Dowlais Group - Public Comps and Valuation Multiples

Dowlais Group Overview

About Dowlais Group

Dowlais Group PLC is a specialist engineering group focused on the automotive sector. The company generates value and capital growth through a portfolio of transformative and new businesses.

Founded

2023

HQ

Employees

29K+

Website

dowlais.com

Sectors

Automotive Parts

Financials

LTM Revenue $6.3B

LTM EBITDA $707M

EV

$2.9B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Dowlais Group Financials

As of September 2025, Dowlais Group reported last 12-month revenue of $6.3B and EBITDA of $707M.

In the same period, Dowlais Group achieved -$199M in LTM net income.

See Dowlais Group valuation multiples based on analyst estimates

Dowlais Group P&L

In the most recent fiscal year, Dowlais Group reported revenue of $5.8B and EBITDA of $460M.

Dowlais Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Dowlais Group valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$6.3B	XXX	$5.8B	XXX	XXX	XXX
Gross Profit	n/a	XXX	$861M	XXX	XXX	XXX
Gross Margin	n/a	XXX	15%	XXX	XXX	XXX
EBITDA	$707M	XXX	$460M	XXX	XXX	XXX
EBITDA Margin	11%	XXX	8%	XXX	XXX	XXX
EBIT	$339M	XXX	-$223M	XXX	XXX	XXX
EBIT Margin	5%	XXX	-4%	XXX	XXX	XXX
Net Profit	-$199M	XXX	-$231M	XXX	XXX	XXX
Net Margin	-3%	XXX	-4%	XXX	XXX	XXX
Net Debt	XXX	XXX	$1.3B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Dowlais Group including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $6.3B. EBITDA for the last twelve months was $707M. In the most recent fiscal year, Dowlais Group achieved $5.8B in revenue and $460M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$6.3B	Analyst estimates available to subscribers	$5.8B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$861M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	14.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$707M	Analyst estimates available to subscribers	$460M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	11.2% EBITDA margin	Analyst estimates available to subscribers	8.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$339M	Analyst estimates available to subscribers	-$223M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	5.4% EBIT margin	Analyst estimates available to subscribers	-3.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$199M	Analyst estimates available to subscribers	-$231M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-3.1% net profit margin	Analyst estimates available to subscribers	-4.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$1.3B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Dowlais Group

This financial data table provides comprehensive performance metrics for Dowlais Group, a company based in United Kingdom of Great Britain and Northern Ireland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Dowlais Group generated $6.3B in revenue over the last twelve months.
The company achieved $707M in EBITDA over the last twelve months.
Net income over the last twelve months reached -$199M.

Fiscal Year Performance

In the most recent fiscal year, Dowlais Group reported $5.8B in total revenue.
Fiscal year EBITDA was $460M.
The company maintained a gross profit margin of 14.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 8.0%.
Net profit margin reached -4.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Dowlais Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Dowlais Group Stock Performance

Dowlais Group has current market cap of GBP 1.0B (or $1.3B), and EV of GBP 2.2B (or $2.9B).

Market Cap Evolution

Dowlais Group Stock Data

As of October 20, 2025, Dowlais Group's stock price is GBP 1 (or $1).

See Dowlais Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.9B	$1.3B	XXX	XXX	XXX	XXX	$0.15

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Dowlais Group Valuation Multiples

Dowlais Group's trades at 0.5x EV/Revenue multiple, and 6.3x EV/EBITDA.

See valuation multiples for Dowlais Group and 15K+ public comps

Dowlais Group Financial Valuation Multiples

As of October 20, 2025, Dowlais Group has market cap of $1.3B and EV of $2.9B.

Equity research analysts estimate Dowlais Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Dowlais Group has a P/E ratio of -6.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.3B	XXX	$1.3B	XXX	XXX	XXX
EV (current)	$2.9B	XXX	$2.9B	XXX	XXX	XXX
EV/Revenue	0.5x	XXX	0.5x	XXX	XXX	XXX
EV/EBITDA	4.1x	XXX	6.3x	XXX	XXX	XXX
EV/EBIT	8.5x	XXX	-12.9x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	-6.7x	XXX	-5.8x	XXX	XXX	XXX
EV/FCF	-112.1x	XXX	-30.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Dowlais Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Dowlais Group Margins & Growth Rates

Dowlais Group's last 12 month revenue growth is 0%

Dowlais Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $37K for the same period.

Dowlais Group's rule of 40 is 1% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Dowlais Group's rule of X is 11% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Dowlais Group and other 15K+ public comps

Dowlais Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	0%	XXX	5%	XXX	XXX	XXX
EBITDA Margin	11%	XXX	8%	XXX	XXX	XXX
EBITDA Growth	2%	XXX	311%	XXX	XXX	XXX
Rule of 40	1%	XXX	8%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	11%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$37K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	19%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial