profit	$738M	XXX	$385M	XXX	XXX	XXX
Gross Margin	72%	XXX	76%	XXX	XXX	XXX
EBITDA	$640M	XXX	$332M	XXX	XXX	XXX
EBITDA Margin	62%	XXX	65%	XXX	XXX	XXX
EBIT	$372M	XXX	$205M	XXX	XXX	XXX
EBIT Margin	36%	XXX	40%	XXX	XXX	XXX
Net Profit	$206M	XXX	$83.6M	XXX	XXX	XXX
Net Margin	20%	XXX	16%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Karoon Energy including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.0B. EBITDA for the last twelve months was $640M. In the most recent fiscal year, Karoon Energy achieved $509M in revenue and $332M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$1.0B	Analyst estimates available to subscribers	$509M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$738M	Analyst estimates available to subscribers	$385M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	71.6% gross margin	Analyst estimates available to subscribers	75.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$640M	Analyst estimates available to subscribers	$332M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	62.1% EBITDA margin	Analyst estimates available to subscribers	65.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$372M	Analyst estimates available to subscribers	$205M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	36.1% EBIT margin	Analyst estimates available to subscribers	40.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$206M	Analyst estimates available to subscribers	$83.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	20.0% net profit margin	Analyst estimates available to subscribers	16.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Karoon Energy

This financial data table provides comprehensive performance metrics for Karoon Energy, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Karoon Energy generated $1.0B in revenue over the last twelve months.
The company achieved $640M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $738M.
Net income over the last twelve months reached $206M.

Fiscal Year Performance

In the most recent fiscal year, Karoon Energy reported $509M in total revenue.
Fiscal year EBITDA was $332M.
The company maintained a gross profit margin of 75.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 65.3%.
Net profit margin reached 16.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Karoon Energy. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Karoon Energy Stock Performance

Karoon Energy has current market cap of AUD 1.2B (or $815M), and EV of AUD 1.6B (or $1.0B).

Market Cap Evolution

Karoon Energy Stock Data

As of September 17, 2025, Karoon Energy's stock price is AUD 2 (or $1).

See Karoon Energy trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.0B	$815M	XXX	XXX	XXX	XXX	$0.18

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Karoon Energy Valuation Multiples

Karoon Energy's trades at 2.0x EV/Revenue multiple, and 3.1x EV/EBITDA.

See valuation multiples for Karoon Energy and 15K+ public comps

Karoon Energy Financial Valuation Multiples

As of September 17, 2025, Karoon Energy has market cap of $815M and EV of $1.0B.

Equity research analysts estimate Karoon Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Karoon Energy has a P/E ratio of 6.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$815M	XXX	$815M	XXX	XXX	XXX
EV (current)	$1.0B	XXX	$1.0B	XXX	XXX	XXX
EV/Revenue	1.5x	XXX	2.0x	XXX	XXX	XXX
EV/EBITDA	2.5x	XXX	3.1x	XXX	XXX	XXX
EV/EBIT	4.2x	XXX	5.1x	XXX	XXX	XXX
EV/Gross Profit	2.1x	XXX	n/a	XXX	XXX	XXX
P/E	6.0x	XXX	9.8x	XXX	XXX	XXX
EV/FCF	7.6x	XXX	7.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Karoon Energy Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Karoon Energy Margins & Growth Rates

Karoon Energy's last 12 month revenue growth is -11%

Karoon Energy's revenue per employee in the last FY averaged $3.3M, while opex per employee averaged $1.2M for the same period.

Karoon Energy's rule of 40 is 58% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Karoon Energy's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Karoon Energy and other 15K+ public comps

Karoon Energy Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-11%	XXX	8%	XXX	XXX	XXX
EBITDA Margin	62%	XXX	65%	XXX	XXX	XXX
EBITDA Growth	-8%	XXX	43%	XXX	XXX	XXX
Rule of 40	58%	XXX	54%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	35%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$3.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$1.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	35%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial